Wavevend Limited

POWER SEARCH PRICING

SOLUTIONS

wavevend limited Company Information

Company Number

02253919

Next Accounts

13 days late

Directors

Melvin Lind

Shareholders

freddie alexander joe lind

melvin lind

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

35 ballards lane, london, N3 1XW

Website

www.wavevend.co.uk

wavevend limited Estimated Valuation

£9.7m

Pomanda estimates the enterprise value of WAVEVEND LIMITED at £9.7m based on Net Assets of £4.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wavevend Limited is a live company located in london, N3 1XW with a Companies House number of 02253919. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1988, it's largest shareholder is freddie alexander joe lind with a 50% stake. Wavevend Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wavevend Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £1.7m, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.6%)

EXPORT

Wavevend Limited's latest turnover from May 2023 is estimated at £1.7 million and the company has net assets of £4.5 million. According to their latest financial statements, Wavevend Limited has 6 employees and maintains cash reserves of £740.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	1,739,823	1,747,192	2,027,452	855,504	2,113,746	1,722,963	2,009,654	2,230,083	3,495,749	2,435,050	2,344,326	3,183,322	2,170,276	1,371,113
Other Income Or Grants
Cost Of Sales	1,076,790	1,081,643	1,275,914	529,999	1,325,222	1,077,461	1,233,679	1,378,456	2,208,299	1,559,262	1,500,126	1,991,669	1,316,309	812,964
Gross Profit	663,033	665,549	751,539	325,505	788,524	645,501	775,975	851,627	1,287,450	875,789	844,200	1,191,653	853,967	558,149
Admin Expenses	700,382	-29,518	581,033	204,697	758,231	325,711	424,163	-104,047	1,297,036	419,043	603,472	778,325	738,090	-1,399,689
Operating Profit	-37,349	695,067	170,506	120,808	30,293	319,790	351,812	955,674	-9,586	456,746	240,728	413,328	115,877	1,957,838
Interest Payable
Interest Receivable	37,433	7,582	1,360	1,404	7,888	7,432	5,526	10,652	6,319	5,357	4,624	4,019	4,993	3,083
Pre-Tax Profit	84	702,649	171,867	122,212	38,181	327,222	357,338	966,326	-3,267	462,104	245,352	417,347	120,870	1,960,921
Tax	-21	-133,503	-32,655	-23,220	-7,254	-62,172	-67,894	-193,265		-97,042	-56,431	-100,163	-31,426	-549,058
Profit After Tax	63	569,146	139,212	98,992	30,927	265,050	289,444	773,061	-3,267	365,062	188,921	317,184	89,444	1,411,863
Dividends Paid
Retained Profit	63	569,146	139,212	98,992	30,927	265,050	289,444	773,061	-3,267	365,062	188,921	317,184	89,444	1,411,863
Employee Costs	288,531	272,917	256,375	252,935	247,980	273,836	264,380	646,135	977,708	716,193	661,354	885,218	613,674	393,767
Number Of Employees	6	6	6	6	6	7	7	17	26	19	18	24	17	11
EBITDA*	107,306	817,819	260,222	208,935	132,428	434,194	457,611	1,043,206	-9,586	533,446	320,764	491,184	188,656	2,017,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	395,181	376,640	238,837	226,609	268,367	353,517	332,845	279,692	359,142	250,931	263,056	258,671	245,690	207,439
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	395,181	376,640	238,837	226,609	268,367	353,517	332,845	279,692	359,142	250,931	263,056	258,671	245,690	207,439
Stock & work in progress	1,393,971	1,423,715	1,421,469		1,931,349	1,556,470	1,535,212		1,058,552	1,039,734	834,214	863,690	731,326
Trade Debtors	93,163	150,258	258,268	85,954	161,254	123,894	190,471	229,074	248,282	242,721	236,085	391,831	241,947	191,974
Group Debtors
Misc Debtors	2,630,225	2,266,105	2,135,985	2,111,789	1,098,813	538,663	354,428	220,946		102,885	106,966
Cash	740,808	922,893	593,579	2,126,917	681,249	1,422,314	1,550,565	2,870,243	1,390,558	1,137,147	1,005,848	843,558	764,105	1,233,150
misc current assets
total current assets	4,858,167	4,762,971	4,409,301	4,324,660	3,872,665	3,641,341	3,630,676	3,320,263	2,697,392	2,522,487	2,183,113	2,099,079	1,737,378	1,425,124
total assets	5,253,348	5,139,611	4,648,138	4,551,269	4,141,032	3,994,858	3,963,521	3,599,955	3,056,534	2,773,418	2,446,169	2,357,750	1,983,068	1,632,563
Bank overdraft
Bank loan
Trade Creditors	268,739	184,268	132,241	154,559	121,357	85,189	160,155	401,649	562,134	178,242	213,630	316,642	263,971	183,286
Group/Directors Accounts									53,265
other short term finances
hp & lease commitments
other current liabilities	350,638	348,543	504,525	526,873	240,896	148,873	308,314
total current liabilities	619,377	532,811	636,766	681,432	362,253	234,062	468,469	401,649	615,399	178,242	213,630	316,642	263,971	183,286
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	98,669	71,561	45,379	43,056	50,990	63,934	63,240	55,938	71,828	222,602	225,027	222,517	217,690	37,314
total long term liabilities	98,669	71,561	45,379	43,056	50,990	63,934	63,240	55,938	71,828	222,602	225,027	222,517	217,690	37,314
total liabilities	718,046	604,372	682,145	724,488	413,243	297,996	531,709	457,587	687,227	400,844	438,657	539,159	481,661	220,600
net assets	4,535,302	4,535,239	3,965,993	3,826,781	3,727,789	3,696,862	3,431,812	3,142,368	2,369,307	2,372,574	2,007,512	1,818,591	1,501,407	1,411,963
total shareholders funds	4,535,302	4,535,239	3,965,993	3,826,781	3,727,789	3,696,862	3,431,812	3,142,368	2,369,307	2,372,574	2,007,512	1,818,591	1,501,407	1,411,963

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-37,349	695,067	170,506	120,808	30,293	319,790	351,812	955,674	-9,586	456,746	240,728	413,328	115,877	1,957,838
Depreciation	144,655	122,752	89,716	88,127	102,135	114,404	105,799	87,532		76,700	80,036	77,856	72,779	59,284
Amortisation
Tax	-21	-133,503	-32,655	-23,220	-7,254	-62,172	-67,894	-193,265		-97,042	-56,431	-100,163	-31,426	-549,058
Stock	-29,744	2,246	1,421,469	-1,931,349	374,879	21,258	1,535,212	-1,058,552	18,818	205,520	-29,476	132,364	731,326
Debtors	307,025	22,110	196,510	937,676	597,510	117,658	94,879	201,738	-97,324	2,555	-48,780	149,884	49,973	191,974
Creditors	84,471	52,027	-22,318	33,202	36,168	-74,966	-241,494	-160,485	383,892	-35,388	-103,012	52,671	80,685	183,286
Accruals and Deferred Income	2,095	-155,982	-22,348	285,977	92,023	-159,441	308,314
Deferred Taxes & Provisions	27,108	26,182	2,323	-7,934	-12,944	694	7,302	-15,890	-150,774	-2,425	2,510	4,827	180,376	37,314
Cash flow from operations	-56,322	582,187	-1,432,755	1,490,633	-731,968	-607	-1,166,252	1,530,380	302,038	190,516	242,087	166,271	-363,008	1,496,690
Investing Activities
capital expenditure	-163,196	-260,555	-101,944	-46,369	-16,985	-135,076	-158,952	-8,082	-108,211	-64,575	-84,421	-90,837	-111,030	-266,723
Change in Investments
cash flow from investments	-163,196	-260,555	-101,944	-46,369	-16,985	-135,076	-158,952	-8,082	-108,211	-64,575	-84,421	-90,837	-111,030	-266,723
Financing Activities
Bank loans
Group/Directors Accounts								-53,265	53,265
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue		100												100
interest	37,433	7,582	1,360	1,404	7,888	7,432	5,526	10,652	6,319	5,357	4,624	4,019	4,993	3,083
cash flow from financing	37,433	7,682	1,360	1,404	7,888	7,432	5,526	-42,613	59,584	5,357	4,624	4,019	4,993	3,183
cash and cash equivalents
cash	-182,085	329,314	-1,533,338	1,445,668	-741,065	-128,251	-1,319,678	1,479,685	253,411	131,299	162,290	79,453	-469,045	1,233,150
overdraft
change in cash	-182,085	329,314	-1,533,338	1,445,668	-741,065	-128,251	-1,319,678	1,479,685	253,411	131,299	162,290	79,453	-469,045	1,233,150

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wavevend limited. Get real-time insights into wavevend limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wavevend limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

WAVEVEND LIMITED group structure

Wavevend Limited has no subsidiary companies.

Ultimate parent company

WAVEVEND LIMITED

02253919

WAVEVEND LIMITED Shareholders

freddie alexander joe lind	50%
melvin lind	30%
jennifer lind	20%

Wavevend Limited currently has 1 director, Mr Melvin Lind serving since Nov 1997.

officer	country	age	start	end	role
Mr Melvin Lind		69 years	Nov 1997	-	Director

P&L

May 2023

turnover

1.7m

operating profit

-37.3k

gross margin

38.2%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

4.5m

total assets

5.3m

+0.02%

cash

740.8k

-0.2%

net assets

Total assets minus all liabilities

Similar Companies

torpack limited

aleph finance group plc

eidosmedia limited

luisa spagnoli uk ltd

2.5

beauty pie limited

company number

02253919

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1988

ultimate parent company

None

previous names

N/A

address

35 ballards lane, london, N3 1XW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to wavevend limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAVEVEND LIMITED. This can take several minutes, an email will notify you when this has completed.

wavevend limited Company Information

wavevend limited Estimated Valuation

wavevend limited Estimated Valuation

wavevend limited Estimated Valuation

Wavevend Limited Overview

Wavevend Limited Health Check

WAVEVEND LIMITED financials

wavevend limited Credit Report and Business Information

Wavevend Limited Competitor Analysis

wavevend limited Ownership

wavevend limited directors

wavevend limited company details

wavevend limited Charges & Mortgages

wavevend limited Capital Raised & Share Issues BETA

wavevend limited Companies House Filings - See Documents