nestec york ltd.

Live MatureLargeLow

nestec york ltd. Company Information

Share NESTEC YORK LTD.

Company Number

02246361

Shareholders

nestec sa

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

nestec york ltd. haxby road, york, YO31 8TA

nestec york ltd. Estimated Valuation

£67.9m

Pomanda estimates the enterprise value of NESTEC YORK LTD. at £67.9m based on a Turnover of £25.8m and 2.63x industry multiple (adjusted for size and gross margin).

nestec york ltd. Estimated Valuation

£48.9m

Pomanda estimates the enterprise value of NESTEC YORK LTD. at £48.9m based on an EBITDA of £3.9m and a 12.46x industry multiple (adjusted for size and gross margin).

nestec york ltd. Estimated Valuation

£37.1m

Pomanda estimates the enterprise value of NESTEC YORK LTD. at £37.1m based on Net Assets of £19.3m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nestec York Ltd. Overview

Nestec York Ltd. is a live company located in york, YO31 8TA with a Companies House number of 02246361. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in April 1988, it's largest shareholder is nestec sa with a 100% stake. Nestec York Ltd. is a mature, large sized company, Pomanda has estimated its turnover at £25.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nestec York Ltd. Health Check

Pomanda's financial health check has awarded Nestec York Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

annual sales of £25.8m, make it larger than the average company (£4.4m)

£25.8m - Nestec York Ltd.

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.8%)

0% - Nestec York Ltd.

6.8% - Industry AVG

production

Production

with a gross margin of 96.3%, this company has a lower cost of product (47.1%)

96.3% - Nestec York Ltd.

47.1% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it more profitable than the average company (3.6%)

5.6% - Nestec York Ltd.

3.6% - Industry AVG

employees

Employees

with 169 employees, this is above the industry average (46)

169 - Nestec York Ltd.

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £85.7k, the company has a higher pay structure (£64.5k)

£85.7k - Nestec York Ltd.

£64.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is more efficient (£123.9k)

£152.6k - Nestec York Ltd.

£123.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nestec York Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 968 days, this is slower than average (44 days)

968 days - Nestec York Ltd.

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nestec York Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nestec York Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (44.4%)

34.8% - Nestec York Ltd.

44.4% - Industry AVG

NESTEC YORK LTD. financials

EXPORTms excel logo

Nestec York Ltd.'s latest turnover from December 2023 is £25.8 million and the company has net assets of £19.3 million. According to their latest financial statements, Nestec York Ltd. has 169 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover25,789,00022,721,00035,606,00025,557,00026,238,00027,877,00025,612,00026,175,00024,992,00023,673,00024,065,00024,692,00024,794,00023,727,00018,826,000
Other Income Or Grants
Cost Of Sales949,000458,0001,999,000325,000896,000961,0001,143,0001,483,0001,813,000910,0001,427,00069,000819,000285,000
Gross Profit24,840,00022,263,00033,607,00025,232,00025,342,00026,916,00024,469,00024,692,00023,179,00022,763,00024,065,00023,265,00024,725,00022,908,00018,541,000
Admin Expenses23,389,00020,993,00032,002,00023,865,00023,945,00025,423,00023,124,00023,475,00022,104,00021,757,00022,936,00019,304,31323,472,82521,746,90717,665,181
Operating Profit1,451,0001,270,0001,605,0001,367,0001,397,0001,493,0001,345,0001,217,0001,075,0001,006,0001,129,0003,960,6871,252,1751,161,093875,819
Interest Payable106,000131,000156,000179,000205,000227,000250,000133,055137,313102,765
Interest Receivable250,00026,0001,00015,00015,00017,0002,0006,00014,00019,000
Pre-Tax Profit1,595,0001,165,0001,450,0001,203,0001,207,0001,283,0001,097,0001,092,0001,089,0001,025,0001,129,0001,105,0001,123,0001,059,000827,000
Tax-1,598,0001,049,000-197,000-321,000-186,000-217,00021,00096,000-338,000212,000-229,0001,804,000-298,000-297,000-232,000
Profit After Tax-3,0002,214,0001,253,000882,0001,021,0001,066,0001,118,0001,188,000751,0001,237,000900,0002,909,000825,000762,000595,000
Dividends Paid
Retained Profit-3,0002,214,0001,253,000882,0001,021,0001,066,0001,118,0001,188,000751,0001,237,000900,0002,909,000825,000762,000595,000
Employee Costs14,481,00013,099,00024,358,00016,221,00015,207,00014,532,00013,709,00013,105,00013,208,00013,143,00012,871,00012,062,00014,174,00012,872,00010,072,000
Number Of Employees169174175178175175166169174181185171154142140
EBITDA*3,926,0003,881,0003,786,0004,558,0004,225,0004,876,0003,510,0003,283,0002,977,0002,974,0002,830,0005,365,6872,441,1752,505,0932,286,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets14,062,00013,144,00014,043,00015,541,00015,713,00017,755,00020,384,00011,122,00012,587,00012,653,00011,792,0009,951,0008,308,0006,921,0006,592,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,062,00013,144,00014,043,00015,541,00015,713,00017,755,00020,384,00011,122,00012,587,00012,653,00011,792,0009,951,0008,308,0006,921,0006,592,000
Stock & work in progress
Trade Debtors
Group Debtors11,343,00014,071,00019,216,00014,483,00013,182,00011,436,00015,575,00011,565,0009,127,0004,570,0004,318,0003,958,0005,246,0003,493,0003,555,000
Misc Debtors4,171,0003,701,0002,124,0001,132,000527,0001,920,0001,653,0002,670,0003,004,0001,941,0002,230,0002,275,0001,340,000576,000407,000
Cash1,0001,000
misc current assets
total current assets15,514,00017,772,00021,340,00015,615,00013,709,00013,356,00017,228,00014,235,00012,131,0006,511,0006,548,0006,233,0006,586,0004,070,0003,963,000
total assets29,576,00030,916,00035,383,00031,156,00029,422,00031,111,00037,612,00025,357,00024,718,00019,164,00018,340,00016,184,00014,894,00010,991,00010,555,000
Bank overdraft10,0001,084,000141,00021,000
Bank loan
Trade Creditors 2,518,0002,307,0002,386,0003,496,0001,652,0001,987,0002,633,0002,268,0003,061,0003,044,0002,381,0002,374,0002,432,0001,941,0001,661,000
Group/Directors Accounts931,0001,697,0005,750,000426,000333,0001,652,0007,681,0006,662,0006,357,0002,222,0001,762,000946,0001,624,000334,0001,076,000
other short term finances
hp & lease commitments1,129,0001,104,0001,079,0001,008,0001,006,0001,006,000983,000
other current liabilities1,738,0002,250,0003,720,0003,459,0003,351,0003,191,0002,790,0002,960,0003,091,0002,757,0002,337,0002,045,0002,535,0002,163,0002,019,000
total current liabilities6,316,0007,358,00012,935,0008,389,0006,342,0007,836,00014,087,00011,890,00012,509,0008,023,0006,480,0005,375,0007,675,0004,579,0004,777,000
loans1,500,0001,500,0001,500,0001,500,0001,500,000
hp & lease commitments3,143,0004,272,0005,376,0006,503,0007,557,0008,562,0009,569,000
Accruals and Deferred Income
other liabilities
provisions834,000445,000586,000797,0001,106,0001,196,0001,126,000550,000509,000569,000
total long term liabilities3,977,0004,272,0005,376,0006,948,0008,143,0009,359,00010,675,0001,196,0001,126,000550,0002,009,0002,069,0001,500,0001,500,0001,500,000
total liabilities10,293,00011,630,00018,311,00015,337,00014,485,00017,195,00024,762,00013,086,00013,635,0008,573,0008,489,0007,444,0009,175,0006,079,0006,277,000
net assets19,283,00019,286,00017,072,00015,819,00014,937,00013,916,00012,850,00012,271,00011,083,00010,591,0009,851,0008,740,0005,719,0004,912,0004,278,000
total shareholders funds19,283,00019,286,00017,072,00015,819,00014,937,00013,916,00012,850,00012,271,00011,083,00010,591,0009,851,0008,740,0005,719,0004,912,0004,278,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,451,0001,270,0001,605,0001,367,0001,397,0001,493,0001,345,0001,217,0001,075,0001,006,0001,129,0003,960,6871,252,1751,161,093875,819
Depreciation2,475,0002,611,0002,181,0003,191,0002,828,0003,383,0002,165,0002,066,0001,902,0001,968,0001,701,0001,405,0001,189,0001,344,0001,411,000
Amortisation
Tax-1,598,0001,049,000-197,000-321,000-186,000-217,00021,00096,000-338,000212,000-229,0001,804,000-298,000-297,000-232,000
Stock
Debtors-2,258,000-3,568,0005,725,0001,906,000353,000-3,872,0002,993,0002,104,0005,620,000-37,000315,000-353,0002,517,000107,0003,962,000
Creditors211,000-79,000-1,110,0001,844,000-335,000-646,000365,000-793,00017,000663,0007,000-58,000491,000280,0001,661,000
Accruals and Deferred Income-512,000-1,470,000261,000108,000160,000401,000-170,000-131,000334,000420,000292,000-490,000372,000144,0002,019,000
Deferred Taxes & Provisions834,000-445,000-141,000-211,000-309,000-90,00070,000576,00041,000-60,000569,000
Cash flow from operations5,119,0006,949,000-3,430,0004,142,0003,300,0007,977,000643,000421,000-2,054,0004,347,0002,525,0007,543,687489,1752,525,0931,772,819
Investing Activities
capital expenditure-3,393,000-1,712,000-683,000-3,019,000-786,000-754,000-11,427,000-601,000-1,836,000-2,829,000-3,542,000-3,048,000-2,576,000-1,673,000-8,003,000
Change in Investments
cash flow from investments-3,393,000-1,712,000-683,000-3,019,000-786,000-754,000-11,427,000-601,000-1,836,000-2,829,000-3,542,000-3,048,000-2,576,000-1,673,000-8,003,000
Financing Activities
Bank loans
Group/Directors Accounts-766,000-4,053,0005,324,00093,000-1,319,000-6,029,0001,019,000305,0004,135,000460,000816,000-678,0001,290,000-742,0001,076,000
Other Short Term Loans
Long term loans-1,500,0001,500,000
Hire Purchase and Lease Commitments-1,104,000-1,079,000-1,056,000-1,052,000-1,005,000-984,00010,552,000
other long term liabilities
share issue-539,000-259,000-497,000211,000112,000-18,000-128,0003,683,000
interest144,000-105,000-155,000-164,000-190,000-210,000-248,0006,00014,00019,000-133,055-137,313-102,765
cash flow from financing-1,726,000-5,237,0004,113,000-1,123,000-2,514,000-7,223,00010,784,000311,0003,890,000-1,518,0001,027,000-699,0551,134,687-972,7656,259,000
cash and cash equivalents
cash-1,0001,000
overdraft-10,000-1,074,000943,000120,00021,000
change in cash10,0001,074,000-944,000-120,000-20,000

nestec york ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nestec york ltd.. Get real-time insights into nestec york ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nestec York Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nestec york ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in YO31 area or any other competitors across 12 key performance metrics.

nestec york ltd. Ownership

NESTEC YORK LTD. group structure

Nestec York Ltd. has no subsidiary companies.

Ultimate parent company

NESTLE SA

#0000791

NESTEC SA

#0054960

2 parents

NESTEC YORK LTD.

02246361

NESTEC YORK LTD. Shareholders

nestec sa 100%

nestec york ltd. directors

Nestec York Ltd. currently has 5 directors. The longest serving directors include Mrs Louise Barrett (Jan 2021) and Mr Simon Billington (Jan 2021).

officercountryagestartendrole
Mrs Louise BarrettEngland51 years Jan 2021- Director
Mr Simon BillingtonEngland59 years Jan 2021- Director
Mr Andrew ShawEngland58 years Feb 2021- Director
Mr Richard WatsonEngland54 years Mar 2023- Director
Mrs Katarzyna ChoinskaEngland52 years Mar 2024- Director

P&L

December 2023

turnover

25.8m

+14%

operating profit

1.5m

+14%

gross margin

96.4%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.3m

0%

total assets

29.6m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

nestec york ltd. company details

company number

02246361

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

April 1988

age

37

incorporated

UK

ultimate parent company

NESTLE SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

nestec chocolate & confectionery plc (June 1989)

nestle anglo-swiss enterprises plc (February 1989)

accountant

-

auditor

ERNST & YOUNG LLP

address

nestec york ltd. haxby road, york, YO31 8TA

Bank

-

Legal Advisor

-

nestec york ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nestec york ltd..

nestec york ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NESTEC YORK LTD.. This can take several minutes, an email will notify you when this has completed.

nestec york ltd. Companies House Filings - See Documents

datedescriptionview/download