lancereal limited Company Information
Company Number
02253537
Next Accounts
Jun 2025
Shareholders
lancereal group limited
laura jane hampson
View AllGroup Structure
View All
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
35 westgate, huddersfield, west yorkshire, HD1 1PA
Website
www.lancereal.comlancereal limited Estimated Valuation
Pomanda estimates the enterprise value of LANCEREAL LIMITED at £3.4m based on a Turnover of £5.1m and 0.67x industry multiple (adjusted for size and gross margin).
lancereal limited Estimated Valuation
Pomanda estimates the enterprise value of LANCEREAL LIMITED at £6.1m based on an EBITDA of £1.2m and a 4.91x industry multiple (adjusted for size and gross margin).
lancereal limited Estimated Valuation
Pomanda estimates the enterprise value of LANCEREAL LIMITED at £8.5m based on Net Assets of £3.8m and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lancereal Limited Overview
Lancereal Limited is a live company located in west yorkshire, HD1 1PA with a Companies House number of 02253537. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 1988, it's largest shareholder is lancereal group limited with a 89.9% stake. Lancereal Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lancereal Limited Health Check
Pomanda's financial health check has awarded Lancereal Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £5.1m, make it larger than the average company (£1.8m)
- Lancereal Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.2%)
- Lancereal Limited
6.2% - Industry AVG
Production
with a gross margin of 45%, this company has a comparable cost of product (45%)
- Lancereal Limited
45% - Industry AVG
Profitability
an operating margin of 23.6% make it more profitable than the average company (5.9%)
- Lancereal Limited
5.9% - Industry AVG
Employees
with 13 employees, this is below the industry average (18)
13 - Lancereal Limited
18 - Industry AVG
Pay Structure
on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)
- Lancereal Limited
£49.6k - Industry AVG
Efficiency
resulting in sales per employee of £394.3k, this is more efficient (£117.3k)
- Lancereal Limited
£117.3k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (56 days)
- Lancereal Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (32 days)
- Lancereal Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 241 days, this is more than average (33 days)
- Lancereal Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (28 weeks)
82 weeks - Lancereal Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (52.7%)
22.6% - Lancereal Limited
52.7% - Industry AVG
LANCEREAL LIMITED financials
Lancereal Limited's latest turnover from September 2023 is estimated at £5.1 million and the company has net assets of £3.8 million. According to their latest financial statements, Lancereal Limited has 13 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 11 | 10 | 8 | 7 | 6 | 6 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 80,833 | 240,682 | 219,762 | 55,147 | 55,494 | 44,097 | 44,867 | 71,100 | 95,942 | 29,301 | 48,471 | 66,137 | 16,874 | 8,856 | 12,146 |
Intangible Assets | 4,235 | 6,482 | 8,729 | 4,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,265 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 85,068 | 247,164 | 228,491 | 60,073 | 55,494 | 44,097 | 44,867 | 71,100 | 95,942 | 36,566 | 48,471 | 66,137 | 16,874 | 8,856 | 12,146 |
Stock & work in progress | 1,865,289 | 1,354,527 | 816,314 | 711,014 | 650,058 | 481,658 | 309,102 | 272,732 | 273,531 | 303,019 | 236,971 | 152,532 | 95,161 | 67,354 | 52,707 |
Trade Debtors | 1,123,993 | 1,875,941 | 619,357 | 556,639 | 539,188 | 335,182 | 455,788 | 236,701 | 281,256 | 236,402 | 189,932 | 181,309 | 137,110 | 207,132 | 92,439 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 133,269 | 312,987 | 339,447 | 107,795 | 110,303 | 124,450 | 50,863 | 20,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,766,652 | 444,528 | 691,070 | 697,945 | 754,312 | 694,574 | 299,018 | 452,486 | 495,633 | 473,883 | 554,884 | 311,089 | 185,492 | 136,040 | 154,497 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,889,203 | 3,987,983 | 2,466,188 | 2,073,393 | 2,053,861 | 1,635,864 | 1,114,771 | 982,231 | 1,050,420 | 1,013,304 | 981,787 | 644,930 | 417,763 | 410,526 | 299,643 |
total assets | 4,974,271 | 4,235,147 | 2,694,679 | 2,133,466 | 2,109,355 | 1,679,961 | 1,159,638 | 1,053,331 | 1,146,362 | 1,049,870 | 1,030,258 | 711,067 | 434,637 | 419,382 | 311,789 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 693,140 | 1,130,125 | 611,402 | 199,207 | 353,608 | 341,996 | 137,441 | 150,735 | 301,541 | 422,577 | 461,642 | 216,316 | 172,147 | 183,196 | 57,851 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 22,215 | 5,847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 417,634 | 207,749 | 81,346 | 111,023 | 127,356 | 84,864 | 60,591 | 48,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,110,774 | 1,337,874 | 692,748 | 310,230 | 480,964 | 426,860 | 220,247 | 205,449 | 301,541 | 422,577 | 461,642 | 216,316 | 172,147 | 183,196 | 57,851 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,062 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 13,706 | 0 | 0 | 6,821 | 6,261 | 4,280 | 2,465 | 6,800 | 9,700 | 0 | 800 | 1,810 | 0 | 0 | 0 |
total long term liabilities | 13,706 | 0 | 0 | 6,821 | 6,261 | 4,280 | 2,465 | 29,015 | 37,762 | 0 | 800 | 1,810 | 0 | 0 | 0 |
total liabilities | 1,124,480 | 1,337,874 | 692,748 | 317,051 | 487,225 | 431,140 | 222,712 | 234,464 | 339,303 | 422,577 | 462,442 | 218,126 | 172,147 | 183,196 | 57,851 |
net assets | 3,849,791 | 2,897,273 | 2,001,931 | 1,816,415 | 1,622,130 | 1,248,821 | 936,926 | 818,867 | 807,059 | 627,293 | 567,816 | 492,941 | 262,490 | 236,186 | 253,938 |
total shareholders funds | 3,849,791 | 2,897,273 | 2,001,931 | 1,816,415 | 1,622,130 | 1,248,821 | 936,926 | 818,867 | 807,059 | 627,293 | 567,816 | 492,941 | 262,490 | 236,186 | 253,938 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 33,189 | 71,552 | 61,750 | 17,051 | 26,258 | 22,925 | 27,946 | 33,860 | 35,526 | 19,170 | 19,666 | 17,435 | 9,342 | 6,559 | 7,961 |
Amortisation | 2,247 | 2,247 | 2,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 510,762 | 538,213 | 105,300 | 60,956 | 168,400 | 172,556 | 36,370 | -799 | -29,488 | 66,048 | 84,439 | 57,371 | 27,807 | 14,647 | 52,707 |
Debtors | -931,666 | 1,230,124 | 294,370 | 14,943 | 189,859 | -47,019 | 249,638 | -24,243 | 37,589 | 53,735 | 8,623 | 44,199 | -70,022 | 114,693 | 92,439 |
Creditors | -436,985 | 518,723 | 412,195 | -154,401 | 11,612 | 204,555 | -13,294 | -150,806 | -121,036 | -39,065 | 245,326 | 44,169 | -11,049 | 125,345 | 57,851 |
Accruals and Deferred Income | 209,885 | 126,403 | -29,677 | -16,333 | 42,492 | 24,273 | 11,724 | 48,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 13,706 | 0 | -6,821 | 560 | 1,981 | 1,815 | -4,335 | -2,900 | 9,700 | -800 | -1,010 | 1,810 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -22,215 | -5,847 | 28,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,062 | 28,062 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,322,124 | -246,542 | -6,875 | -56,367 | 59,738 | 395,556 | -153,468 | -43,147 | 21,750 | -81,001 | 243,795 | 125,597 | 49,452 | -18,457 | 154,497 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,322,124 | -246,542 | -6,875 | -56,367 | 59,738 | 395,556 | -153,468 | -43,147 | 21,750 | -81,001 | 243,795 | 125,597 | 49,452 | -18,457 | 154,497 |
lancereal limited Credit Report and Business Information
Lancereal Limited Competitor Analysis
Perform a competitor analysis for lancereal limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in HD1 area or any other competitors across 12 key performance metrics.
lancereal limited Ownership
LANCEREAL LIMITED group structure
Lancereal Limited has no subsidiary companies.
Ultimate parent company
LANCEREAL LIMITED
02253537
lancereal limited directors
Lancereal Limited currently has 2 directors. The longest serving directors include Mr Robert Yorke (Aug 2021) and Ms Laura Hampson (Aug 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Yorke | 36 years | Aug 2021 | - | Director | |
Ms Laura Hampson | 45 years | Aug 2021 | - | Director |
P&L
September 2023turnover
5.1m
-32%
operating profit
1.2m
0%
gross margin
45%
+2.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
3.8m
+0.33%
total assets
5m
+0.17%
cash
1.8m
+2.97%
net assets
Total assets minus all liabilities
lancereal limited company details
company number
02253537
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
May 1988
age
37
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
35 westgate, huddersfield, west yorkshire, HD1 1PA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
lancereal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to lancereal limited. Currently there are 1 open charges and 1 have been satisfied in the past.
lancereal limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANCEREAL LIMITED. This can take several minutes, an email will notify you when this has completed.
lancereal limited Companies House Filings - See Documents
date | description | view/download |
---|