cammax precima limited

cammax precima limited Company Information

Share CAMMAX PRECIMA LIMITED
Live 
MatureMicroHigh

Company Number

02231636

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Directors

Edward Kydd

Shareholders

edward kydd

Group Structure

View All

Contact

Registered Address

47 butt road, colchester, essex, CO3 3BZ

cammax precima limited Estimated Valuation

£166k

Pomanda estimates the enterprise value of CAMMAX PRECIMA LIMITED at £166k based on a Turnover of £201.7k and 0.82x industry multiple (adjusted for size and gross margin).

cammax precima limited Estimated Valuation

£118.6k

Pomanda estimates the enterprise value of CAMMAX PRECIMA LIMITED at £118.6k based on an EBITDA of £23.9k and a 4.96x industry multiple (adjusted for size and gross margin).

cammax precima limited Estimated Valuation

£182.6k

Pomanda estimates the enterprise value of CAMMAX PRECIMA LIMITED at £182.6k based on Net Assets of £71k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cammax Precima Limited Overview

Cammax Precima Limited is a live company located in essex, CO3 3BZ with a Companies House number of 02231636. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in March 1988, it's largest shareholder is edward kydd with a 100% stake. Cammax Precima Limited is a mature, micro sized company, Pomanda has estimated its turnover at £201.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cammax Precima Limited Health Check

Pomanda's financial health check has awarded Cammax Precima Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £201.7k, make it smaller than the average company (£11.1m)

£201.7k - Cammax Precima Limited

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.1%)

23% - Cammax Precima Limited

5.1% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (41.6%)

30.7% - Cammax Precima Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 11.9% make it more profitable than the average company (9%)

11.9% - Cammax Precima Limited

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (63)

1 - Cammax Precima Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Cammax Precima Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201.7k, this is equally as efficient (£183.5k)

£201.7k - Cammax Precima Limited

£183.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (50 days)

128 days - Cammax Precima Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (41 days)

32 days - Cammax Precima Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cammax Precima Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cammax Precima Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.8%, this is a lower level of debt than the average (38.4%)

14.8% - Cammax Precima Limited

38.4% - Industry AVG

CAMMAX PRECIMA LIMITED financials

EXPORTms excel logo

Cammax Precima Limited's latest turnover from June 2023 is estimated at £201.7 thousand and the company has net assets of £71 thousand. According to their latest financial statements, Cammax Precima Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover201,695232,702186,308109,554197,941140,455201,421110,974203,556590,716575,945676,691638,744630,977
Other Income Or Grants00000000000000
Cost Of Sales139,837162,397131,34075,679133,69194,101136,93975,026136,976404,129393,034467,718431,593429,622
Gross Profit61,85870,30554,96833,87564,25046,35564,48235,94866,580186,587182,911208,974207,151201,355
Admin Expenses37,94987,35921,97520,33457,72016,75536,33662,986250,298176,163278,393201,824196,869-166,977
Operating Profit23,909-17,05432,99313,5416,53029,60028,146-27,038-183,71810,424-95,4827,15010,282368,332
Interest Payable00000000000000
Interest Receivable0000000000454500
Pre-Tax Profit23,909-17,05432,99313,5416,53029,60028,146-27,038-183,71810,424-95,4377,19510,282368,332
Tax-5,9770-6,269-2,573-1,241-5,624-5,34800-2,1890-1,727-2,673-103,133
Profit After Tax17,932-17,05426,72410,9685,28923,97622,798-27,038-183,7188,235-95,4375,4687,609265,199
Dividends Paid00000000000000
Retained Profit17,932-17,05426,72410,9685,28923,97622,798-27,038-183,7188,235-95,4375,4687,609265,199
Employee Costs52,81951,33148,90148,34247,50145,99544,60941,95084,902124,191121,780157,370150,317146,219
Number Of Employees11111111233444
EBITDA*23,909-17,05432,99313,5416,53029,60028,146-26,906-179,51916,018-88,1499,13912,532369,916

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets12,05712,81717,09019,38020,4758181,06239912,58816,78722,0045,3526,7528,788
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets12,05712,81717,09019,38020,4758181,06239912,58816,78722,0045,3526,7528,788
Stock & work in progress000000050,80044,47051,20076,80079,00094,30087,600
Trade Debtors71,23177,94565,67232,93152,37146,98765,88814,11044,216197,713180,600222,298220,538209,405
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000001858017,9521250
misc current assets0000001560000000
total current assets71,23177,94565,67232,93152,37146,98766,04464,91088,704248,971257,400319,250314,963297,005
total assets83,28890,76282,76252,31172,84647,80567,10665,309101,292265,758279,404324,602321,715305,793
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 12,33737,74312,6898,96240,46520,71363,99081,99190,93671,68493,56543,32645,90737,594
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities12,33737,74312,6898,96240,46520,71363,99081,99190,93671,68493,56543,32645,90737,594
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000001,80000
provisions00000000000000
total long term liabilities000000000001,80000
total liabilities12,33737,74312,6898,96240,46520,71363,99081,99190,93671,68493,56545,12645,90737,594
net assets70,95153,01970,07343,34932,38127,0923,116-16,68210,356194,074185,839279,476275,808268,199
total shareholders funds70,95153,01970,07343,34932,38127,0923,116-16,68210,356194,074185,839279,476275,808268,199
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit23,909-17,05432,99313,5416,53029,60028,146-27,038-183,71810,424-95,4827,15010,282368,332
Depreciation00000001324,1995,5947,3331,9892,2501,584
Amortisation00000000000000
Tax-5,9770-6,269-2,573-1,241-5,624-5,34800-2,1890-1,727-2,673-103,133
Stock000000-50,8006,330-6,730-25,600-2,200-15,3006,70087,600
Debtors-6,71412,27332,741-19,4405,384-18,90151,778-30,106-153,49717,113-41,6981,76011,133209,405
Creditors-25,40625,0543,727-31,50319,752-43,277-18,001-8,94519,252-21,88150,239-2,5818,31337,594
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-760-4,273-2,290-1,09519,657-4003,819-12,075-404355,98818,3713397,372
Investing Activities
capital expenditure7604,2732,2901,095-19,657244-66312,0570-377-23,985-589-214-10,372
Change in Investments00000000000000
cash flow from investments7604,2732,2901,095-19,657244-66312,0570-377-23,985-589-214-10,372
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000000-1,8001,80000
share issue000000-3,0000001,800-1,80003,000
interest0000000000454500
cash flow from financing000000-3,000000454503,000
cash and cash equivalents
cash0000000-18-4058-17,95217,8271250
overdraft00000000000000
change in cash0000000-18-4058-17,95217,8271250

cammax precima limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cammax precima limited. Get real-time insights into cammax precima limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cammax Precima Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cammax precima limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CO3 area or any other competitors across 12 key performance metrics.

cammax precima limited Ownership

CAMMAX PRECIMA LIMITED group structure

Cammax Precima Limited has no subsidiary companies.

Ultimate parent company

CAMMAX PRECIMA LIMITED

02231636

CAMMAX PRECIMA LIMITED Shareholders

edward kydd 100%

cammax precima limited directors

Cammax Precima Limited currently has 1 director, Mr Edward Kydd serving since Jun 1991.

officercountryagestartendrole
Mr Edward Kydd82 years Jun 1991- Director

P&L

June 2023

turnover

201.7k

-13%

operating profit

23.9k

0%

gross margin

30.7%

+1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

71k

+0.34%

total assets

83.3k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

cammax precima limited company details

company number

02231636

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

March 1988

age

36

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

cammax machines limited (September 1991)

accountant

-

auditor

-

address

47 butt road, colchester, essex, CO3 3BZ

Bank

-

Legal Advisor

-

cammax precima limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cammax precima limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

cammax precima limited Companies House Filings - See Documents

datedescriptionview/download