we can foods limited Company Information
Company Number
02244456
Next Accounts
Mar 2025
Industry
Manufacture of other food products n.e.c.
Shareholders
spl foods ltd
seasoners fine food ltd
Group Structure
View All
Contact
Registered Address
glebe mill drury lane, chadderton, oldham, OL9 7PH
Website
www.wecanfood.co.ukwe can foods limited Estimated Valuation
Pomanda estimates the enterprise value of WE CAN FOODS LIMITED at £816.2k based on a Turnover of £1.4m and 0.57x industry multiple (adjusted for size and gross margin).
we can foods limited Estimated Valuation
Pomanda estimates the enterprise value of WE CAN FOODS LIMITED at £616.7k based on an EBITDA of £156.1k and a 3.95x industry multiple (adjusted for size and gross margin).
we can foods limited Estimated Valuation
Pomanda estimates the enterprise value of WE CAN FOODS LIMITED at £567.6k based on Net Assets of £292k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
We Can Foods Limited Overview
We Can Foods Limited is a live company located in oldham, OL9 7PH with a Companies House number of 02244456. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in April 1988, it's largest shareholder is spl foods ltd with a 50% stake. We Can Foods Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
We Can Foods Limited Health Check
Pomanda's financial health check has awarded We Can Foods Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£22.9m)
- We Can Foods Limited
£22.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6%)
- We Can Foods Limited
6% - Industry AVG
Production
with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)
- We Can Foods Limited
24.6% - Industry AVG
Profitability
an operating margin of 9.5% make it more profitable than the average company (3.4%)
- We Can Foods Limited
3.4% - Industry AVG
Employees
with 13 employees, this is below the industry average (112)
13 - We Can Foods Limited
112 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- We Can Foods Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £110.7k, this is less efficient (£210k)
- We Can Foods Limited
£210k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (49 days)
- We Can Foods Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is quicker than average (48 days)
- We Can Foods Limited
48 days - Industry AVG
Stock Days
it holds stock equivalent to 74 days, this is more than average (51 days)
- We Can Foods Limited
51 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)
2 weeks - We Can Foods Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (59.9%)
51.1% - We Can Foods Limited
59.9% - Industry AVG
WE CAN FOODS LIMITED financials
We Can Foods Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of £292 thousand. According to their latest financial statements, We Can Foods Limited has 13 employees and maintains cash reserves of £17.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 13 | 17 | 18 | 17 | 17 | 17 | 14 | 14 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 75,224 | 94,268 | 91,435 | 98,473 | 113,679 | 86,274 | 64,466 | 71,084 | 65,890 | 60,000 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 75,224 | 94,268 | 91,435 | 98,473 | 113,679 | 86,274 | 64,466 | 71,084 | 65,890 | 60,000 | 0 | 0 | 0 | 0 |
Stock & work in progress | 222,716 | 180,617 | 199,987 | 165,425 | 173,692 | 221,908 | 160,917 | 155,840 | 185,982 | 16,661 | 0 | 0 | 0 | 0 |
Trade Debtors | 161,818 | 273,300 | 221,390 | 392,654 | 281,452 | 129,563 | 218,821 | 122,109 | 179,093 | 59,010 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 120,411 | 89,923 | 65,918 | 88,232 | 80,320 | 94,815 | 130,068 | 105,352 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 17,190 | 10,342 | 15,478 | 13,001 | 21,971 | 14,816 | 62,623 | 5,317 | 18,673 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 522,135 | 554,182 | 502,773 | 659,312 | 557,435 | 461,102 | 572,429 | 388,618 | 383,748 | 75,671 | 0 | 0 | 0 | 0 |
total assets | 597,359 | 648,450 | 594,208 | 757,785 | 671,114 | 547,376 | 636,895 | 459,702 | 449,638 | 135,671 | 0 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106,221 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 128,937 | 137,217 | 106,573 | 236,822 | 292,239 | 346,312 | 341,481 | 251,293 | 433,527 | 6,671 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 176,457 | 222,603 | 242,794 | 437,614 | 421,098 | 363,287 | 441,114 | 170,485 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 305,394 | 359,820 | 349,367 | 674,436 | 713,337 | 709,599 | 782,595 | 527,999 | 433,527 | 6,671 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 100,000 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 100,000 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 128,910 | 0 | 0 | 0 | 0 |
total liabilities | 305,394 | 459,820 | 478,277 | 803,346 | 842,247 | 838,509 | 911,505 | 656,909 | 562,437 | 135,581 | 0 | 0 | 0 | 0 |
net assets | 291,965 | 188,630 | 115,931 | -45,561 | -171,133 | -291,133 | -274,610 | -197,207 | -112,799 | 90 | 0 | 0 | 0 | 0 |
total shareholders funds | 291,965 | 188,630 | 115,931 | -45,561 | -171,133 | -291,133 | -274,610 | -197,207 | -112,799 | 90 | 0 | 0 | 0 | 0 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 19,044 | 17,559 | 16,722 | 16,224 | 15,295 | 12,303 | 9,949 | 8,891 | 8,274 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||||
Stock | 42,099 | -19,370 | 34,562 | -8,267 | -48,216 | 60,991 | 5,077 | -30,142 | 169,321 | 16,661 | 0 | 0 | 0 | 0 |
Debtors | -80,994 | 75,915 | -193,578 | 119,114 | 137,394 | -124,511 | 121,428 | 48,368 | 120,083 | 59,010 | 0 | 0 | 0 | 0 |
Creditors | -8,280 | 30,644 | -130,249 | -55,417 | -54,073 | 4,831 | 90,188 | -182,234 | 426,856 | 6,671 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -46,146 | -20,191 | -194,820 | 16,516 | 57,811 | -77,827 | 270,629 | 170,485 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -100,000 | -28,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,910 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 6,848 | -5,136 | 2,477 | -8,970 | 7,155 | -47,807 | 57,306 | -13,356 | 18,673 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -106,221 | 106,221 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,848 | -5,136 | 2,477 | -8,970 | 7,155 | -47,807 | 163,527 | -119,577 | 18,673 | 0 | 0 | 0 | 0 | 0 |
we can foods limited Credit Report and Business Information
We Can Foods Limited Competitor Analysis
Perform a competitor analysis for we can foods limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OL9 area or any other competitors across 12 key performance metrics.
we can foods limited Ownership
WE CAN FOODS LIMITED group structure
We Can Foods Limited has no subsidiary companies.
Ultimate parent company
WE CAN FOODS LIMITED
02244456
we can foods limited directors
We Can Foods Limited currently has 2 directors. The longest serving directors include Mr Robert Simon (Jun 2007) and Mr Stephen Muller (Jun 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Simon | United Kingdom | 58 years | Jun 2007 | - | Director |
Mr Stephen Muller | England | 64 years | Jun 2014 | - | Director |
P&L
June 2023turnover
1.4m
-20%
operating profit
137.1k
0%
gross margin
24.7%
-3.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
292k
+0.55%
total assets
597.4k
-0.08%
cash
17.2k
+0.66%
net assets
Total assets minus all liabilities
we can foods limited company details
company number
02244456
Type
Private limited with Share Capital
industry
10890 - Manufacture of other food products n.e.c.
incorporation date
April 1988
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
weldpark limited (June 2014)
accountant
DTE BUSINESS ADVISERS LIMITED
auditor
-
address
glebe mill drury lane, chadderton, oldham, OL9 7PH
Bank
-
Legal Advisor
-
we can foods limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to we can foods limited.
we can foods limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WE CAN FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.
we can foods limited Companies House Filings - See Documents
date | description | view/download |
---|