besseges (valves, tubes and fittings) limited

besseges (valves, tubes and fittings) limited Company Information

Share BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED
Live 
MatureMidHealthy

Company Number

02265990

Industry

Wholesale of other machinery and equipment

 

Shareholders

besseges valves tubes & fittings (holdings) limited

Group Structure

View All

Contact

Registered Address

fourth floor, unit 5b the parklands, bolton, BL6 4SD

besseges (valves, tubes and fittings) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED at £2.1m based on a Turnover of £5.1m and 0.4x industry multiple (adjusted for size and gross margin).

besseges (valves, tubes and fittings) limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED at £3m based on an EBITDA of £655.5k and a 4.59x industry multiple (adjusted for size and gross margin).

besseges (valves, tubes and fittings) limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED at £6.8m based on Net Assets of £2.7m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Besseges (valves, Tubes And Fittings) Limited Overview

Besseges (valves, Tubes And Fittings) Limited is a live company located in bolton, BL6 4SD with a Companies House number of 02265990. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in June 1988, it's largest shareholder is besseges valves tubes & fittings (holdings) limited with a 100% stake. Besseges (valves, Tubes And Fittings) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Besseges (valves, Tubes And Fittings) Limited Health Check

Pomanda's financial health check has awarded Besseges (Valves, Tubes And Fittings) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.1m, make it smaller than the average company (£14.9m)

£5.1m - Besseges (valves, Tubes And Fittings) Limited

£14.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.6%)

10% - Besseges (valves, Tubes And Fittings) Limited

5.6% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a comparable cost of product (28.2%)

28.2% - Besseges (valves, Tubes And Fittings) Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it more profitable than the average company (5.2%)

12.7% - Besseges (valves, Tubes And Fittings) Limited

5.2% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (36)

19 - Besseges (valves, Tubes And Fittings) Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Besseges (valves, Tubes And Fittings) Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267.7k, this is less efficient (£348.1k)

£267.7k - Besseges (valves, Tubes And Fittings) Limited

£348.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (60 days)

57 days - Besseges (valves, Tubes And Fittings) Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (34 days)

96 days - Besseges (valves, Tubes And Fittings) Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is less than average (78 days)

45 days - Besseges (valves, Tubes And Fittings) Limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Besseges (valves, Tubes And Fittings) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.8%, this is a lower level of debt than the average (53.6%)

39.8% - Besseges (valves, Tubes And Fittings) Limited

53.6% - Industry AVG

BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED financials

EXPORTms excel logo

Besseges (Valves, Tubes And Fittings) Limited's latest turnover from September 2023 is estimated at £5.1 million and the company has net assets of £2.7 million. According to their latest financial statements, Besseges (Valves, Tubes And Fittings) Limited has 19 employees and maintains cash reserves of £28.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover5,087,0545,607,2414,771,1003,811,6904,425,0364,257,1634,026,2943,719,2883,903,7403,706,5243,397,6443,735,1253,652,0292,876,9780
Other Income Or Grants000000000000000
Cost Of Sales3,651,7144,048,2473,422,2032,752,6133,180,6453,101,9972,902,0792,625,7522,766,1722,614,8162,368,1802,651,6952,612,5752,017,0770
Gross Profit1,435,3401,558,9941,348,8971,059,0761,244,3911,155,1661,124,2161,093,5371,137,5681,091,7081,029,4651,083,4301,039,454859,9010
Admin Expenses789,010883,6691,040,521754,1901,093,6041,007,365918,0431,097,0881,110,4641,056,609899,1051,031,333919,975829,777-619,876
Operating Profit646,330675,325308,376304,886150,787147,801206,173-3,55127,10435,099130,36052,097119,47930,124619,876
Interest Payable10,84000000000000000
Interest Receivable21,67013,3003823171,1201,9871,1421,0421,8461,7541,4151,0661,4791,712810
Pre-Tax Profit657,160688,625308,758305,204151,907149,788207,315-2,50928,95036,853131,77553,163120,95831,836620,686
Tax-164,290-130,839-58,664-57,989-28,862-28,460-39,3900-5,790-7,739-30,308-12,759-31,449-8,914-173,792
Profit After Tax492,870557,786250,094247,215123,045121,328167,925-2,50923,16029,114101,46740,40489,50922,922446,894
Dividends Paid000000000000000
Retained Profit492,870557,786250,094247,215123,045121,328167,925-2,50923,16029,114101,46740,40489,50922,922446,894
Employee Costs910,123786,873746,972740,887841,143711,520660,476660,862559,573504,492488,725545,766567,712485,1800
Number Of Employees19171717191717171413131516140
EBITDA*655,546684,846318,996316,647163,037158,246220,88019,04953,76965,457169,71689,660136,54942,761636,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets119,80274,49682,97888,96694,04483,21359,25493,222113,487122,086142,707182,299146,40556,29670,902
Intangible Assets000000000000000
Investments & Other000000100,000165,30665,30696,111121,377100,000125,00000
Debtors (Due After 1 year)2,000,00000000000000000
Total Fixed Assets2,119,80274,49682,97888,96694,04483,213159,254258,528178,793218,197264,084282,299271,40556,29670,902
Stock & work in progress454,307619,360435,718348,178408,279462,607360,716352,553297,713349,621269,103376,542293,122285,935174,526
Trade Debtors805,078961,761873,952497,011734,600745,700724,976585,817757,181696,216650,256649,871652,227545,825456,938
Group Debtors961,521840,776791,347741,918692,490643,061000000000
Misc Debtors132,246667,326430,296402,44360,20884,723161,894185,5770000000
Cash28,415797,107385,117379,237255,74942,918486,930426,490407,231331,353370,266195,666230,924360,671324,121
misc current assets000000000000000
total current assets2,381,5673,886,3302,916,4302,368,7872,151,3261,979,0091,734,5161,550,4371,462,1251,377,1901,289,6251,222,0791,176,2731,192,431955,585
total assets4,501,3693,960,8262,999,4082,457,7532,245,3702,062,2221,893,7701,808,9651,640,9181,595,3871,553,7091,504,3781,447,6781,248,7271,026,487
Bank overdraft62,40000000000000000
Bank loan000000000000000
Trade Creditors 964,3771,326,1091,042,086700,601844,417844,107781,154733,635864,725837,740823,331847,815861,437770,765569,626
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities602,109396,739282,298330,242220,753161,252181,691305,6180000000
total current liabilities1,628,8861,722,8481,324,3841,030,8431,065,1701,005,359962,8451,039,253864,725837,740823,331847,815861,437770,765569,626
loans130,30800000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000003,33325,000000
provisions29,95118,62413,45615,43615,94115,64911,03917,75121,72326,33724,84930,83425,9167,1468,967
total long term liabilities160,25918,62413,45615,43615,94115,64911,03917,75121,72326,33728,18255,83425,9167,1468,967
total liabilities1,789,1451,741,4721,337,8401,046,2791,081,1111,021,008973,8841,057,004886,448864,077851,513903,649887,353777,911578,593
net assets2,712,2242,219,3541,661,5681,411,4741,164,2591,041,214919,886751,961754,470731,310702,196600,729560,325470,816447,894
total shareholders funds2,712,2242,219,3541,661,5681,411,4741,164,2591,041,214919,886751,961754,470731,310702,196600,729560,325470,816447,894
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit646,330675,325308,376304,886150,787147,801206,173-3,55127,10435,099130,36052,097119,47930,124619,876
Depreciation9,2169,52110,62011,76112,25010,44514,70722,60026,66530,35839,35637,56317,07012,63716,466
Amortisation000000000000000
Tax-164,290-130,839-58,664-57,989-28,862-28,460-39,3900-5,790-7,739-30,308-12,759-31,449-8,914-173,792
Stock-165,053183,64287,540-60,101-54,328101,8918,16354,840-51,90880,518-107,43983,4207,187111,409174,526
Debtors1,428,982374,268454,223154,07413,814586,614115,47614,21360,96545,960385-2,356106,40288,887456,938
Creditors-361,732284,023341,485-143,81631062,95347,519-131,09026,98514,409-24,484-13,62290,672201,139569,626
Accruals and Deferred Income205,370114,441-47,944109,48959,501-20,439-123,927305,6180000000
Deferred Taxes & Provisions11,3275,168-1,980-5052924,610-6,712-3,972-4,6141,488-5,9854,91818,770-1,8218,967
Cash flow from operations-917,708399,72910,130129,853234,792-511,595-25,269120,55261,293-52,863215,993-12,867100,95332,869409,679
Investing Activities
capital expenditure-54,522-1,039-4,632-6,683-23,081-34,40419,261-2,335-18,066-9,737236-73,457-107,1791,969-87,368
Change in Investments00000-100,000-65,306100,000-30,805-25,26621,377-25,000125,00000
cash flow from investments-54,522-1,039-4,632-6,683-23,08165,59684,567-102,33512,73915,529-21,141-48,457-232,1791,969-87,368
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans130,30800000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-3,333-21,66725,000000
share issue000000000000001,000
interest10,83013,3003823171,1201,9871,1421,0421,8461,7541,4151,0661,4791,712810
cash flow from financing141,13813,3003823171,1201,9871,1421,0421,846-1,579-20,25226,0661,4791,7121,810
cash and cash equivalents
cash-768,692411,9905,880123,488212,831-444,01260,44019,25975,878-38,913174,600-35,258-129,74736,550324,121
overdraft62,40000000000000000
change in cash-831,092411,9905,880123,488212,831-444,01260,44019,25975,878-38,913174,600-35,258-129,74736,550324,121

besseges (valves, tubes and fittings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for besseges (valves, tubes and fittings) limited. Get real-time insights into besseges (valves, tubes and fittings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Besseges (valves, Tubes And Fittings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for besseges (valves, tubes and fittings) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in BL6 area or any other competitors across 12 key performance metrics.

besseges (valves, tubes and fittings) limited Ownership

BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED group structure

Besseges (Valves, Tubes And Fittings) Limited has no subsidiary companies.

Ultimate parent company

2 parents

BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED

02265990

BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED Shareholders

besseges valves tubes & fittings (holdings) limited 100%

besseges (valves, tubes and fittings) limited directors

Besseges (Valves, Tubes And Fittings) Limited currently has 6 directors. The longest serving directors include Mrs Maria Arrowsmith (Sep 1991) and Mr Mark Savarizadeh (Oct 2003).

officercountryagestartendrole
Mrs Maria ArrowsmithUnited Kingdom62 years Sep 1991- Director
Mr Mark SavarizadehUnited Kingdom53 years Oct 2003- Director
Mr Darren ArrowsmithUnited Kingdom63 years Aug 2006- Director
Mr Paul StringerUnited Kingdom55 years Oct 2022- Director
Mr Ian JohnsonUnited Kingdom57 years Oct 2022- Director
Mr Paul StansfieldUnited Kingdom61 years Oct 2022- Director

P&L

September 2023

turnover

5.1m

-9%

operating profit

646.3k

0%

gross margin

28.3%

+1.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.7m

+0.22%

total assets

4.5m

+0.14%

cash

28.4k

-0.96%

net assets

Total assets minus all liabilities

besseges (valves, tubes and fittings) limited company details

company number

02265990

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

incorporation date

June 1988

age

36

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

fourth floor, unit 5b the parklands, bolton, BL6 4SD

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

besseges (valves, tubes and fittings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to besseges (valves, tubes and fittings) limited. Currently there are 3 open charges and 4 have been satisfied in the past.

besseges (valves, tubes and fittings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BESSEGES (VALVES, TUBES AND FITTINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

besseges (valves, tubes and fittings) limited Companies House Filings - See Documents

datedescriptionview/download