avios group (agl) limited

5

avios group (agl) limited Company Information

Share AVIOS GROUP (AGL) LIMITED
Live 
MatureMegaRapid

Company Number

02260073

Registered Address

waterside speedbird way, harmondsworth, UB7 0GB

Industry

Other business support service activities n.e.c.

 

Telephone

01293511779

Next Accounts Due

September 2025

Group Structure

View All

Directors

Maria Lopez Solas5 Years

Simon Hickey4 Years

View All

Shareholders

british airways plc 86.3%

iberia lineas aereas de espana sociedad anonima operadora 13.7%

avios group (agl) limited Estimated Valuation

£1.5b

Pomanda estimates the enterprise value of AVIOS GROUP (AGL) LIMITED at £1.5b based on a Turnover of £1.3b and 1.13x industry multiple (adjusted for size and gross margin).

avios group (agl) limited Estimated Valuation

£2.6b

Pomanda estimates the enterprise value of AVIOS GROUP (AGL) LIMITED at £2.6b based on an EBITDA of £292.5m and a 8.89x industry multiple (adjusted for size and gross margin).

avios group (agl) limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of AVIOS GROUP (AGL) LIMITED at £1.3b based on Net Assets of £581.9m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avios Group (agl) Limited Overview

Avios Group (agl) Limited is a live company located in harmondsworth, UB7 0GB with a Companies House number of 02260073. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1988, it's largest shareholder is british airways plc with a 86.3% stake. Avios Group (agl) Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.3b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avios Group (agl) Limited Health Check

Pomanda's financial health check has awarded Avios Group (Agl) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3b, make it larger than the average company (£4m)

£1.3b - Avios Group (agl) Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (5.3%)

64% - Avios Group (agl) Limited

5.3% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a comparable cost of product (37.8%)

32.2% - Avios Group (agl) Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 22.1% make it more profitable than the average company (5.9%)

22.1% - Avios Group (agl) Limited

5.9% - Industry AVG

employees

Employees

with 586 employees, this is above the industry average (24)

586 - Avios Group (agl) Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.1k, the company has a higher pay structure (£50.4k)

£66.1k - Avios Group (agl) Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£157.9k)

£2.2m - Avios Group (agl) Limited

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (40 days)

4 days - Avios Group (agl) Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (31 days)

2 days - Avios Group (agl) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avios Group (agl) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (25 weeks)

26 weeks - Avios Group (agl) Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.4%, this is a higher level of debt than the average (60.9%)

81.4% - Avios Group (agl) Limited

60.9% - Industry AVG

AVIOS GROUP (AGL) LIMITED financials

EXPORTms excel logo

Avios Group (Agl) Limited's latest turnover from December 2023 is £1.3 billion and the company has net assets of £581.9 million. According to their latest financial statements, Avios Group (Agl) Limited has 586 employees and maintains cash reserves of £1.2 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Turnover1,284,198,000851,477,000377,504,000289,837,000811,425,000760,461,000709,659,000621,429,000636,681,000151,663,000113,631,000137,715,00072,673,00067,906,00093,397,000
Other Income Or Grants000000000000000
Cost Of Sales870,141,000508,637,000205,469,000169,030,000573,846,000542,707,000497,248,000452,881,000434,928,000109,103,00098,103,00089,795,00045,479,71441,512,65655,621,598
Gross Profit414,057,000342,840,000172,035,000120,807,000237,579,000217,754,000212,411,000168,548,000201,753,00042,560,00015,528,00047,920,00027,193,28626,393,34437,775,402
Admin Expenses130,823,000101,957,00059,115,00053,883,00061,365,00062,366,00071,448,00072,189,00065,182,00027,702,00023,625,00021,794,00036,721,286-2,544,65628,404,402
Operating Profit283,234,000240,883,000112,920,00066,924,000176,214,000155,388,000140,963,00096,359,000136,571,00014,858,000-8,097,00026,126,000-9,528,00028,938,0009,371,000
Interest Payable13,111,00018,053,00025,928,00013,359,000146,0000064,000464,0000000033,000
Interest Receivable50,286,00012,017,0001,908,0006,608,0003,925,0001,596,000454,000555,000411,000912,000607,000860,0001,115,000990,0001,606,000
Pre-Tax Profit320,409,000234,847,00088,900,00060,173,000179,993,000156,984,000141,417,00096,850,000136,518,00015,770,000-7,490,00026,986,000-8,413,00029,928,00010,944,000
Tax-78,996,000-42,974,000-15,884,000-15,077,000-34,777,000-29,262,000-27,235,000-21,109,000-32,538,000282,000-86,000-156,0005,134,000-5,758,000-176,000
Profit After Tax241,413,000191,873,00073,016,00045,096,000145,216,000127,722,000114,182,00075,741,000103,980,00016,052,000-7,576,00026,830,000-3,279,00024,170,00010,768,000
Dividends Paid000000118,000,000110,000,000000095,000,00095,000,0000
Retained Profit241,413,000191,873,00073,016,00045,096,000145,216,000127,722,000-3,818,000-34,259,000103,980,00016,052,000-7,576,00026,830,000-98,279,000-70,830,00010,768,000
Employee Costs38,717,00030,971,00023,898,00018,888,00023,014,00026,357,00027,613,00027,839,00025,006,00025,480,00023,218,00022,685,00016,380,00010,462,00013,567,000
Number Of Employees586496434420444480547572522551576548510481481
EBITDA*292,538,000246,175,000118,806,00072,555,000184,387,000160,896,000145,877,000100,486,000143,435,00018,800,000-4,737,00028,728,000-8,183,00029,797,00010,313,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Tangible Assets256,000208,0003,623,0003,659,0004,151,000639,000844,0001,373,0001,448,0001,808,0002,444,0003,135,0008,708,0001,774,0001,505,000
Intangible Assets62,384,00047,479,00036,601,00030,065,00028,145,00025,098,00023,280,00016,737,00010,120,0008,436,00011,087,0008,418,0000270,000462,000
Investments & Other2,127,0002,127,0001,627,0001,627,0001,627,0001,627,0001,627,00032,00032,00032,00032,0000000
Debtors (Due After 1 year)00185,000,0000185,000,0000000000000
Total Fixed Assets64,767,00049,814,000226,851,00035,351,000218,923,00027,364,00025,751,00018,142,00011,600,00010,276,00013,563,00011,553,0008,708,0002,044,0001,967,000
Stock & work in progress000000000000000
Trade Debtors17,028,00017,323,0005,578,00011,046,00089,548,00038,124,00022,757,00053,826,00031,515,0003,739,0005,341,0004,002,0006,825,00011,196,0007,335,000
Group Debtors44,298,000214,655,00035,688,000196,822,0006,697,0001,545,0002,021,000692,00027,127,0002,829,0001,814,0002,336,0004,716,0001,708,000932,000
Misc Debtors1,820,566,0001,609,374,0001,533,818,0001,209,372,0001,135,291,0001,079,174,0001,074,274,0001,168,707,0001,062,695,00010,281,0007,694,0007,188,00016,011,0008,982,00012,930,000
Cash1,185,075,000867,969,000810,410,0001,125,257,000262,879,000359,105,000182,847,000114,606,000166,133,000183,610,000191,079,000126,979,000145,616,000170,267,000263,973,000
misc current assets000000000000000
total current assets3,066,967,0002,709,321,0002,385,494,0002,542,497,0001,494,415,0001,477,948,0001,281,899,0001,337,831,0001,287,470,000200,459,000205,928,000140,505,000173,168,000192,153,000285,170,000
total assets3,131,734,0002,759,135,0002,612,345,0002,577,848,0001,713,338,0001,505,312,0001,307,650,0001,355,973,0001,299,070,000210,735,000219,491,000152,058,000181,876,000194,197,000287,137,000
Bank overdraft0000000000001,075,0000297,000
Bank loan000000000000000
Trade Creditors 6,724,00011,151,0002,127,992,0002,059,0001,072,0001,688,000355,0002,831,0002,057,0001,220,000574,0002,015,0002,650,0003,392,0002,375,000
Group/Directors Accounts10,676,00011,866,00006,757,00035,059,00018,941,00016,592,00071,132,00096,063,0001,402,0002,220,0000000
other short term finances000000000000000
hp & lease commitments1,864,0001,323,0000767,000695,0000000000000
other current liabilities2,307,531,0002,106,105,00002,052,988,0001,641,344,0001,596,512,0001,533,234,0001,520,559,0001,125,992,000170,828,000196,037,000201,942,00021,932,00017,283,00018,620,000
total current liabilities2,326,795,0002,130,445,0002,127,992,0002,062,571,0001,678,170,0001,617,141,0001,550,181,0001,594,522,0001,224,112,000173,450,000198,831,000203,957,00025,657,00020,675,00021,292,000
loans000000000000000
hp & lease commitments1,000,0001,595,0003,657,000436,178,0003,223,0000000000000
Accruals and Deferred Income221,652,000285,015,000331,181,000000000000000
other liabilities000000000000000
provisions348,0001,157,0001,304,0002,215,0002,314,0002,607,000868,000737,000476,000689,000185,00050,000129,475,000143,499,000164,992,000
total long term liabilities223,000,000287,767,000336,142,000438,393,0005,537,0002,607,000868,000737,000476,000689,000185,00050,000129,475,000143,499,000164,992,000
total liabilities2,549,795,0002,418,212,0002,464,134,0002,500,964,0001,683,707,0001,619,748,0001,551,049,0001,595,259,0001,224,588,000174,139,000199,016,000204,007,000155,132,000164,174,000186,284,000
net assets581,939,000340,923,000148,211,00076,884,00029,631,000-114,436,000-243,399,000-239,286,00074,482,00036,596,00020,475,000-51,949,00026,744,00030,023,000100,853,000
total shareholders funds581,939,000340,923,000148,211,00076,884,00029,631,000-114,436,000-243,399,000-239,286,00074,482,00036,596,00020,475,000-51,949,00026,744,00030,023,000100,853,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Mar 2010
Operating Activities
Operating Profit283,234,000240,883,000112,920,00066,924,000176,214,000155,388,000140,963,00096,359,000136,571,00014,858,000-8,097,00026,126,000-9,528,00028,938,0009,371,000
Depreciation95,00060,0001,851,0001,063,0001,324,000287,000634,000795,0001,289,0001,193,0001,576,0002,602,0001,235,000667,000827,000
Amortisation9,209,0005,232,0004,035,0004,568,0006,849,0005,221,0004,280,0003,332,0005,575,0002,749,0001,784,0000110,000192,000115,000
Tax-78,996,000-42,974,000-15,884,000-15,077,000-34,777,000-29,262,000-27,235,000-21,109,000-32,538,000282,000-86,000-156,0005,134,000-5,758,000-176,000
Stock000000000000000
Debtors40,540,00081,268,000342,844,000704,000297,693,00019,791,000-124,173,000101,888,0001,104,488,0002,000,0001,323,000-14,026,0005,666,00021,886,00021,197,000
Creditors-4,427,000-2,116,841,0002,125,933,000987,000-616,0001,333,000-2,476,000774,000837,000646,000-1,441,000-635,000-742,0003,392,0002,375,000
Accruals and Deferred Income138,063,0002,059,939,000-1,721,807,000411,644,00044,832,00063,278,00012,675,000394,567,000955,164,000-25,209,000-5,905,000180,010,0004,649,00017,283,00018,620,000
Deferred Taxes & Provisions-809,000-147,000-911,000-99,000-293,0001,739,000131,000261,000-213,000504,000135,000-129,425,000-14,024,000143,499,000164,992,000
Cash flow from operations305,829,00064,884,000163,293,000469,306,000-104,160,000178,193,000253,145,000373,091,000-37,803,000-6,977,000-13,357,00092,548,000-18,832,000166,327,000174,927,000
Investing Activities
capital expenditure-24,257,000-12,755,000-12,386,000-7,059,000-14,732,000-7,121,000-10,928,000-10,669,000-8,188,000-655,000-5,338,000-5,447,000-8,009,000-2,903,000-2,909,000
Change in Investments0500,00000001,595,00000032,0000000
cash flow from investments-24,257,000-13,255,000-12,386,000-7,059,000-14,732,000-7,121,000-12,523,000-10,669,000-8,188,000-655,000-5,370,000-5,447,000-8,009,000-2,903,000-2,909,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-1,190,00011,866,000-6,757,000-28,302,00016,118,0002,349,000-54,540,000-24,931,00094,661,000-818,0002,220,0000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-54,000-739,000-433,288,000433,027,0003,918,0000000000000
other long term liabilities000000000000000
share issue-397,000839,000-1,689,0002,157,000-1,149,0001,241,000-295,000-279,509,000-66,094,00069,00080,000,000-105,523,00095,000,000100,853,00090,085,000
interest37,175,000-6,036,000-24,020,000-6,751,0003,779,0001,596,000454,000491,000-53,000912,000607,000860,0001,115,000990,0001,573,000
cash flow from financing35,534,0005,930,000-465,754,000400,131,00022,666,0005,186,000-54,381,000-303,949,00028,514,000163,00082,827,000-104,663,00096,115,000101,843,00091,658,000
cash and cash equivalents
cash317,106,00057,559,000-314,847,000862,378,000-96,226,000176,258,00068,241,000-51,527,000-17,477,000-7,469,00064,100,000-18,637,000-24,651,000170,267,000263,973,000
overdraft00000000000-1,075,0001,075,0000297,000
change in cash317,106,00057,559,000-314,847,000862,378,000-96,226,000176,258,00068,241,000-51,527,000-17,477,000-7,469,00064,100,000-17,562,000-25,726,000170,267,000263,676,000

avios group (agl) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avios group (agl) limited. Get real-time insights into avios group (agl) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avios Group (agl) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for avios group (agl) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

avios group (agl) limited Ownership

AVIOS GROUP (AGL) LIMITED group structure

Avios Group (Agl) Limited has 2 subsidiary companies.

Ultimate parent company

INTERNATIONAL CONSOLIDATED AIRLINES GROU

#0070837

2 parents

AVIOS GROUP (AGL) LIMITED

02260073

2 subsidiaries

AVIOS GROUP (AGL) LIMITED Shareholders

british airways plc 86.26%
iberia lineas aereas de espana sociedad anonima operadora 13.74%

avios group (agl) limited directors

Avios Group (Agl) Limited currently has 7 directors. The longest serving directors include Ms Maria Lopez Solas (Oct 2018) and Mr Simon Hickey (Sep 2019).

officercountryagestartendrole
Ms Maria Lopez SolasSpain45 years Oct 2018- Director
Mr Simon HickeyUnited Kingdom58 years Sep 2019- Director
Mr Henry DanielsUnited Kingdom55 years Mar 2020- Director
Mr Darryl CartmellUnited Kingdom43 years Jul 2020- Director
Mr Colm LacyUnited Kingdom54 years Jun 2022- Director
Mr Neil ChernoffSpain50 years Feb 2023- Director
Mr Jose Barrionuevo UrgelUnited Kingdom52 years Aug 2023- Director

P&L

December 2023

turnover

1.3b

+51%

operating profit

283.2m

+18%

gross margin

32.3%

-19.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

581.9m

+0.71%

total assets

3.1b

+0.14%

cash

1.2b

+0.37%

net assets

Total assets minus all liabilities

avios group (agl) limited company details

company number

02260073

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1988

age

36

accounts

Full Accounts

ultimate parent company

INTERNATIONAL CONSOLIDATED AIRLINES GROU

previous names

the mileage company limited (April 2012)

air miles travel promotions limited (April 2009)

incorporated

UK

address

waterside speedbird way, harmondsworth, UB7 0GB

last accounts submitted

December 2023

avios group (agl) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to avios group (agl) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

avios group (agl) limited Companies House Filings - See Documents

datedescriptionview/download