scanplus limited

scanplus limited Company Information

Share SCANPLUS LIMITED
Live 
MatureMicroDeclining

Company Number

02244177

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Shareholders

digital creative services (london) ltd

Group Structure

View All

Contact

Registered Address

the corner house, 4 beaumont road, church stretton, shropshire, SY6 6BN

scanplus limited Estimated Valuation

£144.4k

Pomanda estimates the enterprise value of SCANPLUS LIMITED at £144.4k based on a Turnover of £419.3k and 0.34x industry multiple (adjusted for size and gross margin).

scanplus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCANPLUS LIMITED at £0 based on an EBITDA of £-57.4k and a 2.67x industry multiple (adjusted for size and gross margin).

scanplus limited Estimated Valuation

£951k

Pomanda estimates the enterprise value of SCANPLUS LIMITED at £951k based on Net Assets of £593.7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scanplus Limited Overview

Scanplus Limited is a live company located in church stretton, SY6 6BN with a Companies House number of 02244177. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in April 1988, it's largest shareholder is digital creative services (london) ltd with a 100% stake. Scanplus Limited is a mature, micro sized company, Pomanda has estimated its turnover at £419.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scanplus Limited Health Check

Pomanda's financial health check has awarded Scanplus Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £419.3k, make it smaller than the average company (£10.4m)

£419.3k - Scanplus Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -52%, show it is growing at a slower rate (8.2%)

-52% - Scanplus Limited

8.2% - Industry AVG

production

Production

with a gross margin of 31%, this company has a comparable cost of product (31%)

31% - Scanplus Limited

31% - Industry AVG

profitability

Profitability

an operating margin of -13.7% make it less profitable than the average company (4.5%)

-13.7% - Scanplus Limited

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (62)

3 - Scanplus Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Scanplus Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.8k, this is equally as efficient (£150.1k)

£139.8k - Scanplus Limited

£150.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (52 days)

52 days - Scanplus Limited

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Scanplus Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scanplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 381 weeks, this is more cash available to meet short term requirements (11 weeks)

381 weeks - Scanplus Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (58.8%)

0.1% - Scanplus Limited

58.8% - Industry AVG

SCANPLUS LIMITED financials

EXPORTms excel logo

Scanplus Limited's latest turnover from June 2024 is estimated at £419.3 thousand and the company has net assets of £593.7 thousand. According to their latest financial statements, we estimate that Scanplus Limited has 3 employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Oct 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover419,282687,474411,6743,757,369371,942620,633914,7591,134,6591,351,0512,386,7922,079,4981,492,4711,410,5111,214,4801,512,9162,184,019
Other Income Or Grants0000000000000000
Cost Of Sales289,375479,255286,8522,655,343261,325431,257623,638756,632879,4921,565,3521,377,734991,284911,621767,487936,0281,607,311
Gross Profit129,907208,219124,8221,102,026110,617189,375291,121378,027471,559821,440701,763501,187498,890446,994576,888576,708
Admin Expenses187,332458,497363,5891,254,030292,256329,996504,323466,915-1,670,1391,234,697785,304537,359747,100410,196546,503593,546
Operating Profit-57,425-250,278-238,767-152,004-181,639-140,621-213,202-88,8882,141,698-413,257-83,541-36,172-248,21036,79830,385-16,838
Interest Payable000000000000000813
Interest Receivable15,53234,3424,5155441,1528,6456,7424,6826,7111,9721,3051,4112,1173,1353,74019,651
Pre-Tax Profit-41,893-215,936-234,252-151,460-180,487-131,976-206,460-84,2062,148,409-411,285-82,236-34,761-246,09339,93234,1252,000
Tax00000000-429,6820000-10,382-9,555-1,687
Profit After Tax-41,893-215,936-234,252-151,460-180,487-131,976-206,460-84,2061,718,727-411,285-82,236-34,761-246,09329,55024,570313
Dividends Paid0000000000000000
Retained Profit-41,893-215,936-234,252-151,460-180,487-131,976-206,460-84,2061,718,727-411,285-82,236-34,761-246,09329,55024,570313
Employee Costs117,800297,192209,783197,412208,093170,596483,594478,791414,631698,083600,286429,088398,716376,370488,3600
Number Of Employees3866651515132219141312160
EBITDA*-57,425-250,278-238,767-92,926-122,855-82,211-148,965-22,2942,188,151-397,62628,67583,229-129,14080,86284,82541,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Oct 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets00112,65284,931127,885167,553412,475476,712541,2573,235,1923,248,7021,803,5151,922,9162,006,849375,385405,493
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets00112,65284,931127,885167,553412,475476,712541,2573,235,1923,248,7021,803,5151,922,9162,006,849375,385405,493
Stock & work in progress03,6853,68502,8684,2179,91611,3264,3546,2015,3198,32915,75522,0462,19812,420
Trade Debtors60,139121,61666,1521,102,91658,142149,251152,187222,618308,853574,460540,041383,812346,157265,135324,348375,688
Group Debtors528,490000000000000000
Misc Debtors02,3979,3171,1733,06515,64742,40348,20888,4300000000
Cash5,830585,850722,43501,087,7221,216,0691,089,3251,607,4822,138,061546,389242,421279,523284,981561,903691,929804,091
misc current assets0000000000000000
total current assets594,459713,548801,5891,104,0891,151,7971,385,1841,293,8311,889,6342,539,6981,127,050787,781671,664646,893849,0841,018,4751,192,199
total assets594,459713,548914,2411,189,0201,279,6821,552,7371,706,3062,366,3463,080,9554,362,2424,036,4832,475,1792,569,8092,855,9331,393,8601,597,692
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 040,40945,83599,99029,800100,567129,899201,350324,461560,775320,867211,077270,946310,977527,428755,830
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities79537,58216,913012,67734,47826,739408,868916,1600000000
total current liabilities79577,99162,74899,99042,477135,045156,638610,2181,240,621560,775320,867211,077270,946310,977527,428755,830
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0004,285000000000000
other liabilities0000000000000000
provisions000000000497,136000000
total long term liabilities0004,28500000497,136000000
total liabilities79577,99162,748104,27542,477135,045156,638610,2181,240,6211,057,911320,867211,077270,946310,977527,428755,830
net assets593,664635,557851,4931,084,7451,237,2051,417,6921,549,6681,756,1281,840,3343,304,3313,715,6162,264,1022,298,8632,544,956866,432841,862
total shareholders funds593,664635,557851,4931,084,7451,237,2051,417,6921,549,6681,756,1281,840,3343,304,3313,715,6162,264,1022,298,8632,544,956866,432841,862
Jun 2024Oct 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-57,425-250,278-238,767-152,004-181,639-140,621-213,202-88,8882,141,698-413,257-83,541-36,172-248,21036,79830,385-16,838
Depreciation00059,07858,78458,41064,23766,59446,45315,631112,216119,401119,07044,06454,44058,634
Amortisation0000000000000000
Tax00000000-429,6820000-10,382-9,555-1,687
Stock-3,68503,685-2,868-1,349-5,699-1,4106,972-1,847882-3,010-7,426-6,29119,848-10,22212,420
Debtors464,61648,544-1,028,6201,042,882-103,691-29,692-76,236-126,457-177,17734,419156,22937,65581,022-59,213-51,340375,688
Creditors-40,409-5,426-54,15570,190-70,767-29,332-71,451-123,111-236,314239,908109,790-59,869-40,031-216,451-228,402755,830
Accruals and Deferred Income-36,78720,66912,628-8,392-21,8017,739-382,129-507,292916,1600000000
Deferred Taxes & Provisions00000000-497,136497,136000000
Cash flow from operations-595,552-283,579744,641-1,071,142-110,383-68,413-524,899-533,2122,120,203304,117-14,754-6,869-243,902-106,606-91,570407,831
Investing Activities
capital expenditure0112,652-27,721-16,124-19,116186,5120-2,0492,647,482-2,121-1,557,4030-35,137-1,675,528-24,332-464,127
Change in Investments0000000000000000
cash flow from investments0112,652-27,721-16,124-19,116186,5120-2,0492,647,482-2,121-1,557,4030-35,137-1,675,528-24,332-464,127
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue001,000-1,0000000-3,182,72401,533,750001,648,9740841,549
interest15,53234,3424,5155441,1528,6456,7424,6826,7111,9721,3051,4112,1173,1353,74018,838
cash flow from financing15,53234,3425,515-4561,1528,6456,7424,682-3,176,0131,9721,535,0551,4112,1171,652,1093,740860,387
cash and cash equivalents
cash-580,020-136,585722,435-1,087,722-128,347126,744-518,157-530,5791,591,672303,968-37,102-5,458-276,922-130,026-112,162804,091
overdraft0000000000000000
change in cash-580,020-136,585722,435-1,087,722-128,347126,744-518,157-530,5791,591,672303,968-37,102-5,458-276,922-130,026-112,162804,091

scanplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scanplus limited. Get real-time insights into scanplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scanplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scanplus limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SY6 area or any other competitors across 12 key performance metrics.

scanplus limited Ownership

SCANPLUS LIMITED group structure

Scanplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

SCANPLUS LIMITED

02244177

SCANPLUS LIMITED Shareholders

digital creative services (london) ltd 100%

scanplus limited directors

Scanplus Limited currently has 2 directors. The longest serving directors include Mr Barry Page (Nov 2023) and Mr David Gibbons (Nov 2023).

officercountryagestartendrole
Mr Barry PageEngland67 years Nov 2023- Director
Mr David GibbonsEngland59 years Nov 2023- Director

P&L

June 2024

turnover

419.3k

-39%

operating profit

-57.4k

0%

gross margin

31%

+2.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

593.7k

-0.07%

total assets

594.5k

-0.17%

cash

5.8k

-0.99%

net assets

Total assets minus all liabilities

scanplus limited company details

company number

02244177

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

April 1988

age

36

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

laggs limited (August 1988)

accountant

-

auditor

-

address

the corner house, 4 beaumont road, church stretton, shropshire, SY6 6BN

Bank

YASUDA TRUST & BANK PLC

Legal Advisor

-

scanplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to scanplus limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

scanplus limited Companies House Filings - See Documents

datedescriptionview/download