eurosafe limited

Live MatureSmallLow

eurosafe limited Company Information

Share EUROSAFE LIMITED

Company Number

02255151

Shareholders

kirklands & equipment supply co. ltd

mathias & sons ltd

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

8a hauley road, dartmouth, devon, TQ6 9AA

eurosafe limited Estimated Valuation

£828.6k

Pomanda estimates the enterprise value of EUROSAFE LIMITED at £828.6k based on a Turnover of £2m and 0.41x industry multiple (adjusted for size and gross margin).

eurosafe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EUROSAFE LIMITED at £0 based on an EBITDA of £-20.7k and a 3.01x industry multiple (adjusted for size and gross margin).

eurosafe limited Estimated Valuation

£751.8k

Pomanda estimates the enterprise value of EUROSAFE LIMITED at £751.8k based on Net Assets of £352.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eurosafe Limited Overview

Eurosafe Limited is a live company located in devon, TQ6 9AA with a Companies House number of 02255151. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1988, it's largest shareholder is kirklands & equipment supply co. ltd with a 5.3% stake. Eurosafe Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eurosafe Limited Health Check

Pomanda's financial health check has awarded Eurosafe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£3.7m)

£2m - Eurosafe Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.2%)

1% - Eurosafe Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38%)

17% - Eurosafe Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (5.7%)

-1% - Eurosafe Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - Eurosafe Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Eurosafe Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £504.2k, this is more efficient (£146k)

£504.2k - Eurosafe Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (36 days)

114 days - Eurosafe Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (33 days)

193 days - Eurosafe Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (28 days)

13 days - Eurosafe Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is average cash available to meet short term requirements (26 weeks)

31 weeks - Eurosafe Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (58.7%)

71.6% - Eurosafe Limited

58.7% - Industry AVG

EUROSAFE LIMITED financials

EXPORTms excel logo

Eurosafe Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £352.4 thousand. According to their latest financial statements, Eurosafe Limited has 4 employees and maintains cash reserves of £546.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,016,8881,792,1061,402,7851,951,7402,442,1931,940,1423,180,4743,163,3642,439,9171,324,289114,82889,004327,966108,36719,986
Other Income Or Grants
Cost Of Sales1,673,9131,480,3571,174,7141,645,5952,022,9271,618,3922,648,7572,603,9962,017,9931,103,06495,68273,708268,78188,28016,108
Gross Profit342,975311,749228,070306,146419,266321,750531,718559,369421,923221,22519,14615,29659,18620,0873,879
Admin Expenses364,079208,133251,329147,444362,581314,009579,227515,971369,699198,15910,8408,89060,12714,375-16,690
Operating Profit-21,104103,616-23,259158,70256,6857,741-47,50943,39852,22423,0668,3066,406-9415,71220,569
Interest Payable
Interest Receivable27,94118,3213,8594471376356385071,09257322461954811578
Pre-Tax Profit6,837121,937-19,400159,14856,8228,375-46,87143,90553,31623,6398,5307,025-3935,82820,647
Tax-1,709-23,168-30,238-10,796-1,591-8,781-10,663-4,964-1,962-1,686-1,632-5,781
Profit After Tax5,12898,769-19,400128,91046,0266,784-46,87135,12442,65318,6756,5685,339-3934,19614,866
Dividends Paid
Retained Profit5,12898,769-19,400128,91046,0266,784-46,87135,12442,65318,6756,5685,339-3934,19614,866
Employee Costs185,875134,367126,839120,71079,562115,75272,73271,078320,734177,61535,25934,80569,44434,27635,401
Number Of Employees433323229511211
EBITDA*-20,727104,088-22,939159,02957,0958,253-46,91043,96752,88524,0348,6887,079-6285,71220,569

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,5091,8861,2681,3091,6362,0462,5582,4422,8133,0241,4349294,687
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5091,8861,2681,3091,6362,0462,5582,4422,8133,0241,4349294,687
Stock & work in progress60,4801,162
Trade Debtors632,521584,759480,629560,922847,000717,2861,188,2321,148,414542,244279,59123,14116,52336,28630,154
Group Debtors
Misc Debtors41,43817,312
Cash546,464517,972344,207684,941208,24365,373103,871151,226253,999182,82146,38143,213204,22614,94031,223
misc current assets
total current assets1,239,4651,102,731824,8361,245,8631,055,243782,6591,292,1031,341,078813,555462,41269,52259,736241,67445,09431,223
total assets1,240,9741,104,617826,1041,247,1721,056,879784,7051,294,6611,343,520816,368465,43670,95660,665246,36145,09431,223
Bank overdraft
Bank loan
Trade Creditors 888,528758,091578,611981,071919,688693,5401,210,2801,196,865703,241411,96136,42032,697223,73222,0727,974
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities15,40316,9994,423
total current liabilities888,528758,091578,611981,071919,688693,5401,210,2801,212,268720,240411,96136,42032,697223,73222,07212,397
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities888,528758,091578,611981,071919,688693,5401,210,2801,212,268720,240411,96136,42032,697223,73222,07212,397
net assets352,446346,526247,493266,101137,19191,16584,381131,25296,12853,47534,53627,96822,62923,02218,826
total shareholders funds352,446346,526247,493266,101137,19191,16584,381131,25296,12853,47534,53627,96822,62923,02218,826
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-21,104103,616-23,259158,70256,6857,741-47,50943,39852,22423,0668,3066,406-9415,71220,569
Depreciation377472320327410512599569661968382673313
Amortisation
Tax-1,709-23,168-30,238-10,796-1,591-8,781-10,663-4,964-1,962-1,686-1,632-5,781
Stock60,480-1,1621,162
Debtors47,762104,130-80,293-286,078129,714-470,946-1,620630,296279,965256,4506,618-19,7636,13230,154
Creditors130,437179,480-402,46061,383226,148-516,74013,415493,624291,280375,5413,723-191,035201,66014,0987,974
Accruals and Deferred Income-15,403-1,59616,999-4,4234,423
Deferred Taxes & Provisions
Cash flow from operations-241156,270-345,106476,252142,733-39,132-47,278-103,08270,536138,1613,831-164,717193,738-16,39927,185
Investing Activities
capital expenditure-1,090-279-715-198-450-2,558-8873,085-5,000
Change in Investments
cash flow from investments-1,090-279-715-198-450-2,558-8873,085-5,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7922647922643,960
interest27,94118,3213,8594471376356385071,09257322461954811578
cash flow from financing28,73318,5854,6514471376356385071,0928372246195481154,038
cash and cash equivalents
cash28,492173,765-340,734476,698142,870-38,498-47,355-102,77371,178136,4403,168-161,013189,286-16,28331,223
overdraft
change in cash28,492173,765-340,734476,698142,870-38,498-47,355-102,77371,178136,4403,168-161,013189,286-16,28331,223

eurosafe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eurosafe limited. Get real-time insights into eurosafe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eurosafe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eurosafe limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TQ6 area or any other competitors across 12 key performance metrics.

eurosafe limited Ownership

EUROSAFE LIMITED group structure

Eurosafe Limited has no subsidiary companies.

Ultimate parent company

EUROSAFE LIMITED

02255151

EUROSAFE LIMITED Shareholders

kirklands & equipment supply co. ltd 5.26%
mathias & sons ltd 5.26%
concept product limited 5.26%
hunter apparel solutions ltd 5.26%
ross safety & survival services ltd 5.26%
deltawaite ltd 5.26%
goldstar leisure ltd 5.26%
d r caswell ltd 5.26%
macgregor industrial supplies ltd 5.26%
arden winch & co ltd 5.26%

eurosafe limited directors

Eurosafe Limited currently has 20 directors. The longest serving directors include Mr Donal O'Sullivan (Mar 1999) and Mrs Karin Brocklebank (Mar 1999).

officercountryagestartendrole
Mr Donal O'SullivanUnited Kingdom69 years Mar 1999- Director
Mrs Karin BrocklebankUnited Kingdom61 years Mar 1999- Director
Mr John MacGregor69 years May 2004- Director
Mr Simon AshtonUnited Kingdom53 years Oct 2006- Director
Mr Steven BarkerUnited Kingdom60 years Mar 2009- Director
Mr Martin RossUnited Kingdom52 years Jun 2009- Director
Mr Jason MathiasEngland54 years Jun 2010- Director
Mr Peter CaswellUnited Kingdom65 years Aug 2012- Director
Mr Matthew StevensUnited Kingdom46 years Mar 2015- Director
Mr Jonathan HallUnited Kingdom43 years Oct 2020- Director

P&L

March 2024

turnover

2m

+13%

operating profit

-21.1k

0%

gross margin

17.1%

-2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

352.4k

+0.02%

total assets

1.2m

+0.12%

cash

546.5k

+0.06%

net assets

Total assets minus all liabilities

eurosafe limited company details

company number

02255151

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

8a hauley road, dartmouth, devon, TQ6 9AA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

eurosafe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eurosafe limited.

eurosafe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EUROSAFE LIMITED. This can take several minutes, an email will notify you when this has completed.

eurosafe limited Companies House Filings - See Documents

datedescriptionview/download