Purdie Dished Ends Ltd

POWER SEARCH PRICING

SOLUTIONS

purdie dished ends ltd Company Information

Company Number

02260235

Next Accounts

Sep 2025

Directors

Clive Anderson

Edward Down

Shareholders

e j purdie & son ltd

g e purdie & e j purdie & son ltd

Group Structure

View All

Industry

Manufacture of other fabricated metal products n.e.c.

Registered Address

ingleby road, bradford, west yorkshire, BD7 2AS

Website

www.purdie.co.uk

purdie dished ends ltd Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of PURDIE DISHED ENDS LTD at £4.7m based on Net Assets of £2.4m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Purdie Dished Ends Ltd is a live company located in west yorkshire, BD7 2AS with a Companies House number of 02260235. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in May 1988, it's largest shareholder is e j purdie & son ltd with a 99.9% stake. Purdie Dished Ends Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Purdie Dished Ends Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £6.5m, make it smaller than the average company (£14.6m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.1%)

EXPORT

Purdie Dished Ends Ltd's latest turnover from December 2023 is estimated at £6.5 million and the company has net assets of £2.4 million. According to their latest financial statements, Purdie Dished Ends Ltd has 25 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	6,492,966	6,105,296	4,310,114	4,029,721	3,975,909	4,314,464	3,775,434	3,310,291	2,538,403	4,748,678	4,536,817	5,337,480	4,155,820	3,484,973	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,591,738	4,305,930	3,035,681	2,828,531	2,788,330	3,030,410	2,613,234	2,289,539	1,759,548	3,310,909	3,181,272	3,763,251	2,920,554	2,422,518	0
Gross Profit	1,901,228	1,799,366	1,274,433	1,201,190	1,187,579	1,284,054	1,162,200	1,020,752	778,855	1,437,768	1,355,545	1,574,229	1,235,267	1,062,455	0
Admin Expenses	1,856,800	1,637,330	1,097,554	1,072,068	1,011,434	1,131,110	1,040,738	866,986	736,841	1,272,304	1,323,809	1,545,367	1,191,781	1,043,178	-1,473,983
Operating Profit	44,428	162,036	176,879	129,122	176,145	152,944	121,462	153,766	42,014	165,464	31,736	28,862	43,486	19,277	1,473,983
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	109,128	55,204	2,724	817	6,661	6,134	2,799	1,296	2,845	2,893	2,251	2,428	3,178	2,618	1,002
Pre-Tax Profit	153,556	217,241	179,604	129,938	182,806	159,078	124,260	155,061	44,859	168,357	33,987	31,289	46,665	21,896	1,474,985
Tax	-38,389	-41,276	-34,125	-24,688	-34,733	-30,225	-23,609	-31,012	-8,972	-35,355	-7,817	-7,509	-12,133	-6,131	-412,996
Profit After Tax	115,167	175,965	145,479	105,250	148,073	128,853	100,651	124,049	35,887	133,002	26,170	23,780	34,532	15,765	1,061,989
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	115,167	175,965	145,479	105,250	148,073	128,853	100,651	124,049	35,887	133,002	26,170	23,780	34,532	15,765	1,061,989
Employee Costs	1,031,721	977,953	928,291	1,021,989	1,007,454	1,010,847	1,019,353	996,472	1,014,416	1,251,478	1,175,521	1,336,942	1,059,707	945,220	0
Number Of Employees	25	25	25	28	28	29	30	30	31	39	37	43	35	32	0
EBITDA*	148,861	256,051	268,819	220,516	267,404	267,487	263,057	304,629	188,263	303,302	159,830	138,434	146,833	126,819	1,593,150

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	611,517	658,744	621,618	630,304	690,515	713,006	806,598	879,820	973,005	1,058,261	896,016	584,877	635,084	620,642	717,119
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	611,517	658,744	621,618	630,304	690,515	713,006	806,598	879,820	973,005	1,058,261	896,016	584,877	635,084	620,642	717,119
Stock & work in progress	271,262	528,985	353,532	197,766	194,258	219,015	193,369	136,334	80,765	113,668	190,207	270,200	150,016	164,655	104,945
Trade Debtors	1,776,709	1,575,016	1,144,851	1,067,103	1,029,056	1,190,967	962,961	810,984	549,450	995,189	907,842	1,199,377	929,340	729,240	645,551
Group Debtors	0	0	0	71,061	210,590	0	0	0	0	0	0	0	0	0	0
Misc Debtors	74,850	71,316	65,733	56,277	58,454	65,485	92,480	78,934	83,844	0	0	0	0	0	0
Cash	2,307,210	1,850,051	1,304,478	874,940	758,506	1,017,875	617,770	501,824	534,744	603,337	553,972	346,352	624,696	646,696	400,640
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,430,031	4,025,368	2,868,594	2,267,147	2,250,864	2,493,342	1,866,580	1,528,076	1,248,803	1,712,194	1,652,021	1,815,929	1,704,052	1,540,591	1,151,136
total assets	5,041,548	4,684,112	3,490,212	2,897,451	2,941,379	3,206,348	2,673,178	2,407,896	2,221,808	2,770,455	2,548,037	2,400,806	2,339,136	2,161,233	1,868,255
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,076,056	1,486,857	899,376	582,782	690,259	742,725	734,372	606,656	331,735	1,269,217	1,254,801	1,149,740	1,089,850	940,479	650,066
Group/Directors Accounts	900,839	374,059	97,937	0	0	293,999	72,453	59,638	168,959	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	549,041	412,751	262,419	263,668	308,369	370,940	178,489	137,355	189,285	0	0	0	0	0	0
total current liabilities	2,525,936	2,273,667	1,259,732	846,450	998,628	1,407,664	985,314	803,649	689,979	1,269,217	1,254,801	1,149,740	1,089,850	940,479	650,066
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	1,006	7,039	13,073	18,704	0	0	0	0	0	0
provisions	140,000	150,000	146,000	112,000	109,000	112,000	124,000	135,000	181,000	205,000	130,000	114,000	136,000	142,000	155,200
total long term liabilities	140,000	150,000	146,000	112,000	109,000	113,006	131,039	148,073	199,704	205,000	130,000	114,000	136,000	142,000	155,200
total liabilities	2,665,936	2,423,667	1,405,732	958,450	1,107,628	1,520,670	1,116,353	951,722	889,683	1,474,217	1,384,801	1,263,740	1,225,850	1,082,479	805,266
net assets	2,375,612	2,260,445	2,084,480	1,939,001	1,833,751	1,685,678	1,556,825	1,456,174	1,332,125	1,296,238	1,163,236	1,137,066	1,113,286	1,078,754	1,062,989
total shareholders funds	2,375,612	2,260,445	2,084,480	1,939,001	1,833,751	1,685,678	1,556,825	1,456,174	1,332,125	1,296,238	1,163,236	1,137,066	1,113,286	1,078,754	1,062,989

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	44,428	162,036	176,879	129,122	176,145	152,944	121,462	153,766	42,014	165,464	31,736	28,862	43,486	19,277	1,473,983
Depreciation	104,433	94,015	91,940	91,394	91,259	114,543	141,595	150,863	146,249	137,838	128,094	109,572	103,347	107,542	119,167
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-38,389	-41,276	-34,125	-24,688	-34,733	-30,225	-23,609	-31,012	-8,972	-35,355	-7,817	-7,509	-12,133	-6,131	-412,996
Stock	-257,723	175,453	155,766	3,508	-24,757	25,646	57,035	55,569	-32,903	-76,539	-79,993	120,184	-14,639	59,710	104,945
Debtors	205,227	435,748	16,143	-103,659	41,648	201,011	165,523	256,624	-361,895	87,347	-291,535	270,037	200,100	83,689	645,551
Creditors	-410,801	587,481	316,594	-107,477	-52,466	8,353	127,716	274,921	-937,482	14,416	105,061	59,890	149,371	290,413	650,066
Accruals and Deferred Income	136,290	150,332	-1,249	-44,701	-62,571	192,451	41,134	-51,930	189,285	0	0	0	0	0	0
Deferred Taxes & Provisions	-10,000	4,000	34,000	3,000	-3,000	-12,000	-11,000	-46,000	-24,000	75,000	16,000	-22,000	-6,000	-13,200	155,200
Cash flow from operations	-121,543	345,387	412,130	146,801	97,743	199,409	174,740	138,415	-198,108	346,555	644,602	-221,406	92,610	254,502	1,234,924
Investing Activities
capital expenditure	-57,206	-131,141	-83,254	-31,183	-68,768	-20,951	-68,373	-57,678	-60,993	-300,083	-439,233	-59,365	-117,789	-11,065	-836,286
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-57,206	-131,141	-83,254	-31,183	-68,768	-20,951	-68,373	-57,678	-60,993	-300,083	-439,233	-59,365	-117,789	-11,065	-836,286
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	526,780	276,122	97,937	0	-293,999	221,546	12,815	-109,321	168,959	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-1,006	-6,033	-6,034	-5,631	18,704	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	109,128	55,204	2,724	817	6,661	6,134	2,799	1,296	2,845	2,893	2,251	2,428	3,178	2,618	1,002
cash flow from financing	635,908	331,326	100,661	817	-288,344	221,647	9,580	-113,656	190,508	2,893	2,251	2,428	3,178	2,618	2,002
cash and cash equivalents
cash	457,159	545,573	429,538	116,434	-259,369	400,105	115,946	-32,920	-68,593	49,365	207,620	-278,344	-22,000	246,056	400,640
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	457,159	545,573	429,538	116,434	-259,369	400,105	115,946	-32,920	-68,593	49,365	207,620	-278,344	-22,000	246,056	400,640

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for purdie dished ends ltd. Get real-time insights into purdie dished ends ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for purdie dished ends ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in BD7 area or any other competitors across 12 key performance metrics.

PURDIE DISHED ENDS LTD group structure

Purdie Dished Ends Ltd has no subsidiary companies.

Ultimate parent company

E.J.PURDIE & SON LIMITED

00282783

1 parent

PURDIE DISHED ENDS LTD

02260235

PURDIE DISHED ENDS LTD Shareholders

e j purdie & son ltd	99.9%
g e purdie & e j purdie & son ltd	0.1%

Purdie Dished Ends Ltd currently has 2 directors. The longest serving directors include Mr Clive Anderson (Jan 2003) and Mr Edward Down (Jan 2010).

officer	country	age	start	end	role
Mr Clive Anderson		58 years	Jan 2003	-	Director
Mr Edward Down		54 years	Jan 2010	-	Director

P&L

December 2023

turnover

6.5m

+6%

operating profit

44.4k

gross margin

29.3%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

+0.05%

total assets

+0.08%

cash

2.3m

+0.25%

net assets

Total assets minus all liabilities

Similar Companies

norseman direct limited

2.5

salamander fabrications limited

4.5

trufab limited

2.5

hi-tech special steels limited.

01630028 limited

2.5

company number

02260235

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

May 1988

ultimate parent company

E.J.PURDIE & SON LIMITED

previous names

northern dished ends limited (May 2002)

address

ingleby road, bradford, west yorkshire, BD7 2AS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to purdie dished ends ltd. Currently there are 5 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PURDIE DISHED ENDS LTD. This can take several minutes, an email will notify you when this has completed.

purdie dished ends ltd Company Information

purdie dished ends ltd Estimated Valuation

purdie dished ends ltd Estimated Valuation

purdie dished ends ltd Estimated Valuation

Purdie Dished Ends Ltd Overview

Purdie Dished Ends Ltd Health Check

PURDIE DISHED ENDS LTD financials

purdie dished ends ltd Credit Report and Business Information

Purdie Dished Ends Ltd Competitor Analysis

purdie dished ends ltd Ownership

purdie dished ends ltd directors

purdie dished ends ltd company details

purdie dished ends ltd Charges & Mortgages

purdie dished ends ltd Capital Raised & Share Issues BETA

purdie dished ends ltd Companies House Filings - See Documents