mantalook limited

mantalook limited Company Information

Share MANTALOOK LIMITED
Live 
MatureSmallHigh

Company Number

02252920

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

mr david gerard goldberg

Group Structure

View All

Contact

Registered Address

david wheeler, 13 harbury road, bristol, BS9 4PN

Website

-

mantalook limited Estimated Valuation

£13.5m

Pomanda estimates the enterprise value of MANTALOOK LIMITED at £13.5m based on a Turnover of £5m and 2.73x industry multiple (adjusted for size and gross margin).

mantalook limited Estimated Valuation

£759.3k

Pomanda estimates the enterprise value of MANTALOOK LIMITED at £759.3k based on an EBITDA of £140.5k and a 5.41x industry multiple (adjusted for size and gross margin).

mantalook limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of MANTALOOK LIMITED at £1.6m based on Net Assets of £930.3k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mantalook Limited Overview

Mantalook Limited is a live company located in bristol, BS9 4PN with a Companies House number of 02252920. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1988, it's largest shareholder is mr david gerard goldberg with a 100% stake. Mantalook Limited is a mature, small sized company, Pomanda has estimated its turnover at £5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mantalook Limited Health Check

Pomanda's financial health check has awarded Mantalook Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £5m, make it larger than the average company (£1m)

£5m - Mantalook Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.5%)

27% - Mantalook Limited

5.5% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (72.2%)

30.2% - Mantalook Limited

72.2% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (28.9%)

2.8% - Mantalook Limited

28.9% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (4)

10 - Mantalook Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Mantalook Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £495.3k, this is more efficient (£194.7k)

£495.3k - Mantalook Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (32 days)

92 days - Mantalook Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (37 days)

11 days - Mantalook Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mantalook Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mantalook Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (67%)

30.4% - Mantalook Limited

67% - Industry AVG

MANTALOOK LIMITED financials

EXPORTms excel logo

Mantalook Limited's latest turnover from May 2024 is estimated at £5 million and the company has net assets of £930.3 thousand. According to their latest financial statements, we estimate that Mantalook Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover4,953,3872,211,5632,208,2542,446,2662,743,1701,202,1651,025,5581,579,42291,383107,828112,108120,775138,33495,800124,327
Other Income Or Grants000000000000000
Cost Of Sales3,458,8961,572,2751,579,4971,775,7491,922,810847,551708,3451,062,89562,32077,63081,46189,733101,01469,86386,871
Gross Profit1,494,491639,287628,757670,517820,360354,614317,213516,52729,06230,19830,64731,04237,31925,93737,456
Admin Expenses1,354,038633,912589,741638,1311,142,218306,661277,87897,117-25,266-22,681-113,3621,574291,489-22,659-879,937
Operating Profit140,4535,37539,01632,386-321,85847,95339,335419,41054,32852,879144,00929,468-254,17048,596917,393
Interest Payable000000000000000
Interest Receivable00000005942,2632,0451,8401,6691,6321,552718
Pre-Tax Profit140,4535,37539,01632,386-321,85847,95339,335420,00456,59154,924145,84931,138-252,53850,149918,111
Tax-35,113-1,344-7,413-6,1530-9,111-7,474-79,801-11,318-10,985-30,628-7,1620-13,039-257,071
Profit After Tax105,3404,03131,60326,233-321,85838,84231,861340,20345,27343,939115,22123,976-252,53837,110661,040
Dividends Paid000000000000000
Retained Profit105,3404,03131,60326,233-321,85838,84231,861340,20345,27343,939115,22123,976-252,53837,110661,040
Employee Costs335,378187,168181,362192,828222,66555,01853,10451,37726,17126,14625,00024,00024,04723,47724,516
Number Of Employees1066782221111111
EBITDA*140,4535,37539,01632,386-321,85847,95339,335419,41054,32852,879144,00929,468-254,17048,596917,393

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets83,716603,478603,478603,478603,4781,240,3231,240,3231,240,323935,001935,001935,001855,001855,0011,105,0011,105,001
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets83,716603,478603,478603,478603,4781,240,3231,240,3231,240,323935,001935,001935,001855,001855,0011,105,0011,105,001
Stock & work in progress000000000000000
Trade Debtors1,252,247635,703634,079696,139693,418381,614343,055517,91112,56012,41912,41816,02421,52010,81619,445
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000474,972430,359387,598348,511319,203333,676287,205
misc current assets000000000000000
total current assets1,252,247635,703634,079696,139693,418381,614343,055517,911487,532442,778400,016364,535340,723344,492306,650
total assets1,335,9631,239,1811,237,5571,299,6171,296,8961,621,9371,583,3781,758,2341,422,5331,377,7791,335,0171,219,5361,195,7241,449,4931,411,651
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 113,375121,933124,340118,003141,515144,698144,981151,698155,700156,219157,396157,136157,300158,531157,799
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities113,375121,933124,340118,003141,515144,698144,981151,698155,700156,219157,396157,136157,300158,531157,799
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities292,312292,312292,312392,312392,312392,312392,312592,312592,312592,312592,312592,312592,312592,312592,312
provisions000000000000000
total long term liabilities292,312292,312292,312392,312392,312392,312392,312592,312592,312592,312592,312592,312592,312592,312592,312
total liabilities405,687414,245416,652510,315533,827537,010537,293744,010748,012748,531749,708749,448749,612750,843750,111
net assets930,276824,936820,905789,302763,0691,084,9271,046,0851,014,224674,521629,248585,309470,088446,112698,650661,540
total shareholders funds930,276824,936820,905789,302763,0691,084,9271,046,0851,014,224674,521629,248585,309470,088446,112698,650661,540
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit140,4535,37539,01632,386-321,85847,95339,335419,41054,32852,879144,00929,468-254,17048,596917,393
Depreciation000000000000000
Amortisation000000000000000
Tax-35,113-1,344-7,413-6,1530-9,111-7,474-79,801-11,318-10,985-30,628-7,1620-13,039-257,071
Stock000000000000000
Debtors616,5441,624-62,0602,721311,80438,559-174,856505,3511411-3,606-5,49610,704-8,62919,445
Creditors-8,558-2,4076,337-23,512-3,183-283-6,717-4,002-519-1,177260-164-1,231732157,799
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-519,7620100,0000-636,8450200,000-169,74442,35040,716117,24727,638-266,10544,918798,676
Investing Activities
capital expenditure519,762000636,84500-305,32200-80,0000250,0000-1,105,001
Change in Investments000000000000000
cash flow from investments519,762000636,84500-305,32200-80,0000250,0000-1,105,001
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-100,000000-200,0000000000592,312
share issue0000000-500000000500
interest00000005942,2632,0451,8401,6691,6321,552718
cash flow from financing00-100,000000-200,000942,2632,0451,8401,6691,6321,552593,530
cash and cash equivalents
cash0000000-474,97244,61342,76139,08729,308-14,47346,471287,205
overdraft000000000000000
change in cash0000000-474,97244,61342,76139,08729,308-14,47346,471287,205

mantalook limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mantalook limited. Get real-time insights into mantalook limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mantalook Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mantalook limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS9 area or any other competitors across 12 key performance metrics.

mantalook limited Ownership

MANTALOOK LIMITED group structure

Mantalook Limited has no subsidiary companies.

Ultimate parent company

MANTALOOK LIMITED

02252920

MANTALOOK LIMITED Shareholders

mr david gerard goldberg 100%

mantalook limited directors

Mantalook Limited currently has 2 directors. The longest serving directors include Mr David Goldberg (Nov 1991) and Mr David Wheeler (Jul 2004).

officercountryagestartendrole
Mr David GoldbergEngland77 years Nov 1991- Director
Mr David WheelerEngland79 years Jul 2004- Director

P&L

May 2024

turnover

5m

+124%

operating profit

140.5k

0%

gross margin

30.2%

+4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

930.3k

+0.13%

total assets

1.3m

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

mantalook limited company details

company number

02252920

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

PLACE CAMPBELL

auditor

-

address

david wheeler, 13 harbury road, bristol, BS9 4PN

Bank

-

Legal Advisor

-

mantalook limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to mantalook limited. Currently there are 0 open charges and 3 have been satisfied in the past.

mantalook limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANTALOOK LIMITED. This can take several minutes, an email will notify you when this has completed.

mantalook limited Companies House Filings - See Documents

datedescriptionview/download