wavevend limited

5

wavevend limited Company Information

Share WAVEVEND LIMITED
Live 
MatureSmallHigh

Company Number

02253919

Registered Address

35 ballards lane, london, N3 1XW

Industry

Other business support service activities n.e.c.

 

Telephone

02072661280

Next Accounts Due

February 2025

Group Structure

View All

Directors

Melvin Lind26 Years

Shareholders

freddie alexander joe lind 50%

melvin lind 30%

View All

wavevend limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of WAVEVEND LIMITED at £1m based on a Turnover of £1.8m and 0.59x industry multiple (adjusted for size and gross margin).

wavevend limited Estimated Valuation

£481.3k

Pomanda estimates the enterprise value of WAVEVEND LIMITED at £481.3k based on an EBITDA of £107.3k and a 4.49x industry multiple (adjusted for size and gross margin).

wavevend limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of WAVEVEND LIMITED at £11.7m based on Net Assets of £4.5m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wavevend Limited Overview

Wavevend Limited is a live company located in london, N3 1XW with a Companies House number of 02253919. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1988, it's largest shareholder is freddie alexander joe lind with a 50% stake. Wavevend Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wavevend Limited Health Check

Pomanda's financial health check has awarded Wavevend Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£3.5m)

£1.8m - Wavevend Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.5%)

27% - Wavevend Limited

4.5% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Wavevend Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (6.3%)

-2.1% - Wavevend Limited

6.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (23)

6 - Wavevend Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Wavevend Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £293.1k, this is more efficient (£150k)

£293.1k - Wavevend Limited

£150k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (40 days)

19 days - Wavevend Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (33 days)

90 days - Wavevend Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 468 days, this is more than average (32 days)

468 days - Wavevend Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (25 weeks)

62 weeks - Wavevend Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (62.2%)

13.7% - Wavevend Limited

62.2% - Industry AVG

WAVEVEND LIMITED financials

EXPORTms excel logo

Wavevend Limited's latest turnover from May 2023 is estimated at £1.8 million and the company has net assets of £4.5 million. According to their latest financial statements, Wavevend Limited has 6 employees and maintains cash reserves of £740.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,758,5691,752,4372,028,745851,8602,136,9851,730,5682,018,8962,214,0793,490,0212,435,7562,343,2353,167,4742,165,4441,365,355
Other Income Or Grants00000000000000
Cost Of Sales1,085,0281,077,7261,277,172528,3751,338,6491,080,6821,234,3141,366,8852,205,2531,561,1591,496,1411,977,2861,312,708809,655
Gross Profit673,541674,711751,573323,485798,335649,886784,582847,1941,284,768874,597847,0941,190,188852,737555,701
Admin Expenses710,890-20,356581,067202,677768,042330,096432,770-108,4801,294,354417,851606,366776,860736,860-1,402,137
Operating Profit-37,349695,067170,506120,80830,293319,790351,812955,674-9,586456,746240,728413,328115,8771,957,838
Interest Payable00000000000000
Interest Receivable37,4337,5821,3601,4047,8887,4325,52610,6526,3195,3574,6244,0194,9933,083
Pre-Tax Profit84702,649171,867122,21238,181327,222357,338966,326-3,267462,104245,352417,347120,8701,960,921
Tax-21-133,503-32,655-23,220-7,254-62,172-67,894-193,2650-97,042-56,431-100,163-31,426-549,058
Profit After Tax63569,146139,21298,99230,927265,050289,444773,061-3,267365,062188,921317,18489,4441,411,863
Dividends Paid00000000000000
Retained Profit63569,146139,21298,99230,927265,050289,444773,061-3,267365,062188,921317,18489,4441,411,863
Employee Costs283,636267,267254,711251,811246,819273,283263,636646,284978,866716,540662,041884,028649,224392,754
Number Of Employees666667717261918241811
EBITDA*107,306817,819260,222208,935132,428434,194457,6111,043,206-9,586533,446320,764491,184188,6562,017,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets395,181376,640238,837226,609268,367353,517332,845279,692359,142250,931263,056258,671245,690207,439
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets395,181376,640238,837226,609268,367353,517332,845279,692359,142250,931263,056258,671245,690207,439
Stock & work in progress1,393,9711,423,7151,421,46901,931,3491,556,4701,535,21201,058,5521,039,734834,214863,690731,3260
Trade Debtors93,163150,258258,26885,954161,254123,894190,471229,074248,282242,721236,085391,831241,947191,974
Group Debtors00000000000000
Misc Debtors2,630,2252,266,1052,135,9852,111,7891,098,813538,663354,428220,9460102,885106,966000
Cash740,808922,893593,5792,126,917681,2491,422,3141,550,5652,870,2431,390,5581,137,1471,005,848843,558764,1051,233,150
misc current assets00000000000000
total current assets4,858,1674,762,9714,409,3014,324,6603,872,6653,641,3413,630,6763,320,2632,697,3922,522,4872,183,1132,099,0791,737,3781,425,124
total assets5,253,3485,139,6114,648,1384,551,2694,141,0323,994,8583,963,5213,599,9553,056,5342,773,4182,446,1692,357,7501,983,0681,632,563
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 268,739184,268132,241154,559121,35785,189160,155401,649562,134178,242213,630316,642263,971183,286
Group/Directors Accounts0000000053,26500000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities350,638348,543504,525526,873240,896148,873308,3140000000
total current liabilities619,377532,811636,766681,432362,253234,062468,469401,649615,399178,242213,630316,642263,971183,286
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions98,66971,56145,37943,05650,99063,93463,24055,93871,828222,602225,027222,517217,69037,314
total long term liabilities98,66971,56145,37943,05650,99063,93463,24055,93871,828222,602225,027222,517217,69037,314
total liabilities718,046604,372682,145724,488413,243297,996531,709457,587687,227400,844438,657539,159481,661220,600
net assets4,535,3024,535,2393,965,9933,826,7813,727,7893,696,8623,431,8123,142,3682,369,3072,372,5742,007,5121,818,5911,501,4071,411,963
total shareholders funds4,535,3024,535,2393,965,9933,826,7813,727,7893,696,8623,431,8123,142,3682,369,3072,372,5742,007,5121,818,5911,501,4071,411,963
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-37,349695,067170,506120,80830,293319,790351,812955,674-9,586456,746240,728413,328115,8771,957,838
Depreciation144,655122,75289,71688,127102,135114,404105,79987,532076,70080,03677,85672,77959,284
Amortisation00000000000000
Tax-21-133,503-32,655-23,220-7,254-62,172-67,894-193,2650-97,042-56,431-100,163-31,426-549,058
Stock-29,7442,2461,421,469-1,931,349374,87921,2581,535,212-1,058,55218,818205,520-29,476132,364731,3260
Debtors307,02522,110196,510937,676597,510117,65894,879201,738-97,3242,555-48,780149,88449,973191,974
Creditors84,47152,027-22,31833,20236,168-74,966-241,494-160,485383,892-35,388-103,01252,67180,685183,286
Accruals and Deferred Income2,095-155,982-22,348285,97792,023-159,441308,3140000000
Deferred Taxes & Provisions27,10826,1822,323-7,934-12,9446947,302-15,890-150,774-2,4252,5104,827180,37637,314
Cash flow from operations-56,322582,187-1,432,7551,490,633-731,968-607-1,166,2521,530,380302,038190,516242,087166,271-363,0081,496,690
Investing Activities
capital expenditure-163,196-260,555-101,944-46,369-16,985-135,076-158,952-8,082-108,211-64,575-84,421-90,837-111,030-266,723
Change in Investments00000000000000
cash flow from investments-163,196-260,555-101,944-46,369-16,985-135,076-158,952-8,082-108,211-64,575-84,421-90,837-111,030-266,723
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000000-53,26553,26500000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue010000000000000100
interest37,4337,5821,3601,4047,8887,4325,52610,6526,3195,3574,6244,0194,9933,083
cash flow from financing37,4337,6821,3601,4047,8887,4325,526-42,61359,5845,3574,6244,0194,9933,183
cash and cash equivalents
cash-182,085329,314-1,533,3381,445,668-741,065-128,251-1,319,6781,479,685253,411131,299162,29079,453-469,0451,233,150
overdraft00000000000000
change in cash-182,085329,314-1,533,3381,445,668-741,065-128,251-1,319,6781,479,685253,411131,299162,29079,453-469,0451,233,150

wavevend limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wavevend limited. Get real-time insights into wavevend limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wavevend Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wavevend limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

wavevend limited Ownership

WAVEVEND LIMITED group structure

Wavevend Limited has no subsidiary companies.

Ultimate parent company

WAVEVEND LIMITED

02253919

WAVEVEND LIMITED Shareholders

freddie alexander joe lind 50%
melvin lind 30%
jennifer lind 20%

wavevend limited directors

Wavevend Limited currently has 1 director, Mr Melvin Lind serving since Nov 1997.

officercountryagestartendrole
Mr Melvin Lind69 years Nov 1997- Director

P&L

May 2023

turnover

1.8m

0%

operating profit

-37.3k

0%

gross margin

38.4%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

4.5m

0%

total assets

5.3m

+0.02%

cash

740.8k

-0.2%

net assets

Total assets minus all liabilities

wavevend limited company details

company number

02253919

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1988

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

35 ballards lane, london, N3 1XW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

wavevend limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to wavevend limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

wavevend limited Companies House Filings - See Documents

datedescriptionview/download