we can foods limited

we can foods limited Company Information

Share WE CAN FOODS LIMITED
Live 
MatureSmallDeclining

Company Number

02244456

Industry

Manufacture of other food products n.e.c.

 

Shareholders

spl foods ltd

seasoners fine food ltd

Group Structure

View All

Contact

Registered Address

glebe mill drury lane, chadderton, oldham, OL9 7PH

we can foods limited Estimated Valuation

£816.2k

Pomanda estimates the enterprise value of WE CAN FOODS LIMITED at £816.2k based on a Turnover of £1.4m and 0.57x industry multiple (adjusted for size and gross margin).

we can foods limited Estimated Valuation

£616.7k

Pomanda estimates the enterprise value of WE CAN FOODS LIMITED at £616.7k based on an EBITDA of £156.1k and a 3.95x industry multiple (adjusted for size and gross margin).

we can foods limited Estimated Valuation

£567.6k

Pomanda estimates the enterprise value of WE CAN FOODS LIMITED at £567.6k based on Net Assets of £292k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

We Can Foods Limited Overview

We Can Foods Limited is a live company located in oldham, OL9 7PH with a Companies House number of 02244456. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in April 1988, it's largest shareholder is spl foods ltd with a 50% stake. We Can Foods Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

We Can Foods Limited Health Check

Pomanda's financial health check has awarded We Can Foods Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£22.9m)

£1.4m - We Can Foods Limited

£22.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6%)

-14% - We Can Foods Limited

6% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)

24.6% - We Can Foods Limited

24.6% - Industry AVG

profitability

Profitability

an operating margin of 9.5% make it more profitable than the average company (3.4%)

9.5% - We Can Foods Limited

3.4% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (112)

13 - We Can Foods Limited

112 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - We Can Foods Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.7k, this is less efficient (£210k)

£110.7k - We Can Foods Limited

£210k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (49 days)

41 days - We Can Foods Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is quicker than average (48 days)

43 days - We Can Foods Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 74 days, this is more than average (51 days)

74 days - We Can Foods Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)

2 weeks - We Can Foods Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (59.9%)

51.1% - We Can Foods Limited

59.9% - Industry AVG

WE CAN FOODS LIMITED financials

EXPORTms excel logo

We Can Foods Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £292 thousand. According to their latest financial statements, We Can Foods Limited has 13 employees and maintains cash reserves of £17.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,439,2881,799,8231,657,8512,289,1972,019,4091,820,3901,709,4571,378,2321,671,453227,1850000
Other Income Or Grants00000000000000
Cost Of Sales1,084,6081,337,8711,228,6421,720,9961,516,0301,371,3441,258,7561,014,8591,240,044168,6020000
Gross Profit354,680461,952429,209568,201503,379449,047450,701363,373431,40858,5820000
Admin Expenses217,588372,362229,850413,191355,356465,764524,870444,399544,34458,5820000
Operating Profit137,09289,590199,359155,010148,023-16,717-74,169-81,026-112,93600000
Interest Payable0000003,3193,452000000
Interest Receivable688161141713819485604700000
Pre-Tax Profit137,78089,752199,373155,027148,160-16,523-77,403-84,418-112,88900000
Tax-34,445-17,053-37,881-29,455-28,150000000000
Profit After Tax103,33572,699161,492125,572120,010-16,523-77,403-84,418-112,88900000
Dividends Paid00000000000000
Retained Profit103,33572,699161,492125,572120,010-16,523-77,403-84,418-112,88900000
Employee Costs479,045589,551596,666547,925532,223533,378418,488412,898285,39156,7430000
Number Of Employees13171817171714141020000
EBITDA*156,136107,149216,081171,234163,318-4,414-64,220-72,135-104,66200000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets75,22494,26891,43598,473113,67986,27464,46671,08465,89060,0000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets75,22494,26891,43598,473113,67986,27464,46671,08465,89060,0000000
Stock & work in progress222,716180,617199,987165,425173,692221,908160,917155,840185,98216,6610000
Trade Debtors161,818273,300221,390392,654281,452129,563218,821122,109179,09359,0100000
Group Debtors00000000000000
Misc Debtors120,41189,92365,91888,23280,32094,815130,068105,352000000
Cash17,19010,34215,47813,00121,97114,81662,6235,31718,67300000
misc current assets00000000000000
total current assets522,135554,182502,773659,312557,435461,102572,429388,618383,74875,6710000
total assets597,359648,450594,208757,785671,114547,376636,895459,702449,638135,6710000
Bank overdraft0000000106,221000000
Bank loan00000000000000
Trade Creditors 128,937137,217106,573236,822292,239346,312341,481251,293433,5276,6710000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities176,457222,603242,794437,614421,098363,287441,114170,485000000
total current liabilities305,394359,820349,367674,436713,337709,599782,595527,999433,5276,6710000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0100,000128,910128,910128,910128,910128,910128,910128,910128,9100000
provisions00000000000000
total long term liabilities0100,000128,910128,910128,910128,910128,910128,910128,910128,9100000
total liabilities305,394459,820478,277803,346842,247838,509911,505656,909562,437135,5810000
net assets291,965188,630115,931-45,561-171,133-291,133-274,610-197,207-112,799900000
total shareholders funds291,965188,630115,931-45,561-171,133-291,133-274,610-197,207-112,799900000
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit137,09289,590199,359155,010148,023-16,717-74,169-81,026-112,93600000
Depreciation19,04417,55916,72216,22415,29512,3039,9498,8918,27400000
Amortisation00000000000000
Tax-34,445-17,053-37,881-29,455-28,150000000000
Stock42,099-19,37034,562-8,267-48,21660,9915,077-30,142169,32116,6610000
Debtors-80,99475,915-193,578119,114137,394-124,511121,42848,368120,08359,0100000
Creditors-8,28030,644-130,249-55,417-54,0734,83190,188-182,234426,8566,6710000
Accruals and Deferred Income-46,146-20,191-194,82016,51657,811-77,827270,629170,485000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations106,16044,00412,147-7,96949,728-13,890170,092-102,11032,790-69,0000000
Investing Activities
capital expenditure0-20,392-9,684-1,018-42,700-34,111-3,331-14,085-14,164-60,0000000
Change in Investments00000000000000
cash flow from investments0-20,392-9,684-1,018-42,700-34,111-3,331-14,085-14,164-60,0000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-100,000-28,9100000000128,9100000
share issue0000-1000100900000
interest6881611417138194-3,234-3,3924700000
cash flow from financing-99,312-28,7491417128194-3,234-3,38247129,0000000
cash and cash equivalents
cash6,848-5,1362,477-8,9707,155-47,80757,306-13,35618,67300000
overdraft000000-106,221106,221000000
change in cash6,848-5,1362,477-8,9707,155-47,807163,527-119,57718,67300000

we can foods limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for we can foods limited. Get real-time insights into we can foods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

We Can Foods Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for we can foods limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OL9 area or any other competitors across 12 key performance metrics.

we can foods limited Ownership

WE CAN FOODS LIMITED group structure

We Can Foods Limited has no subsidiary companies.

Ultimate parent company

WE CAN FOODS LIMITED

02244456

WE CAN FOODS LIMITED Shareholders

spl foods ltd 50%
seasoners fine food ltd 50%

we can foods limited directors

We Can Foods Limited currently has 2 directors. The longest serving directors include Mr Robert Simon (Jun 2007) and Mr Stephen Muller (Jun 2014).

officercountryagestartendrole
Mr Robert SimonUnited Kingdom58 years Jun 2007- Director
Mr Stephen MullerEngland64 years Jun 2014- Director

P&L

June 2023

turnover

1.4m

-20%

operating profit

137.1k

0%

gross margin

24.7%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

292k

+0.55%

total assets

597.4k

-0.08%

cash

17.2k

+0.66%

net assets

Total assets minus all liabilities

we can foods limited company details

company number

02244456

Type

Private limited with Share Capital

industry

10890 - Manufacture of other food products n.e.c.

incorporation date

April 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

weldpark limited (June 2014)

accountant

DTE BUSINESS ADVISERS LIMITED

auditor

-

address

glebe mill drury lane, chadderton, oldham, OL9 7PH

Bank

-

Legal Advisor

-

we can foods limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to we can foods limited.

we can foods limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WE CAN FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.

we can foods limited Companies House Filings - See Documents

datedescriptionview/download