commsplus limited

Live MatureMicroDeclining

commsplus limited Company Information

Share COMMSPLUS LIMITED

Company Number

02239626

Shareholders

southern communications holdings limited

Group Structure

View All

Industry

Wired telecommunications activities

 

Registered Address

glebe farm down street, dummer, basingstoke, hampshire, RG25 2AD

commsplus limited Estimated Valuation

£86k

Pomanda estimates the enterprise value of COMMSPLUS LIMITED at £86k based on a Turnover of £134k and 0.64x industry multiple (adjusted for size and gross margin).

commsplus limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of COMMSPLUS LIMITED at £2.2m based on an EBITDA of £958.6k and a 2.26x industry multiple (adjusted for size and gross margin).

commsplus limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of COMMSPLUS LIMITED at £6.2m based on Net Assets of £2.3m and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Commsplus Limited Overview

Commsplus Limited is a live company located in basingstoke, RG25 2AD with a Companies House number of 02239626. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in April 1988, it's largest shareholder is southern communications holdings limited with a 100% stake. Commsplus Limited is a mature, micro sized company, Pomanda has estimated its turnover at £134k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Commsplus Limited Health Check

Pomanda's financial health check has awarded Commsplus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £134k, make it smaller than the average company (£4.9m)

£134k - Commsplus Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (7.4%)

-33% - Commsplus Limited

7.4% - Industry AVG

production

Production

with a gross margin of 20.8%, this company has a higher cost of product (39.2%)

20.8% - Commsplus Limited

39.2% - Industry AVG

profitability

Profitability

an operating margin of 709.6% make it more profitable than the average company (2.4%)

709.6% - Commsplus Limited

2.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (52)

4 - Commsplus Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Commsplus Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.5k, this is less efficient (£148.9k)

£33.5k - Commsplus Limited

£148.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (43 days)

57 days - Commsplus Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (49 days)

99 days - Commsplus Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is in line with average (7 days)

9 days - Commsplus Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (15 weeks)

5 weeks - Commsplus Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (74.2%)

24.4% - Commsplus Limited

74.2% - Industry AVG

COMMSPLUS LIMITED financials

EXPORTms excel logo

Commsplus Limited's latest turnover from March 2024 is estimated at £134 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Commsplus Limited has 4 employees and maintains cash reserves of £72.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover134,017254,031305,252441,028645,411865,160507,628447,127535,2811,098,0481,109,6881,110,7121,328,1401,163,568977,971
Other Income Or Grants
Cost Of Sales106,104200,705242,715337,568490,031666,369386,933328,767396,079808,591873,620875,7041,033,725901,454751,228
Gross Profit27,91253,32762,537103,461155,380198,791120,696118,359139,201289,458236,068235,008294,415262,114226,743
Admin Expenses-923,059-1,005,772-508,084-115,804356,059229,745112,743111,83994,327240,822232,407194,321291,553260,515302,931
Operating Profit950,9711,059,099570,621219,265-200,679-30,9547,9536,52044,87448,6363,66140,6872,8621,599-76,188
Interest Payable1,4435,7867,4175,7922,641
Interest Receivable6,9018,5882,317255566929320214319262400359323119
Pre-Tax Profit957,8721,067,688572,938219,520-202,066-36,67283093042,37648,6553,92341,0873,2211,922-76,069
Tax-239,468-202,861-108,858-41,709-158-177-8,475-9,731-824-9,450-773-500
Profit After Tax718,404864,827464,080177,811-202,066-36,67267275333,90138,9243,09931,6372,4481,422-76,069
Dividends Paid
Retained Profit718,404864,827464,080177,811-202,066-36,67267275333,90138,9243,09931,6372,4481,422-76,069
Employee Costs200,185247,401385,477518,277565,407638,96983,39084,64485,372161,896149,866156,775109,907133,930145,036
Number Of Employees458121514222444344
EBITDA*958,5761,060,773573,072220,861-192,306-20,40820,36018,31457,36060,8163,66140,6872,8621,599-76,188

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets39,7493,7173,09211,0868,28959,76070,30666,83370,75369,02273,56941,55442,48238,27241,843
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,7493,7173,09211,0868,28959,76070,30666,83370,75369,02273,56941,55442,48238,27241,843
Stock & work in progress2,7031,0626,12932,33612,980109,100109,920106,62597,77099,890102,77592,23560,55059,34576,930
Trade Debtors21,17163,97932,07339,90575,243165,483140,395124,188158,997278,008260,955250,991301,376281,650228,502
Group Debtors2,824,8262,054,8261,050,000200,000
Misc Debtors66,09236,93531,84930,47722,999163,252209,785152,78599,914
Cash72,420190,470213,692404,128105,5226,19512,188105,17956,1671,1446,42998,38761,78781,63847,450
misc current assets
total current assets2,987,2122,347,2721,333,743706,846216,744444,030472,288488,777412,848379,042370,159441,613423,713422,633352,882
total assets3,026,9612,350,9891,336,835717,932225,033503,790542,594555,610483,601448,064443,728483,167466,195460,905394,725
Bank overdraft124,143104,07681,272
Bank loan47,308
Trade Creditors 29,03337,23857,17856,23947,07480,37369,18430,22481,144259,908195,198237,736252,401249,559184,801
Group/Directors Accounts555,692528,244334,846117,987
other short term finances
hp & lease commitments
other current liabilities144,535216,257240,944302,705111,427112,06784,118106,58499,128
total current liabilities729,260781,739632,968476,931158,501239,748277,445240,884261,544259,908195,198237,736252,401249,559184,801
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15515541,66791,916
provisions9,5054011,2144,556
total long term liabilities9,6605561,2144,55641,66791,916
total liabilities738,920782,295632,968478,145163,057239,748319,112332,800261,544259,908195,198237,736252,401249,559184,801
net assets2,288,0411,568,694703,867239,78761,976264,042223,482222,810222,057188,156248,530245,431213,794211,346209,924
total shareholders funds2,288,0411,568,694703,867239,78761,976264,042223,482222,810222,057188,156248,530245,431213,794211,346209,924
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit950,9711,059,099570,621219,265-200,679-30,9547,9536,52044,87448,6363,66140,6872,8621,599-76,188
Depreciation7,6051,6742,4511,5968,37310,54612,40711,79412,48612,180
Amortisation
Tax-239,468-202,861-108,858-41,709-158-177-8,475-9,731-824-9,450-773-500
Stock1,641-5,067-26,20719,356-96,120-8203,2958,855-2,120-2,88510,54031,6851,205-17,58576,930
Debtors756,3491,041,818843,540172,140-230,493-21,44573,20718,062-19,09717,0539,964-50,38519,72653,148228,502
Creditors-8,205-19,9409399,165-33,29911,18938,960-50,920-178,76464,710-42,538-14,6652,84264,758184,801
Accruals and Deferred Income-71,722-24,687-61,761191,278-64027,949-22,4667,45699,128
Deferred Taxes & Provisions9,104401-1,214-3,3424,556
Cash flow from operations-109,705-223,065-415,155184,757104,92440,995-39,806-52,244-9,534101,627-60,20535,272-16,00030,294-196,819
Investing Activities
capital expenditure-43,637-2,2995,543-4,39343,098-15,880-7,874-14,217-7,633-32,015928-4,2103,571-41,843
Change in Investments
cash flow from investments-43,637-2,2995,543-4,39343,098-15,880-7,874-14,217-7,633-32,015928-4,2103,571-41,843
Financing Activities
Bank loans-47,30847,308
Group/Directors Accounts27,448193,398216,859117,987
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities155-41,667-50,24991,916
share issue94377,232-99,298285,993
interest6,9018,5882,317255-1,387-5,717-7,124-5,590-2,49819262400359323119
cash flow from financing35,292202,141219,176118,242-48,69577,156-57,37386,326-2,498-99,279262400359323286,112
cash and cash equivalents
cash-118,050-23,222-190,436298,60699,327-5,993-92,99149,01255,023-5,285-91,95836,600-19,85134,18847,450
overdraft-124,14320,06722,80481,272
change in cash-118,050-23,222-190,436298,60699,327118,150-113,05826,208-26,249-5,285-91,95836,600-19,85134,18847,450

commsplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for commsplus limited. Get real-time insights into commsplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Commsplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for commsplus limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RG25 area or any other competitors across 12 key performance metrics.

commsplus limited Ownership

COMMSPLUS LIMITED group structure

Commsplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

COMMSPLUS LIMITED

02239626

COMMSPLUS LIMITED Shareholders

southern communications holdings limited 100%

commsplus limited directors

Commsplus Limited currently has 7 directors. The longest serving directors include Mr David Phillips (Nov 2019) and Mr Paul Bradford (Nov 2019).

officercountryagestartendrole
Mr David Phillips56 years Nov 2019- Director
Mr Paul BradfordUnited Kingdom56 years Nov 2019- Director
Mr Mathew KirkEngland54 years Nov 2019- Director
Mr James Wilson58 years Nov 2019- Director
Mr Alex MoodyUnited Kingdom56 years Nov 2019- Director
Mr James WilsonUnited Kingdom58 years Nov 2019- Director
Mr Paul BradfordUnited Kingdom56 years Nov 2019- Director

P&L

March 2024

turnover

134k

-47%

operating profit

951k

0%

gross margin

20.9%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

+0.46%

total assets

3m

+0.29%

cash

72.4k

-0.62%

net assets

Total assets minus all liabilities

commsplus limited company details

company number

02239626

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

incorporation date

April 1988

age

37

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

glebe farm down street, dummer, basingstoke, hampshire, RG25 2AD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

commsplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to commsplus limited. Currently there are 2 open charges and 7 have been satisfied in the past.

commsplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMSPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

commsplus limited Companies House Filings - See Documents

datedescriptionview/download