cammax precima limited Company Information
Company Number
02231636
Next Accounts
Mar 2025
Industry
Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
Directors
Shareholders
edward kydd
Group Structure
View All
Contact
Registered Address
47 butt road, colchester, essex, CO3 3BZ
Website
www.cammax.co.ukcammax precima limited Estimated Valuation
Pomanda estimates the enterprise value of CAMMAX PRECIMA LIMITED at £166k based on a Turnover of £201.7k and 0.82x industry multiple (adjusted for size and gross margin).
cammax precima limited Estimated Valuation
Pomanda estimates the enterprise value of CAMMAX PRECIMA LIMITED at £118.6k based on an EBITDA of £23.9k and a 4.96x industry multiple (adjusted for size and gross margin).
cammax precima limited Estimated Valuation
Pomanda estimates the enterprise value of CAMMAX PRECIMA LIMITED at £182.6k based on Net Assets of £71k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cammax Precima Limited Overview
Cammax Precima Limited is a live company located in essex, CO3 3BZ with a Companies House number of 02231636. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in March 1988, it's largest shareholder is edward kydd with a 100% stake. Cammax Precima Limited is a mature, micro sized company, Pomanda has estimated its turnover at £201.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cammax Precima Limited Health Check
Pomanda's financial health check has awarded Cammax Precima Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £201.7k, make it smaller than the average company (£11.1m)
- Cammax Precima Limited
£11.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.1%)
- Cammax Precima Limited
5.1% - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (41.6%)
- Cammax Precima Limited
41.6% - Industry AVG
Profitability
an operating margin of 11.9% make it more profitable than the average company (9%)
- Cammax Precima Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (63)
1 - Cammax Precima Limited
63 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Cammax Precima Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £201.7k, this is equally as efficient (£183.5k)
- Cammax Precima Limited
£183.5k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (50 days)
- Cammax Precima Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (41 days)
- Cammax Precima Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cammax Precima Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cammax Precima Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (38.4%)
14.8% - Cammax Precima Limited
38.4% - Industry AVG
CAMMAX PRECIMA LIMITED financials
Cammax Precima Limited's latest turnover from June 2023 is estimated at £201.7 thousand and the company has net assets of £71 thousand. According to their latest financial statements, Cammax Precima Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12,057 | 12,817 | 17,090 | 19,380 | 20,475 | 818 | 1,062 | 399 | 12,588 | 16,787 | 22,004 | 5,352 | 6,752 | 8,788 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,057 | 12,817 | 17,090 | 19,380 | 20,475 | 818 | 1,062 | 399 | 12,588 | 16,787 | 22,004 | 5,352 | 6,752 | 8,788 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,800 | 44,470 | 51,200 | 76,800 | 79,000 | 94,300 | 87,600 |
Trade Debtors | 71,231 | 77,945 | 65,672 | 32,931 | 52,371 | 46,987 | 65,888 | 14,110 | 44,216 | 197,713 | 180,600 | 222,298 | 220,538 | 209,405 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 58 | 0 | 17,952 | 125 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 71,231 | 77,945 | 65,672 | 32,931 | 52,371 | 46,987 | 66,044 | 64,910 | 88,704 | 248,971 | 257,400 | 319,250 | 314,963 | 297,005 |
total assets | 83,288 | 90,762 | 82,762 | 52,311 | 72,846 | 47,805 | 67,106 | 65,309 | 101,292 | 265,758 | 279,404 | 324,602 | 321,715 | 305,793 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,337 | 37,743 | 12,689 | 8,962 | 40,465 | 20,713 | 63,990 | 81,991 | 90,936 | 71,684 | 93,565 | 43,326 | 45,907 | 37,594 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 12,337 | 37,743 | 12,689 | 8,962 | 40,465 | 20,713 | 63,990 | 81,991 | 90,936 | 71,684 | 93,565 | 43,326 | 45,907 | 37,594 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800 | 0 | 0 |
total liabilities | 12,337 | 37,743 | 12,689 | 8,962 | 40,465 | 20,713 | 63,990 | 81,991 | 90,936 | 71,684 | 93,565 | 45,126 | 45,907 | 37,594 |
net assets | 70,951 | 53,019 | 70,073 | 43,349 | 32,381 | 27,092 | 3,116 | -16,682 | 10,356 | 194,074 | 185,839 | 279,476 | 275,808 | 268,199 |
total shareholders funds | 70,951 | 53,019 | 70,073 | 43,349 | 32,381 | 27,092 | 3,116 | -16,682 | 10,356 | 194,074 | 185,839 | 279,476 | 275,808 | 268,199 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 132 | 4,199 | 5,594 | 7,333 | 1,989 | 2,250 | 1,584 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -50,800 | 6,330 | -6,730 | -25,600 | -2,200 | -15,300 | 6,700 | 87,600 |
Debtors | -6,714 | 12,273 | 32,741 | -19,440 | 5,384 | -18,901 | 51,778 | -30,106 | -153,497 | 17,113 | -41,698 | 1,760 | 11,133 | 209,405 |
Creditors | -25,406 | 25,054 | 3,727 | -31,503 | 19,752 | -43,277 | -18,001 | -8,945 | 19,252 | -21,881 | 50,239 | -2,581 | 8,313 | 37,594 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,800 | 1,800 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -40 | 58 | -17,952 | 17,827 | 125 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -40 | 58 | -17,952 | 17,827 | 125 | 0 |
cammax precima limited Credit Report and Business Information
Cammax Precima Limited Competitor Analysis
Perform a competitor analysis for cammax precima limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CO3 area or any other competitors across 12 key performance metrics.
cammax precima limited Ownership
CAMMAX PRECIMA LIMITED group structure
Cammax Precima Limited has no subsidiary companies.
Ultimate parent company
CAMMAX PRECIMA LIMITED
02231636
cammax precima limited directors
Cammax Precima Limited currently has 1 director, Mr Edward Kydd serving since Jun 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edward Kydd | 82 years | Jun 1991 | - | Director |
P&L
June 2023turnover
201.7k
-13%
operating profit
23.9k
0%
gross margin
30.7%
+1.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
71k
+0.34%
total assets
83.3k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
cammax precima limited company details
company number
02231636
Type
Private limited with Share Capital
industry
26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
incorporation date
March 1988
age
36
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
cammax machines limited (September 1991)
accountant
-
auditor
-
address
47 butt road, colchester, essex, CO3 3BZ
Bank
-
Legal Advisor
-
cammax precima limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to cammax precima limited. Currently there are 1 open charges and 2 have been satisfied in the past.
cammax precima limited Companies House Filings - See Documents
date | description | view/download |
---|