national australia finance (commercial leasing) limited

national australia finance (commercial leasing) limited Company Information

Share NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED
Live 
MatureSmallRapid

Company Number

02248489

Industry

Financial leasing

 

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Rolfe Lakin

Lelia Bailey

View All

Shareholders

national australia finance (europe holdings) ltd

Group Structure

View All

Contact

Registered Address

52 lime street, london, EC3M 7AF

national australia finance (commercial leasing) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED at £2.1m based on a Turnover of £1.5m and 1.39x industry multiple (adjusted for size and gross margin).

national australia finance (commercial leasing) limited Estimated Valuation

£809.2k

Pomanda estimates the enterprise value of NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED at £809.2k based on an EBITDA of £154.2k and a 5.25x industry multiple (adjusted for size and gross margin).

national australia finance (commercial leasing) limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED at £3.9m based on Net Assets of £2.3m and 1.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Australia Finance (commercial Leasing) Limited Overview

National Australia Finance (commercial Leasing) Limited is a live company located in london, EC3M 7AF with a Companies House number of 02248489. It operates in the financial leasing sector, SIC Code 64910. Founded in April 1988, it's largest shareholder is national australia finance (europe holdings) ltd with a 100% stake. National Australia Finance (commercial Leasing) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

National Australia Finance (commercial Leasing) Limited Health Check

Pomanda's financial health check has awarded National Australia Finance (Commercial Leasing) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£3.8m)

£1.5m - National Australia Finance (commercial Leasing) Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (0.7%)

52% - National Australia Finance (commercial Leasing) Limited

0.7% - Industry AVG

production

Production

with a gross margin of 53.4%, this company has a comparable cost of product (53.4%)

53.4% - National Australia Finance (commercial Leasing) Limited

53.4% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it less profitable than the average company (21%)

10.4% - National Australia Finance (commercial Leasing) Limited

21% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (10)

6 - National Australia Finance (commercial Leasing) Limited

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - National Australia Finance (commercial Leasing) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £247.7k, this is less efficient (£357.6k)

£247.7k - National Australia Finance (commercial Leasing) Limited

£357.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - National Australia Finance (commercial Leasing) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - National Australia Finance (commercial Leasing) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - National Australia Finance (commercial Leasing) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (18 weeks)

4 weeks - National Australia Finance (commercial Leasing) Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (82.1%)

92.8% - National Australia Finance (commercial Leasing) Limited

82.1% - Industry AVG

NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED financials

EXPORTms excel logo

National Australia Finance (Commercial Leasing) Limited's latest turnover from September 2023 is £1.5 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that National Australia Finance (Commercial Leasing) Limited has 6 employees and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,486,108480,726260,088419,26556,762-12,930-6,4512,885863,94146,899-816,854-437,623753,787-357,929
Other Income Or Grants00000000000000
Cost Of Sales693,031197,265109,583187,84624,750-5,630-2,7681,102330,93020,280-363,663-195,191339,686-185,058
Gross Profit793,077283,461150,505231,41932,012-7,300-3,6831,783533,01126,619-453,191-242,432414,101-172,871
Admin Expenses638,86160,070-169,128-103,393-128,356-122,11823,40257,2669,137206,708-134,16714,722-415,682-277,212
Operating Profit154,216223,391319,633334,812160,368114,818-27,085-55,483523,874-180,089-319,024-257,154829,783104,341
Interest Payable1,225,430220,82519,124045,6321,6801,1761,8712,2112,913107,225190,573147,950202,718
Interest Receivable00000000000000
Pre-Tax Profit259,617248,897240,964245,73498,170333-8,060581861,33043,586-775,990-628,596604,687-560,647
Tax-57,061-33,01719,24026,11032,61695,167-17,861-54,769-445,396-220,012962,597378,5924,116644,748
Profit After Tax202,556215,880260,204271,844130,78695,500-25,921-54,188415,934-176,426186,607-250,004608,80384,101
Dividends Paid0000000000002,500,0000
Retained Profit202,556215,880260,204271,844130,78695,500-25,921-54,188415,934-176,426-313,393-250,004-1,891,19784,101
Employee Costs0000066,5930000-117,6690164,0300
Number Of Employees6212111141-2030
EBITDA*154,216223,391319,633334,812160,368114,818-27,085-55,483523,874-180,089-319,024-257,154829,783104,341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets29,992,27530,573,71030,606,14730,710,81030,873,0685,712,134631,9291,301,4161,545,2281,995,3822,779,44810,484,19421,557,44921,575,033
Intangible Assets00000000000000
Investments & Other0029,924,22130,037,78630,130,9285,250,8550495,000495,000495,000495,000495,000495,000495,000
Debtors (Due After 1 year)29,694,10030,218,474340,963336,512371,0700000009,635,26621,062,44921,080,033
Total Fixed Assets29,694,10030,218,47430,265,18430,374,29830,501,9985,712,134631,9291,301,4161,545,2281,995,3822,779,44810,484,19421,557,44921,575,033
Stock & work in progress00000000000000
Trade Debtors0000056,62500000000
Group Debtors00090,3520000000061,288581,611
Misc Debtors000001,032,98300003864,36700
Cash2,382,5242,031,1581,802,4181,411,385185,026107,367714,935216,658301,378748,605716,5721,535,7731,324,2544,986,415
misc current assets457,43981,36294,09992,53588,967212,44338,904000011,273,32500
total current assets2,839,9632,112,5201,896,5171,594,2725,445,0111,409,418753,839216,658301,378748,605716,95812,813,4651,385,5425,568,026
total assets32,534,06332,330,99432,161,70131,968,57035,947,0097,121,5521,385,7681,518,0741,846,6062,743,9873,496,40623,297,65922,942,99127,143,059
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments0000002,3892,9453,8364,7746,933049,5180
other current liabilities30,195,62630,195,11330,241,70030,308,77334,559,0565,864,385221,712327,541600,9941,913,3712,487,20521,981,99821,104,42323,184,743
total current liabilities30,195,62630,195,11330,241,70030,308,77334,559,0565,864,385224,101330,486604,8301,918,1452,494,13821,981,99821,153,94123,184,743
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000000000000446,7701,002,908
total long term liabilities000000000000223,385501,454
total liabilities30,195,62630,195,11330,241,70030,308,77334,559,0565,864,385224,101330,486604,8301,918,1452,494,13821,981,99821,377,32623,686,197
net assets2,338,4372,135,8811,920,0011,659,7971,387,9531,257,1671,161,6671,187,5881,241,776825,8421,002,2681,315,6611,565,6653,456,862
total shareholders funds2,338,4372,135,8811,920,0011,659,7971,387,9531,257,1671,161,6671,187,5881,241,776825,8421,002,2681,315,6611,565,6653,456,862
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit154,216223,391319,633334,812160,368114,818-27,085-55,483523,874-180,089-319,024-257,154829,783104,341
Depreciation00000000000000
Amortisation00000000000000
Tax-57,061-33,01719,24026,11032,61695,167-17,861-54,769-445,396-220,012962,597378,5924,116644,748
Stock00000000000000
Debtors-524,37429,877,511-85,90155,794-718,5381,089,608000-386-9,639,247-11,484,104-537,90721,661,644
Creditors00000000000000
Accruals and Deferred Income513-46,587-67,073-4,250,28328,694,6715,642,673-105,829-273,453-1,312,377-573,834-19,494,793877,575-2,080,32023,184,743
Deferred Taxes & Provisions00000000000-446,770-556,1381,002,908
Cash flow from operations622,042-29,733,724357,701-3,945,15529,606,1934,763,050-150,775-383,705-1,233,899-973,549-9,211,97312,036,347-1,264,6523,275,096
Investing Activities
capital expenditure581,43532,437104,663162,258-25,160,934-5,080,205669,487243,812450,154784,0667,704,74611,073,25517,584-21,575,033
Change in Investments0-29,924,221-113,565-93,14224,880,0735,250,855-495,000000000495,000
cash flow from investments581,43529,956,658218,228255,400-50,041,007-10,331,0601,164,487243,812450,154784,0667,704,74611,073,25517,584-22,070,033
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000-2,389-556-891-938-2,1596,933-49,51849,5180
other long term liabilities00000000000000
share issue00000000000003,372,761
interest-1,225,430-220,825-19,1240-45,632-1,680-1,176-1,871-2,211-2,913-107,225-190,573-147,950-202,718
cash flow from financing-1,225,430-220,825-19,1240-45,632-4,069-1,732-2,762-3,149-5,072-100,292-240,091-98,4323,170,043
cash and cash equivalents
cash351,366228,740391,0331,226,35977,659-607,568498,277-84,720-447,22732,033-819,201211,519-3,662,1614,986,415
overdraft00000000000000
change in cash351,366228,740391,0331,226,35977,659-607,568498,277-84,720-447,22732,033-819,201211,519-3,662,1614,986,415

national australia finance (commercial leasing) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for national australia finance (commercial leasing) limited. Get real-time insights into national australia finance (commercial leasing) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

National Australia Finance (commercial Leasing) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for national australia finance (commercial leasing) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3M area or any other competitors across 12 key performance metrics.

national australia finance (commercial leasing) limited Ownership

NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED group structure

National Australia Finance (Commercial Leasing) Limited has no subsidiary companies.

Ultimate parent company

NATIONAL AUSTRALIA BANK LTD

#0005807

2 parents

NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED

02248489

NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED Shareholders

national australia finance (europe holdings) ltd 100%

national australia finance (commercial leasing) limited directors

National Australia Finance (Commercial Leasing) Limited currently has 3 directors. The longest serving directors include Mr Rolfe Lakin (Mar 2000) and Ms Lelia Bailey (Sep 2021).

officercountryagestartendrole
Mr Rolfe Lakin63 years Mar 2000- Director
Ms Lelia Bailey45 years Sep 2021- Director
Ms Jill O'BrienEngland43 years Sep 2021- Director

P&L

September 2023

turnover

1.5m

+209%

operating profit

154.2k

0%

gross margin

53.4%

-9.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.3m

+0.09%

total assets

32.5m

+0.01%

cash

2.4m

+0.17%

net assets

Total assets minus all liabilities

national australia finance (commercial leasing) limited company details

company number

02248489

Type

Private limited with Share Capital

industry

64910 - Financial leasing

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 1988

age

36

incorporated

UK

ultimate parent company

NATIONAL AUSTRALIA BANK LTD

accounts

Full Accounts

last accounts submitted

September 2023

previous names

abau limited (July 1988)

accountant

-

auditor

ERNST & YOUNG LLP

address

52 lime street, london, EC3M 7AF

Bank

NATIONAL AUSTRALIA BANK LIMITED

Legal Advisor

-

national australia finance (commercial leasing) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to national australia finance (commercial leasing) limited. Currently there are 2 open charges and 4 have been satisfied in the past.

national australia finance (commercial leasing) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONAL AUSTRALIA FINANCE (COMMERCIAL LEASING) LIMITED. This can take several minutes, an email will notify you when this has completed.

national australia finance (commercial leasing) limited Companies House Filings - See Documents

datedescriptionview/download