chaucer bicester industrial estate management limited

chaucer bicester industrial estate management limited Company Information

Share CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED
Live 
MatureMicroRapid

Company Number

02262847

Industry

Management of real estate on a fee or contract basis

 

Shareholders

madejski ark llp

british bakel ltd

View All

Group Structure

View All

Contact

Registered Address

c/o ep barrus ltd glen way, launton road, bicester, oxfordshire, OX26 4UR

Website

-

chaucer bicester industrial estate management limited Estimated Valuation

£153.1k

Pomanda estimates the enterprise value of CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED at £153.1k based on a Turnover of £98.9k and 1.55x industry multiple (adjusted for size and gross margin).

chaucer bicester industrial estate management limited Estimated Valuation

£96.1k

Pomanda estimates the enterprise value of CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED at £96.1k based on an EBITDA of £20.5k and a 4.68x industry multiple (adjusted for size and gross margin).

chaucer bicester industrial estate management limited Estimated Valuation

£77.6k

Pomanda estimates the enterprise value of CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED at £77.6k based on Net Assets of £43.3k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chaucer Bicester Industrial Estate Management Limited Overview

Chaucer Bicester Industrial Estate Management Limited is a live company located in bicester, OX26 4UR with a Companies House number of 02262847. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 1988, it's largest shareholder is madejski ark llp with a 26% stake. Chaucer Bicester Industrial Estate Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £98.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chaucer Bicester Industrial Estate Management Limited Health Check

Pomanda's financial health check has awarded Chaucer Bicester Industrial Estate Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £98.9k, make it smaller than the average company (£346.1k)

£98.9k - Chaucer Bicester Industrial Estate Management Limited

£346.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (6%)

68% - Chaucer Bicester Industrial Estate Management Limited

6% - Industry AVG

production

Production

with a gross margin of 16.1%, this company has a higher cost of product (71%)

16.1% - Chaucer Bicester Industrial Estate Management Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 20.8% make it more profitable than the average company (8.1%)

20.8% - Chaucer Bicester Industrial Estate Management Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Chaucer Bicester Industrial Estate Management Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Chaucer Bicester Industrial Estate Management Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.9k, this is equally as efficient (£105.5k)

£98.9k - Chaucer Bicester Industrial Estate Management Limited

£105.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 186 days, this is later than average (48 days)

186 days - Chaucer Bicester Industrial Estate Management Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (28 days)

23 days - Chaucer Bicester Industrial Estate Management Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chaucer Bicester Industrial Estate Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chaucer Bicester Industrial Estate Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (54.5%)

14.9% - Chaucer Bicester Industrial Estate Management Limited

54.5% - Industry AVG

CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED financials

EXPORTms excel logo

Chaucer Bicester Industrial Estate Management Limited's latest turnover from April 2024 is estimated at £98.9 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, we estimate that Chaucer Bicester Industrial Estate Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover98,85260,91729,81721,01611,34510,21938,00337,90120,4178,46733,58517,53917,54113,54513,536
Other Income Or Grants000000000000000
Cost Of Sales82,92650,12524,74318,0799,3908,37530,45129,64117,0797,37829,22915,58915,56912,05212,268
Gross Profit15,92610,7925,0742,9371,9551,8447,5528,2603,3381,0894,3561,9501,9721,4931,268
Admin Expenses-4,593-9,2993,734-5,2512,867-3,7718,35015,38912,31014,738-35,1912,3502,3701,9311,495
Operating Profit20,51920,0911,3408,188-9125,615-798-7,129-8,972-13,64939,547-400-398-438-227
Interest Payable000000000000000
Interest Receivable00000000612103760000
Pre-Tax Profit20,51920,0911,3408,188-9125,615-798-7,122-8,911-13,43939,9230000
Tax-5,130-5,023-255-1,5560-1,0670000-8,3840000
Profit After Tax15,38915,0681,0856,632-9124,548-798-7,122-8,911-13,43931,5390000
Dividends Paid000000000000000
Retained Profit15,38915,0681,0856,632-9124,548-798-7,122-8,911-13,43931,5390000
Employee Costs40,49640,39837,15635,79634,06733,90931,73231,49736,72333,73734,79333,45933,16133,51933,935
Number Of Employees111111111111111
EBITDA*20,51920,0911,3408,188-9125,615-798-7,129-8,972-13,64939,547-400-398-438-227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors50,46433,68317,29412,7426,3836,4324,2444,5276,7391,9841,7340000
Group Debtors000000000000000
Misc Debtors459447442433397397000003705,705344344
Cash000000005,79218,52565,43784,89475,10884,15390,961
misc current assets00000038435300001,0459370
total current assets50,92334,13017,73613,1756,7806,8294,6284,88012,53120,50967,17185,26481,85885,43491,305
total assets50,92334,13017,73613,1756,7806,8294,6284,88012,53120,50967,17185,26481,85885,43491,305
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,2605,1951,916585853202,3671,8213,1002,16735,3900000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000085,02281,61685,19291,063
total current liabilities5,2605,1951,916585853202,3671,8213,1002,16735,39085,02281,61685,19291,063
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income2,3421,0032,9568117807507507500000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities2,3421,0032,9568117807507507500000000
total liabilities7,6026,1984,8721,3961,6337703,1172,5713,1002,16735,39085,02281,61685,19291,063
net assets43,32127,93212,86411,7795,1476,0591,5112,3099,43118,34231,781242242242242
total shareholders funds43,32127,93212,86411,7795,1476,0591,5112,3099,43118,34231,781242242242242
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit20,51920,0911,3408,188-9125,615-798-7,129-8,972-13,64939,547-400-398-438-227
Depreciation000000000000000
Amortisation000000000000000
Tax-5,130-5,023-255-1,5560-1,0670000-8,3840000
Stock000000000000000
Debtors16,79316,3944,5616,395-492,585-283-2,2124,7552501,364-5,3355,3610344
Creditors653,2791,331-268833-2,347546-1,279933-33,22335,3900000
Accruals and Deferred Income1,339-1,9532,14531300075000-85,0223,406-3,576-5,87191,063
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000-38431-5,446-12,794-47,122-19,8338,341-9,335-6,30990,492
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000242
interest00000000612103760000
cash flow from financing0000000061210376000242
cash and cash equivalents
cash0000000-5,792-12,733-46,912-19,4579,786-9,045-6,80890,961
overdraft000000000000000
change in cash0000000-5,792-12,733-46,912-19,4579,786-9,045-6,80890,961

chaucer bicester industrial estate management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chaucer bicester industrial estate management limited. Get real-time insights into chaucer bicester industrial estate management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chaucer Bicester Industrial Estate Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chaucer bicester industrial estate management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX26 area or any other competitors across 12 key performance metrics.

chaucer bicester industrial estate management limited Ownership

CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED group structure

Chaucer Bicester Industrial Estate Management Limited has no subsidiary companies.

Ultimate parent company

CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED

02262847

CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED Shareholders

madejski ark llp 26%
british bakel ltd 22%
e.p. barrus 12%
stonebridge joinery works ltd 11%
brita water filter systems ltd 10%
trustees of aclacey will trust 4%
sidalls (bicester) limited 4%
united land ltd 4%
b & p properties ltd 4%
da clayton warehousing ltd 2%

chaucer bicester industrial estate management limited directors

Chaucer Bicester Industrial Estate Management Limited currently has 3 directors. The longest serving directors include Mr Steven Thornton (Oct 2013) and Mr Timothy Waring (Oct 2013).

officercountryagestartendrole
Mr Steven ThorntonGreat Britain53 years Oct 2013- Director
Mr Timothy WaringGreat Britain68 years Oct 2013- Director
Mrs Keryn ClarkeUnited Kingdom56 years Jun 2024- Director

P&L

April 2024

turnover

98.9k

+62%

operating profit

20.5k

0%

gross margin

16.2%

-9.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

43.3k

+0.55%

total assets

50.9k

+0.49%

cash

0

0%

net assets

Total assets minus all liabilities

chaucer bicester industrial estate management limited company details

company number

02262847

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

c/o ep barrus ltd glen way, launton road, bicester, oxfordshire, OX26 4UR

Bank

-

Legal Advisor

-

chaucer bicester industrial estate management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chaucer bicester industrial estate management limited.

chaucer bicester industrial estate management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAUCER BICESTER INDUSTRIAL ESTATE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

chaucer bicester industrial estate management limited Companies House Filings - See Documents

datedescriptionview/download