Ernest Arnold Limited

POWER SEARCH PRICING

SOLUTIONS

ernest arnold limited Company Information

Live

MatureMidRapid

Company Number

02253161

Next Accounts

Sep 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

William Arnold

Ethel Arnold

View All

Shareholders

arnold farms ltd

Group Structure

View All

Contact

Registered Address

bennetts farm, boreley, nr ombersley, worcestershire, WR9 0HS

Website

http://arnoldfarms.co.uk

ernest arnold limited Estimated Valuation

£20.9m

Pomanda estimates the enterprise value of ERNEST ARNOLD LIMITED at £20.9m based on a Turnover of £5.6m and 3.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ernest Arnold Limited is a live company located in worcestershire, WR9 0HS with a Companies House number of 02253161. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1988, it's largest shareholder is arnold farms ltd with a 100% stake. Ernest Arnold Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ernest Arnold Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £5.6m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (3.6%)

EXPORT

Ernest Arnold Limited's latest turnover from December 2023 is estimated at £5.6 million and the company has net assets of £495.1 thousand. According to their latest financial statements, Ernest Arnold Limited has 5 employees and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	5,633,079	5,425,160	4,973,662	1,066,198	1,212,659	761,236	639,026	570,584	1,057,213	1,087,030	991,984	822,604	673,668	418,948	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,619,766	1,622,365	1,573,477	331,864	399,275	236,529	185,871	157,137	346,295	398,659	364,462	300,189	245,086	146,133	0
Gross Profit	4,013,313	3,802,795	3,400,186	734,334	813,384	524,707	453,155	413,447	710,918	688,370	627,522	522,416	428,582	272,814	0
Admin Expenses	4,018,313	3,807,840	2,819,539	722,983	800,270	512,588	432,029	398,128	697,814	678,048	618,392	515,370	457,319	268,621	-9,589
Operating Profit	-5,000	-5,045	580,647	11,351	13,114	12,119	21,126	15,319	13,104	10,322	9,130	7,046	-28,737	4,193	9,589
Interest Payable	0	0	0	937	2,986	4,805	6,349	7,823	6,760	5,347	7,054	4,109	180	0	0
Interest Receivable	0	21	2	1	5	3	3	1	3	3	11	218	209	0	0
Pre-Tax Profit	-5,000	-5,024	580,649	10,415	10,133	7,317	14,780	7,498	6,346	4,978	2,087	3,154	-28,708	4,193	9,589
Tax	0	0	-110,323	-1,979	-1,925	-1,390	-2,808	-1,499	-1,269	-1,045	-480	-757	0	-1,174	-2,685
Profit After Tax	-5,000	-5,024	470,326	8,436	8,208	5,927	11,972	5,998	5,077	3,933	1,607	2,397	-28,708	3,019	6,904
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,000	-5,024	470,326	8,436	8,208	5,927	11,972	5,998	5,077	3,933	1,607	2,397	-28,708	3,019	6,904
Employee Costs	164,927	155,527	149,858	141,514	145,557	55,878	53,252	53,241	186,261	179,667	146,778	120,456	118,264	71,997	0
Number Of Employees	5	5	5	5	5	2	2	2	7	7	6	5	5	3	0
EBITDA*	-5,000	-5,045	580,647	11,351	13,114	12,119	21,126	15,319	13,104	10,322	9,130	7,046	-28,737	4,193	9,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	926,501	926,501	926,501	926,501	926,501	926,501	926,501	926,501	904,607	799,177	749,587	749,252
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	926,501	926,501	926,501	926,501	926,501	926,501	926,501	926,501	904,607	799,177	749,587	749,252
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	926,501	926,501	926,501	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	2	2	1,172	772	851	365	471	534	536	539	541	3,674	83,491	62	66
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	926,503	926,503	927,673	772	851	365	471	534	536	539	541	3,674	83,491	62	66
total assets	926,503	926,503	927,673	927,273	927,352	926,866	926,972	927,035	927,037	927,040	927,042	908,281	882,668	749,649	749,318
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	431,429	426,429	422,575	435,056	412,848	393,551	372,693	358,648	335,739	312,051	287,927	244,064	223,754	156,695	155,560
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	431,429	426,429	422,575	435,056	412,848	393,551	372,693	358,648	335,739	312,051	287,927	244,064	223,754	156,695	155,560
loans	0	0	0	0	30,723	57,742	84,633	110,713	139,622	68,391	96,118	120,913	5,532	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	99,999	100,331	102,245	214,720	54,084	57,907
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	30,723	57,742	84,633	110,713	139,622	168,390	196,449	223,158	220,252	54,084	57,907
total liabilities	431,429	426,429	422,575	435,056	443,571	451,293	457,326	469,361	475,361	480,441	484,376	467,222	444,006	210,779	213,467
net assets	495,074	500,074	505,098	492,217	483,781	475,573	469,646	457,674	451,676	446,599	442,666	441,059	438,662	538,870	535,851
total shareholders funds	495,074	500,074	505,098	492,217	483,781	475,573	469,646	457,674	451,676	446,599	442,666	441,059	438,662	538,870	535,851

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-5,000	-5,045	580,647	11,351	13,114	12,119	21,126	15,319	13,104	10,322	9,130	7,046	-28,737	4,193	9,589
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-110,323	-1,979	-1,925	-1,390	-2,808	-1,499	-1,269	-1,045	-480	-757	0	-1,174	-2,685
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	926,501	0	0	0	0	0	0	0	0	0	0	0	0
Creditors	5,000	3,854	-12,481	22,208	19,297	20,858	14,045	22,909	23,688	24,124	43,863	20,310	67,059	1,135	155,560
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-1,191	-468,658	31,580	30,486	31,587	32,363	36,729	35,523	33,401	52,513	26,599	38,322	4,154	162,464
Investing Activities
capital expenditure	0	0	926,501	0	0	0	0	0	0	0	-21,894	-105,430	-49,590	-335	-749,252
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	926,501	0	0	0	0	0	0	0	-21,894	-105,430	-49,590	-335	-749,252
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	-30,723	-27,019	-26,891	-26,080	-28,909	71,231	-27,727	-24,795	115,381	5,532	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-99,999	-332	-1,914	-112,475	160,636	-3,823	57,907
share issue	0	0	-457,445	0	0	0	0	0	0	0	0	0	-71,500	0	528,947
interest	0	21	2	-936	-2,981	-4,802	-6,346	-7,822	-6,757	-5,344	-7,043	-3,891	29	0	0
cash flow from financing	0	21	-457,443	-31,659	-30,000	-31,693	-32,426	-36,731	-35,525	-33,403	-33,752	-985	94,697	-3,823	586,854
cash and cash equivalents
cash	0	-1,170	400	-79	486	-106	-63	-2	-3	-2	-3,133	-79,817	83,429	-4	66
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-1,170	400	-79	486	-106	-63	-2	-3	-2	-3,133	-79,817	83,429	-4	66

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ernest arnold limited. Get real-time insights into ernest arnold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ernest arnold limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WR9 area or any other competitors across 12 key performance metrics.

ERNEST ARNOLD LIMITED group structure

Ernest Arnold Limited has no subsidiary companies.

Ultimate parent company

ARNOLD FARMS HOLDINGS LIMITED

13401504

ARNOLD FARMS LIMITED

00623954

2 parents

ERNEST ARNOLD LIMITED

02253161

ERNEST ARNOLD LIMITED Shareholders

arnold farms ltd

100%

Ernest Arnold Limited currently has 5 directors. The longest serving directors include Mr William Arnold (Jun 1992) and Mrs Ethel Arnold (Jun 1992).

officer	country	age	start	end	role
Mr William Arnold		79 years	Jun 1992	-	Director
Mrs Ethel Arnold		77 years	Jun 1992	-	Director
Mrs Linda Cantle	England	45 years	Apr 2018	-	Director
Ms Rosemary Arnold	England	48 years	Apr 2018	-	Director
Mrs Wendy Middleton	England	50 years	Apr 2018	-	Director

P&L

December 2023

turnover

5.6m

+4%

operating profit

-5k

gross margin

71.3%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

495.1k

-0.01%

total assets

926.5k

cash

net assets

Total assets minus all liabilities

Similar Companies

feldav developments limited

3.5

icknield properties(birmingham)limited

percy cox properties limited

3.5

lifford hall property investments limited

ashdale investments (properties no. 4) limited

2.5

company number

02253161

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1988

ultimate parent company

ARNOLD FARMS HOLDINGS LIMITED

previous names

arnold farms limited (April 1997)

address

bennetts farm, boreley, nr ombersley, worcestershire, WR9 0HS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ernest arnold limited. Currently there are 0 open charges and 1 have been satisfied in the past.

ernest arnold limited Company Information

ernest arnold limited Estimated Valuation

ernest arnold limited Estimated Valuation

ernest arnold limited Estimated Valuation

Ernest Arnold Limited Overview

Ernest Arnold Limited Health Check

ERNEST ARNOLD LIMITED financials

ernest arnold limited Credit Report and Business Information

Ernest Arnold Limited Competitor Analysis

ernest arnold limited Ownership

ernest arnold limited directors

ernest arnold limited company details

ernest arnold limited Charges & Mortgages

ernest arnold limited Companies House Filings - See Documents