
Company Number
02247430
Next Accounts
204 days late
Shareholders
honeywell acquisitions ii limited
honeywell international inc.
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
honeywell house, skimped hill lane, bracknell, berks, RG12 1EB
Website
http://notifier.bePomanda estimates the enterprise value of PITTWAY SYSTEMS TECHNOLOGY GROUP EUROPE LIMITED at £2.9m based on a Turnover of £8.2m and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PITTWAY SYSTEMS TECHNOLOGY GROUP EUROPE LIMITED at £0 based on an EBITDA of £-334k and a 2.56x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PITTWAY SYSTEMS TECHNOLOGY GROUP EUROPE LIMITED at £110.5m based on Net Assets of £51.8m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pittway Systems Technology Group Europe Limited is a live company located in bracknell, RG12 1EB with a Companies House number of 02247430. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 1988, it's largest shareholder is honeywell acquisitions ii limited with a 77.6% stake. Pittway Systems Technology Group Europe Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.2m with declining growth in recent years.
Pomanda's financial health check has awarded Pittway Systems Technology Group Europe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £8.2m, make it larger than the average company (£4m)
£8.2m - Pittway Systems Technology Group Europe Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3%)
-18% - Pittway Systems Technology Group Europe Limited
3% - Industry AVG
Production
with a gross margin of 2.9%, this company has a higher cost of product (38.4%)
2.9% - Pittway Systems Technology Group Europe Limited
38.4% - Industry AVG
Profitability
an operating margin of -4.1% make it less profitable than the average company (6.2%)
-4.1% - Pittway Systems Technology Group Europe Limited
6.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (25)
5 - Pittway Systems Technology Group Europe Limited
25 - Industry AVG
Pay Structure
on an average salary of £57.6k, the company has an equivalent pay structure (£51.3k)
£57.6k - Pittway Systems Technology Group Europe Limited
£51.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£162.2k)
£1.6m - Pittway Systems Technology Group Europe Limited
£162.2k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (44 days)
8 days - Pittway Systems Technology Group Europe Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (33 days)
11 days - Pittway Systems Technology Group Europe Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pittway Systems Technology Group Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 521 weeks, this is more cash available to meet short term requirements (23 weeks)
521 weeks - Pittway Systems Technology Group Europe Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (63.6%)
4.8% - Pittway Systems Technology Group Europe Limited
63.6% - Industry AVG
Pittway Systems Technology Group Europe Limited's latest turnover from December 2022 is £8.2 million and the company has net assets of £51.8 million. According to their latest financial statements, Pittway Systems Technology Group Europe Limited has 5 employees and maintains cash reserves of £26.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,158,000 | 16,107,000 | 13,222,000 | 14,590,000 | 14,120,000 | 13,007,000 | 16,361,000 | 15,874,000 | 17,801,000 | 16,110,000 | 16,697,000 | 18,183,000 | 19,343,000 | 21,103,000 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 7,921,000 | 12,490,000 | 8,961,000 | 9,958,000 | 9,688,000 | 8,919,000 | 10,812,000 | 10,290,000 | 10,982,000 | 11,294,000 | 11,347,000 | 11,297,000 | 11,677,000 | 14,046,000 |
Gross Profit | 237,000 | 3,617,000 | 4,261,000 | 4,632,000 | 4,432,000 | 4,088,000 | 5,549,000 | 5,584,000 | 6,819,000 | 4,816,000 | 5,350,000 | 6,886,000 | 7,666,000 | 7,057,000 |
Admin Expenses | 571,000 | 2,291,000 | 2,807,000 | 3,775,000 | 2,726,000 | 3,047,000 | 2,535,000 | 2,910,000 | 3,844,000 | 4,717,000 | 3,881,000 | 4,762,000 | 5,563,000 | 9,064,000 |
Operating Profit | -334,000 | 1,326,000 | 1,454,000 | 857,000 | 1,706,000 | 1,041,000 | 3,014,000 | 2,674,000 | 2,975,000 | 99,000 | 1,469,000 | 2,124,000 | 2,103,000 | -2,007,000 |
Interest Payable | 46,000 | 2,000 | 3,000 | |||||||||||
Interest Receivable | 121,000 | 222,000 | 187,000 | 275,000 | 286,000 | 199,000 | 192,000 | 190,000 | 183,000 | 123,000 | 23,000 | |||
Pre-Tax Profit | -213,000 | 17,680,000 | 1,454,000 | 857,000 | 1,928,000 | 1,228,000 | 3,243,000 | 2,960,000 | 9,225,000 | 1,177,000 | 1,659,000 | 2,307,000 | 21,724,000 | -1,987,000 |
Tax | 3,363,000 | -3,460,000 | -3,000 | -24,000 | -12,000 | -79,000 | -15,000 | -83,000 | -13,000 | -53,000 | -74,000 | 106,000 | 459,000 | 74,000 |
Profit After Tax | 3,150,000 | 14,220,000 | 1,451,000 | 833,000 | 1,916,000 | 1,149,000 | 3,228,000 | 2,877,000 | 9,212,000 | 1,124,000 | 1,585,000 | 2,413,000 | 22,183,000 | -1,913,000 |
Dividends Paid | 18,000,000 | 25,000,000 | ||||||||||||
Retained Profit | 3,150,000 | 14,220,000 | 1,451,000 | 833,000 | 1,916,000 | 1,149,000 | 3,228,000 | -15,123,000 | 9,212,000 | 1,124,000 | 1,585,000 | 2,413,000 | -2,817,000 | -1,913,000 |
Employee Costs | 288,000 | 1,170,000 | 1,099,000 | 1,177,000 | 1,562,000 | 1,880,000 | 1,976,000 | 1,712,000 | 2,413,000 | 2,366,000 | 3,148,000 | 3,594,000 | 3,558,000 | 6,046,000 |
Number Of Employees | 5 | 15 | 13 | 13 | 22 | 29 | 35 | 42 | 44 | 47 | 52 | 60 | 67 | 123 |
EBITDA* | -334,000 | 1,326,000 | 1,454,000 | 857,000 | 1,706,000 | 1,041,000 | 3,014,000 | 2,674,000 | 3,128,000 | 315,000 | 1,803,000 | 2,394,000 | 2,498,000 | -1,526,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,000 | 3,000 | 2,512,000 | 2,694,000 | 2,979,000 | 3,224,000 | ||||||||
Intangible Assets | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 750,000 | 900,000 | 1,050,000 | 1,200,000 | ||
Investments & Other | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 | 8,166,000 |
Debtors (Due After 1 year) | 96,000 | |||||||||||||
Total Fixed Assets | 8,166,000 | 8,166,000 | 8,862,000 | 8,766,000 | 8,766,000 | 8,785,000 | 8,766,000 | 8,766,000 | 8,766,000 | 8,769,000 | 11,428,000 | 11,760,000 | 12,195,000 | 12,590,000 |
Stock & work in progress | 1,000 | 1,000 | 1,000 | 17,000 | 21,000 | |||||||||
Trade Debtors | 197,000 | 3,069,000 | 2,954,000 | 2,564,000 | 2,470,000 | 2,327,000 | 2,465,000 | 2,479,000 | 1,886,000 | 1,531,000 | 1,261,000 | 1,543,000 | 1,394,000 | 1,895,000 |
Group Debtors | 464,000 | 415,000 | 423,000 | 679,000 | 14,358,000 | 14,039,000 | 20,382,000 | 20,173,000 | 19,387,000 | 13,718,000 | 13,263,000 | 13,186,000 | 13,092,000 | 5,167,000 |
Misc Debtors | 19,358,000 | 63,000 | 127,000 | 132,000 | 194,000 | 135,000 | 282,000 | 290,000 | 493,000 | 451,000 | 548,000 | 588,000 | 564,000 | 40,000 |
Cash | 26,251,000 | 42,548,000 | 24,145,000 | 22,679,000 | 7,521,000 | 6,228,000 | 13,035,000 | 10,780,000 | 6,879,000 | 5,083,000 | 2,257,000 | 16,043,000 | ||
misc current assets | ||||||||||||||
total current assets | 46,270,000 | 46,095,000 | 27,649,000 | 26,054,000 | 24,543,000 | 22,729,000 | 23,129,000 | 22,942,000 | 34,801,000 | 26,481,000 | 21,952,000 | 20,401,000 | 17,324,000 | 23,166,000 |
total assets | 54,436,000 | 54,261,000 | 36,511,000 | 34,820,000 | 33,309,000 | 31,514,000 | 31,895,000 | 31,708,000 | 43,567,000 | 35,250,000 | 33,380,000 | 32,161,000 | 29,519,000 | 35,756,000 |
Bank overdraft | 1,325,000 | 3,207,000 | ||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 250,000 | 284,000 | 90,000 | 144,000 | 36,000 | 133,000 | 138,000 | 158,000 | 244,000 | 183,000 | 222,000 | 219,000 | 224,000 | 383,000 |
Group/Directors Accounts | 2,254,000 | 620,000 | 896,000 | 1,089,000 | 480,000 | 607,000 | 451,000 | 820,000 | 507,000 | 1,681,000 | 1,031,000 | 1,328,000 | 751,000 | 3,256,000 |
other short term finances | 1,215,000 | 908,000 | ||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 115,000 | 3,475,000 | 170,000 | 591,000 | 598,000 | 439,000 | 821,000 | 1,653,000 | 1,823,000 | 1,605,000 | 1,470,000 | 1,542,000 | 1,885,000 | 2,540,000 |
total current liabilities | 2,619,000 | 5,594,000 | 2,064,000 | 1,824,000 | 1,114,000 | 1,179,000 | 2,735,000 | 5,838,000 | 2,574,000 | 3,469,000 | 2,723,000 | 3,089,000 | 2,860,000 | 6,179,000 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | 32,000 | 88,000 | 62,000 | 113,000 | ||||||||||
total long term liabilities | 32,000 | 88,000 | 62,000 | 113,000 | ||||||||||
total liabilities | 2,619,000 | 5,594,000 | 2,064,000 | 1,824,000 | 1,146,000 | 1,267,000 | 2,797,000 | 5,838,000 | 2,574,000 | 3,469,000 | 2,723,000 | 3,089,000 | 2,860,000 | 6,292,000 |
net assets | 51,817,000 | 48,667,000 | 34,447,000 | 32,996,000 | 32,163,000 | 30,247,000 | 29,098,000 | 25,870,000 | 40,993,000 | 31,781,000 | 30,657,000 | 29,072,000 | 26,659,000 | 29,464,000 |
total shareholders funds | 51,817,000 | 48,667,000 | 34,447,000 | 32,996,000 | 32,163,000 | 30,247,000 | 29,098,000 | 25,870,000 | 40,993,000 | 31,781,000 | 30,657,000 | 29,072,000 | 26,659,000 | 29,464,000 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -334,000 | 1,326,000 | 1,454,000 | 857,000 | 1,706,000 | 1,041,000 | 3,014,000 | 2,674,000 | 2,975,000 | 99,000 | 1,469,000 | 2,124,000 | 2,103,000 | -2,007,000 |
Depreciation | 3,000 | 66,000 | 184,000 | 120,000 | 245,000 | 481,000 | ||||||||
Amortisation | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |||||||||
Tax | 3,363,000 | -3,460,000 | -3,000 | -24,000 | -12,000 | -79,000 | -15,000 | -83,000 | -13,000 | -53,000 | -74,000 | 106,000 | 459,000 | 74,000 |
Stock | -1,000 | -16,000 | -4,000 | 21,000 | ||||||||||
Debtors | 16,472,000 | -53,000 | 225,000 | -13,647,000 | 521,000 | -6,628,000 | 187,000 | 1,176,000 | 6,066,000 | 628,000 | -245,000 | 267,000 | 7,948,000 | 7,102,000 |
Creditors | -34,000 | 194,000 | -54,000 | 108,000 | -97,000 | -5,000 | -20,000 | -86,000 | 61,000 | -39,000 | 3,000 | -5,000 | -159,000 | 383,000 |
Accruals and Deferred Income | -3,360,000 | 3,305,000 | -421,000 | -7,000 | 159,000 | -382,000 | -832,000 | -170,000 | 218,000 | 135,000 | -72,000 | -343,000 | -655,000 | 2,540,000 |
Deferred Taxes & Provisions | -32,000 | -56,000 | 26,000 | 62,000 | -113,000 | 113,000 | ||||||||
Cash flow from operations | -16,837,000 | 1,418,000 | 751,000 | 14,549,000 | 1,179,000 | 7,229,000 | 2,022,000 | 1,159,000 | -2,671,000 | -270,000 | 1,905,000 | 1,901,000 | -5,914,000 | -5,539,000 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 8,166,000 | |||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | 1,634,000 | -276,000 | -193,000 | 609,000 | -127,000 | 156,000 | -369,000 | 313,000 | -1,174,000 | 650,000 | -297,000 | 577,000 | -2,505,000 | 3,256,000 |
Other Short Term Loans | -1,215,000 | 307,000 | 908,000 | |||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | 121,000 | 222,000 | 187,000 | 229,000 | 286,000 | 199,000 | 192,000 | 190,000 | 183,000 | 121,000 | 20,000 | |||
cash flow from financing | 540,000 | 31,000 | 715,000 | 609,000 | 95,000 | 343,000 | -140,000 | 599,000 | -975,000 | 842,000 | -107,000 | 760,000 | -2,372,000 | 34,653,000 |
cash and cash equivalents | ||||||||||||||
cash | -16,297,000 | 18,403,000 | 1,466,000 | 15,158,000 | 1,293,000 | 6,228,000 | -13,035,000 | 2,255,000 | 3,901,000 | 1,796,000 | 2,826,000 | -13,786,000 | 16,043,000 | |
overdraft | -1,325,000 | -1,882,000 | 3,207,000 | |||||||||||
change in cash | -16,297,000 | 18,403,000 | 1,466,000 | 15,158,000 | 1,293,000 | 7,553,000 | 1,882,000 | -16,242,000 | 2,255,000 | 3,901,000 | 1,796,000 | 2,826,000 | -13,786,000 | 16,043,000 |
Perform a competitor analysis for pittway systems technology group europe limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in RG12 area or any other competitors across 12 key performance metrics.
PITTWAY SYSTEMS TECHNOLOGY GROUP EUROPE LIMITED group structure
Pittway Systems Technology Group Europe Limited has 1 subsidiary company.
Ultimate parent company
HONEYWELL INTERNATIONAL INC
#0030355
2 parents
PITTWAY SYSTEMS TECHNOLOGY GROUP EUROPE LIMITED
02247430
1 subsidiary
Pittway Systems Technology Group Europe Limited currently has 3 directors. The longest serving directors include Mr Lionel Caillat (Dec 2021) and Mr Lazare Mounzeo (Aug 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lionel Caillat | Switzerland | 53 years | Dec 2021 | - | Director |
Mr Lazare Mounzeo | United Kingdom | 57 years | Aug 2024 | - | Director |
Mr Tomasz Pyrkowski | 46 years | Dec 2024 | - | Director |
P&L
December 2022turnover
8.2m
-49%
operating profit
-334k
-125%
gross margin
3%
-87.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
51.8m
+0.06%
total assets
54.4m
0%
cash
26.3m
-0.38%
net assets
Total assets minus all liabilities
company number
02247430
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 1988
age
37
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
notifier limited (January 1999)
bowcom (uk) limited (May 1990)
accountant
-
auditor
DELOITTE LLP
address
honeywell house, skimped hill lane, bracknell, berks, RG12 1EB
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to pittway systems technology group europe limited. Currently there are 0 open charges and 5 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PITTWAY SYSTEMS TECHNOLOGY GROUP EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|