Vox Pops International Limited

POWER SEARCH PRICING

SOLUTIONS

vox pops international limited Company Information

Company Number

02265768

Next Accounts

Sep 2025

Directors

Diane Earnshaw

John Earnshaw

View All

Shareholders

vox pops international eot limited

diane joy earnshaw

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

highland house 165 the broadway, london, SW19 1NE

Website

www.voxpops.com

vox pops international limited Estimated Valuation

£874.3k

Pomanda estimates the enterprise value of VOX POPS INTERNATIONAL LIMITED at £874.3k based on Net Assets of £369.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vox Pops International Limited is a live company located in london, SW19 1NE with a Companies House number of 02265768. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1988, it's largest shareholder is vox pops international eot limited with a 67% stake. Vox Pops International Limited is a mature, small sized company, Pomanda has estimated its turnover at £951.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Vox Pops International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £951.9k, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (6.7%)

EXPORT

Vox Pops International Limited's latest turnover from December 2023 is estimated at £951.9 thousand and the company has net assets of £369.4 thousand. According to their latest financial statements, Vox Pops International Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	951,877	1,341,273	542,530	331,496	459,817	497,314	403,986	696,118	739,372	919,074	606,432	583,164	560,276	371,674	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	790,543	1,110,927	457,711	277,927	381,997	415,122	334,213	572,694	614,693	768,363	504,968	480,424	457,365	299,290	0
Gross Profit	161,333	230,347	84,820	53,569	77,819	82,193	69,773	123,425	124,679	150,711	101,464	102,740	102,911	72,384	0
Admin Expenses	-125,402	41,980	72,676	43,701	148,506	19,715	-5,165	99,932	179,535	112,401	113,720	154,762	41,631	75,456	-71,662
Operating Profit	286,735	188,367	12,144	9,868	-70,687	62,478	74,938	23,493	-54,856	38,310	-12,256	-52,022	61,280	-3,072	71,662
Interest Payable	0	22,784	21,629	12,982	11,896	9,033	9,533	10,555	5,687	2,535	2,081	0	0	0	0
Interest Receivable	0	4,580	644	345	2,733	1,684	370	342	599	887	826	512	678	752	388
Pre-Tax Profit	286,735	170,163	-8,842	-2,768	-79,849	55,130	65,774	13,280	-59,944	36,662	-13,511	-51,510	61,958	-2,320	72,050
Tax	-71,684	-32,331	0	0	0	-10,475	-12,497	-2,656	0	-7,699	0	0	-16,109	0	-20,174
Profit After Tax	215,051	137,832	-8,842	-2,768	-79,849	44,655	53,277	10,624	-59,944	28,963	-13,511	-51,510	45,849	-2,320	51,876
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	215,051	137,832	-8,842	-2,768	-79,849	44,655	53,277	10,624	-59,944	28,963	-13,511	-51,510	45,849	-2,320	51,876
Employee Costs	539,591	513,448	488,619	464,247	643,565	664,509	493,458	114,141	113,161	112,885	74,018	73,543	72,537	70,826	0
Number Of Employees	10	10	10	10	14	15	13	3	3	3	2	2	2	2	0
EBITDA*	286,735	206,835	30,106	26,546	-46,478	76,070	74,938	35,200	-44,046	52,361	10,449	-22,636	93,105	30,739	116,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	318,648	555,325	53,599	49,148	65,023	50,797	42,161	44,471	42,014	48,713	43,392	40,593	55,387	59,856	51,641
Intangible Assets	0	0	505,040	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	318,648	555,325	558,639	49,148	65,023	50,797	42,161	44,471	42,014	48,713	43,392	40,593	55,387	59,856	51,641
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	343,093	453,928	176,119	66,249	81,650	94,004	84,107	180,497	178,945	202,880	84,652	138,916	131,473	78,486	104,793
Group Debtors	0	0	6,550	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,513	4,513	4,513	10,963	10,963	11,913	16,684	0	0	0	0	0	0	0	0
Cash	0	0	261,688	253,303	437,615	291,269	157,890	137,740	135,707	103,897	250,970	79,469	125,426	145,757	155,143
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	347,606	458,441	448,870	330,515	530,228	397,186	258,681	318,237	314,652	306,777	335,622	218,385	256,899	224,243	259,936
total assets	666,254	1,013,766	1,007,509	379,663	595,251	447,983	300,842	362,708	356,666	355,490	379,014	258,978	312,286	284,099	311,577
Bank overdraft	0	0	0	0	17,033	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	41,458	614	0	0	0	0	0	0	0	0
Trade Creditors	85,079	371,064	31,823	279	4,458	16,305	14,157	165,180	185,468	271,422	272,990	162,659	164,282	148,707	142,351
Group/Directors Accounts	0	0	1,229	0	1,219	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	396	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	457,128	127,526	326,147	168,398	84,281	0	0	0	0	0	0	0	0
total current liabilities	85,079	371,064	490,576	127,805	348,857	226,161	99,052	165,180	185,468	271,422	272,990	162,659	164,282	148,707	142,351
loans	0	0	479,663	212,476	196,125	97,848	127,716	176,731	161,025	13,951	64,038	0	0	0	0
hp & lease commitments	0	0	0	3,270	6,144	0	0	0	0	0	832	0	0	0	0
Accruals and Deferred Income	132,485	360,692	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	79,307	127,678	10,000	0	0	0	0	0	0	0	0	41,654	51,555	84,792	116,327
provisions	0	0	0	0	5,245	5,245	0	0	0	0	0	0	0	0	0
total long term liabilities	211,792	488,370	489,663	215,746	207,514	103,093	127,716	176,731	161,025	13,951	64,870	41,654	51,555	84,792	116,327
total liabilities	296,871	859,434	980,239	343,551	556,371	329,254	226,768	341,911	346,493	285,373	337,860	204,313	215,837	233,499	258,678
net assets	369,383	154,332	27,270	36,112	38,880	118,729	74,074	20,797	10,173	70,117	41,154	54,665	96,449	50,600	52,899
total shareholders funds	369,383	154,332	27,270	36,112	38,880	118,729	74,074	20,797	10,173	70,117	41,154	54,665	96,449	50,600	52,899

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	286,735	188,367	12,144	9,868	-70,687	62,478	74,938	23,493	-54,856	38,310	-12,256	-52,022	61,280	-3,072	71,662
Depreciation	0	18,468	17,962	16,678	24,209	13,592	0	11,707	10,810	14,051	22,705	29,386	31,825	33,811	45,161
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-71,684	-32,331	0	0	0	-10,475	-12,497	-2,656	0	-7,699	0	0	-16,109	0	-20,174
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-110,835	271,259	109,970	-15,401	-13,304	5,126	-79,706	1,552	-23,935	118,228	-54,264	7,443	52,987	-26,307	104,793
Creditors	-285,985	339,241	31,544	-4,179	-11,847	2,148	-151,023	-20,288	-85,954	-1,568	110,331	-1,623	15,575	6,356	142,351
Accruals and Deferred Income	-228,207	-96,436	329,602	-198,621	157,749	84,117	84,281	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-5,245	0	5,245	0	0	0	0	0	0	0	0	0
Cash flow from operations	-188,306	146,050	281,282	-166,098	112,728	151,979	75,405	10,704	-106,065	-75,134	175,044	-31,702	39,584	63,402	134,207
Investing Activities
capital expenditure	236,677	-15,154	-527,453	-803	-38,435	-22,228	2,310	-14,164	-4,111	-19,372	-25,504	-14,592	-27,356	-42,026	-96,802
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	236,677	-15,154	-527,453	-803	-38,435	-22,228	2,310	-14,164	-4,111	-19,372	-25,504	-14,592	-27,356	-42,026	-96,802
Financing Activities
Bank loans	0	0	0	0	-41,458	40,844	614	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-1,229	1,229	-1,219	1,219	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-479,663	267,187	16,351	98,277	-29,868	-49,015	15,706	147,074	-50,087	64,038	0	0	0	0
Hire Purchase and Lease Commitments	0	-396	-2,874	-2,874	6,144	0	0	0	0	-832	832	0	0	0	0
other long term liabilities	-48,371	117,678	10,000	0	0	0	0	0	0	0	-41,654	-9,901	-33,237	-31,535	116,327
share issue	0	-10,770	0	0	0	0	0	0	0	0	0	9,726	0	21	1,023
interest	0	-18,204	-20,985	-12,637	-9,163	-7,349	-9,163	-10,213	-5,088	-1,648	-1,255	512	678	752	388
cash flow from financing	-48,371	-392,584	254,557	-379	55,019	3,627	-57,564	5,493	141,986	-52,567	21,961	337	-32,559	-30,762	117,738
cash and cash equivalents
cash	0	-261,688	8,385	-184,312	146,346	133,379	20,150	2,033	31,810	-147,073	171,501	-45,957	-20,331	-9,386	155,143
overdraft	0	0	0	-17,033	17,033	0	0	0	0	0	0	0	0	0	0
change in cash	0	-261,688	8,385	-167,279	129,313	133,379	20,150	2,033	31,810	-147,073	171,501	-45,957	-20,331	-9,386	155,143

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for vox pops international limited. Get real-time insights into vox pops international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for vox pops international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.

VOX POPS INTERNATIONAL LIMITED group structure

Vox Pops International Limited has no subsidiary companies.

Ultimate parent company

VOX POPS INTERNATIONAL LIMITED

02265768

VOX POPS INTERNATIONAL LIMITED Shareholders

vox pops international eot limited	67%
diane joy earnshaw	14.4%
peter norris	8%
john jamieson earnshaw	5.6%
guy hurst	5%

Vox Pops International Limited currently has 3 directors. The longest serving directors include Mrs Diane Earnshaw (Jul 1991) and Mr John Earnshaw (Nov 1994).

officer	country	age	start	end	role
Mrs Diane Earnshaw	England	64 years	Jul 1991	-	Director
Mr John Earnshaw	England	64 years	Nov 1994	-	Director
Mr Peter Norris	England	36 years	Apr 2020	-	Director

P&L

December 2023

turnover

951.9k

-29%

operating profit

286.7k

gross margin

17%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

369.4k

+1.39%

total assets

666.3k

-0.34%

cash

net assets

Total assets minus all liabilities

Similar Companies

nextit limited

1.5

cinefade limited

1.5

robert london design limited

2.5

delphinus data ltd

roberoi limited

0.5

company number

02265768

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 1988

ultimate parent company

None

previous names

european marketing information ltd (April 1996)

figurehead management limited (June 1990)

address

highland house 165 the broadway, london, SW19 1NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to vox pops international limited. Currently there are 2 open charges and 2 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VOX POPS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

vox pops international limited Company Information

vox pops international limited Estimated Valuation

vox pops international limited Estimated Valuation

vox pops international limited Estimated Valuation

Vox Pops International Limited Overview

Vox Pops International Limited Health Check

VOX POPS INTERNATIONAL LIMITED financials

vox pops international limited Credit Report and Business Information

Vox Pops International Limited Competitor Analysis

vox pops international limited Ownership

vox pops international limited directors

vox pops international limited company details

vox pops international limited Charges & Mortgages

vox pops international limited Capital Raised & Share Issues BETA

vox pops international limited Companies House Filings - See Documents