lancereal limited

Live MatureMidHigh

lancereal limited Company Information

Share LANCEREAL LIMITED

Company Number

02253537

Shareholders

lancereal group limited

laura jane hampson

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

35 westgate, huddersfield, west yorkshire, HD1 1PA

lancereal limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of LANCEREAL LIMITED at £3.4m based on a Turnover of £5.1m and 0.67x industry multiple (adjusted for size and gross margin).

lancereal limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of LANCEREAL LIMITED at £6.1m based on an EBITDA of £1.2m and a 4.91x industry multiple (adjusted for size and gross margin).

lancereal limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of LANCEREAL LIMITED at £8.5m based on Net Assets of £3.8m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lancereal Limited Overview

Lancereal Limited is a live company located in west yorkshire, HD1 1PA with a Companies House number of 02253537. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 1988, it's largest shareholder is lancereal group limited with a 89.9% stake. Lancereal Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lancereal Limited Health Check

Pomanda's financial health check has awarded Lancereal Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £5.1m, make it larger than the average company (£1.8m)

£5.1m - Lancereal Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.2%)

27% - Lancereal Limited

6.2% - Industry AVG

production

Production

with a gross margin of 45%, this company has a comparable cost of product (45%)

45% - Lancereal Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 23.6% make it more profitable than the average company (5.9%)

23.6% - Lancereal Limited

5.9% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (18)

13 - Lancereal Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Lancereal Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £394.3k, this is more efficient (£117.3k)

£394.3k - Lancereal Limited

£117.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (56 days)

80 days - Lancereal Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (32 days)

89 days - Lancereal Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 241 days, this is more than average (33 days)

241 days - Lancereal Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (28 weeks)

82 weeks - Lancereal Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (52.7%)

22.6% - Lancereal Limited

52.7% - Industry AVG

LANCEREAL LIMITED financials

EXPORTms excel logo

Lancereal Limited's latest turnover from September 2023 is estimated at £5.1 million and the company has net assets of £3.8 million. According to their latest financial statements, Lancereal Limited has 13 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover5,125,6067,587,7073,128,7842,479,3992,441,8011,677,8351,736,1581,191,7001,850,6231,774,9461,627,8281,271,929910,1441,226,7090
Other Income Or Grants000000000000000
Cost Of Sales2,821,4994,255,2731,725,0421,356,8161,317,087881,498858,567575,905896,074886,355798,251621,140441,760576,9630
Gross Profit2,304,1073,332,4341,403,7421,122,5831,124,714796,337877,591615,796954,549888,590829,577650,789468,384649,7460
Admin Expenses1,092,2762,239,8491,175,404883,451669,272415,007732,779602,221732,265815,875734,502348,805433,642668,224-350,917
Operating Profit1,211,8311,092,585228,338239,132455,442381,330144,81213,575222,28472,71595,075301,98434,742-18,478350,917
Interest Payable000000000000000
Interest Receivable58,04312,7756957265,4333,7269391,1852,4242,5722,1651,241804726386
Pre-Tax Profit1,269,8751,105,360229,032239,858460,875385,056145,75214,760224,70875,28797,240303,22535,546-17,752351,303
Tax-317,469-210,018-43,516-45,573-87,566-73,161-27,693-2,952-44,941-15,810-22,365-72,774-9,2420-98,365
Profit After Tax952,406895,342185,516194,285373,309311,895118,05911,808179,76659,47774,875230,45126,304-17,752252,938
Dividends Paid000000000000000
Retained Profit952,406895,342185,516194,285373,309311,895118,05911,808179,76659,47774,875230,45126,304-17,752252,938
Employee Costs644,996515,957455,893350,269311,903262,910255,043256,209740,546716,670620,266480,674348,111495,5680
Number Of Employees13111087666171715129130
EBITDA*1,247,2671,166,384292,335256,183481,700404,255172,75847,435257,81091,885114,741319,41944,084-11,919358,878

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets80,833240,682219,76255,14755,49444,09744,86771,10095,94229,30148,47166,13716,8748,85612,146
Intangible Assets4,2356,4828,7294,92600000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000007,26500000
Total Fixed Assets85,068247,164228,49160,07355,49444,09744,86771,10095,94236,56648,47166,13716,8748,85612,146
Stock & work in progress1,865,2891,354,527816,314711,014650,058481,658309,102272,732273,531303,019236,971152,53295,16167,35452,707
Trade Debtors1,123,9931,875,941619,357556,639539,188335,182455,788236,701281,256236,402189,932181,309137,110207,13292,439
Group Debtors000000000000000
Misc Debtors133,269312,987339,447107,795110,303124,45050,86320,3120000000
Cash1,766,652444,528691,070697,945754,312694,574299,018452,486495,633473,883554,884311,089185,492136,040154,497
misc current assets000000000000000
total current assets4,889,2033,987,9832,466,1882,073,3932,053,8611,635,8641,114,771982,2311,050,4201,013,304981,787644,930417,763410,526299,643
total assets4,974,2714,235,1472,694,6792,133,4662,109,3551,679,9611,159,6381,053,3311,146,3621,049,8701,030,258711,067434,637419,382311,789
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 693,1401,130,125611,402199,207353,608341,996137,441150,735301,541422,577461,642216,316172,147183,19657,851
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000022,2155,8470000000
other current liabilities417,634207,74981,346111,023127,35684,86460,59148,8670000000
total current liabilities1,110,7741,337,874692,748310,230480,964426,860220,247205,449301,541422,577461,642216,316172,147183,19657,851
loans000000000000000
hp & lease commitments000000022,2150000000
Accruals and Deferred Income000000000000000
other liabilities0000000028,062000000
provisions13,706006,8216,2614,2802,4656,8009,70008001,810000
total long term liabilities13,706006,8216,2614,2802,46529,01537,76208001,810000
total liabilities1,124,4801,337,874692,748317,051487,225431,140222,712234,464339,303422,577462,442218,126172,147183,19657,851
net assets3,849,7912,897,2732,001,9311,816,4151,622,1301,248,821936,926818,867807,059627,293567,816492,941262,490236,186253,938
total shareholders funds3,849,7912,897,2732,001,9311,816,4151,622,1301,248,821936,926818,867807,059627,293567,816492,941262,490236,186253,938
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,211,8311,092,585228,338239,132455,442381,330144,81213,575222,28472,71595,075301,98434,742-18,478350,917
Depreciation33,18971,55261,75017,05126,25822,92527,94633,86035,52619,17019,66617,4359,3426,5597,961
Amortisation2,2472,2472,247000000000000
Tax-317,469-210,018-43,516-45,573-87,566-73,161-27,693-2,952-44,941-15,810-22,365-72,774-9,2420-98,365
Stock510,762538,213105,30060,956168,400172,55636,370-799-29,48866,04884,43957,37127,80714,64752,707
Debtors-931,6661,230,124294,37014,943189,859-47,019249,638-24,24337,58953,7358,62344,199-70,022114,69392,439
Creditors-436,985518,723412,195-154,40111,612204,555-13,294-150,806-121,036-39,065245,32644,169-11,049125,34557,851
Accruals and Deferred Income209,885126,403-29,677-16,33342,49224,27311,72448,8670000000
Deferred Taxes & Provisions13,7060-6,8215601,9811,815-4,335-2,9009,700-800-1,0101,810000
Cash flow from operations1,137,308-166,845224,846-35,46391,960436,200-146,848-35,31493,432-83,573243,630191,05466,008-15,914173,218
Investing Activities
capital expenditure126,660-92,472-232,415-21,630-37,655-22,155-1,713-9,018-102,1670-2,000-66,698-17,360-3,269-20,107
Change in Investments000000000000000
cash flow from investments126,660-92,472-232,415-21,630-37,655-22,155-1,713-9,018-102,1670-2,000-66,698-17,360-3,269-20,107
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00000-22,215-5,84728,0620000000
other long term liabilities0000000-28,06228,062000000
share issue11200000000000001,000
interest58,04312,7756957265,4333,7269391,1852,4242,5722,1651,241804726386
cash flow from financing58,15512,7756957265,433-18,489-4,9081,18530,4862,5722,1651,2418047261,386
cash and cash equivalents
cash1,322,124-246,542-6,875-56,36759,738395,556-153,468-43,14721,750-81,001243,795125,59749,452-18,457154,497
overdraft000000000000000
change in cash1,322,124-246,542-6,875-56,36759,738395,556-153,468-43,14721,750-81,001243,795125,59749,452-18,457154,497

lancereal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lancereal limited. Get real-time insights into lancereal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lancereal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lancereal limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in HD1 area or any other competitors across 12 key performance metrics.

lancereal limited Ownership

LANCEREAL LIMITED group structure

Lancereal Limited has no subsidiary companies.

Ultimate parent company

LANCEREAL LIMITED

02253537

LANCEREAL LIMITED Shareholders

lancereal group limited 89.93%
laura jane hampson 5.04%
robert james yorke 5.04%

lancereal limited directors

Lancereal Limited currently has 2 directors. The longest serving directors include Mr Robert Yorke (Aug 2021) and Ms Laura Hampson (Aug 2021).

officercountryagestartendrole
Mr Robert Yorke36 years Aug 2021- Director
Ms Laura Hampson45 years Aug 2021- Director

P&L

September 2023

turnover

5.1m

-32%

operating profit

1.2m

0%

gross margin

45%

+2.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.8m

+0.33%

total assets

5m

+0.17%

cash

1.8m

+2.97%

net assets

Total assets minus all liabilities

lancereal limited company details

company number

02253537

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

35 westgate, huddersfield, west yorkshire, HD1 1PA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lancereal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lancereal limited. Currently there are 1 open charges and 1 have been satisfied in the past.

lancereal limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANCEREAL LIMITED. This can take several minutes, an email will notify you when this has completed.

lancereal limited Companies House Filings - See Documents

datedescriptionview/download