duke godley financial planning limited

duke godley financial planning limited Company Information

Share DUKE GODLEY FINANCIAL PLANNING LIMITED
Live 
MatureMicroLow

Company Number

02268794

Industry

Activities of insurance agents and brokers

 

Life insurance

 
View All 

Shareholders

vipool khetshi nathoobhai shah

ajit raichand shah

Group Structure

View All

Contact

Registered Address

congress house 14 lyon road, harrow, middlesex, HA1 2EN

duke godley financial planning limited Estimated Valuation

£288.5k

Pomanda estimates the enterprise value of DUKE GODLEY FINANCIAL PLANNING LIMITED at £288.5k based on a Turnover of £377.8k and 0.76x industry multiple (adjusted for size and gross margin).

duke godley financial planning limited Estimated Valuation

£213.1k

Pomanda estimates the enterprise value of DUKE GODLEY FINANCIAL PLANNING LIMITED at £213.1k based on an EBITDA of £45.2k and a 4.72x industry multiple (adjusted for size and gross margin).

duke godley financial planning limited Estimated Valuation

£339.7k

Pomanda estimates the enterprise value of DUKE GODLEY FINANCIAL PLANNING LIMITED at £339.7k based on Net Assets of £210.4k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Duke Godley Financial Planning Limited Overview

Duke Godley Financial Planning Limited is a live company located in middlesex, HA1 2EN with a Companies House number of 02268794. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 1988, it's largest shareholder is vipool khetshi nathoobhai shah with a 50% stake. Duke Godley Financial Planning Limited is a mature, micro sized company, Pomanda has estimated its turnover at £377.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Duke Godley Financial Planning Limited Health Check

Pomanda's financial health check has awarded Duke Godley Financial Planning Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £377.8k, make it smaller than the average company (£3.3m)

£377.8k - Duke Godley Financial Planning Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.8%)

1% - Duke Godley Financial Planning Limited

6.8% - Industry AVG

production

Production

with a gross margin of 45.6%, this company has a higher cost of product (82.8%)

45.6% - Duke Godley Financial Planning Limited

82.8% - Industry AVG

profitability

Profitability

an operating margin of 12% make it as profitable than the average company (11.7%)

12% - Duke Godley Financial Planning Limited

11.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Duke Godley Financial Planning Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.5k, the company has an equivalent pay structure (£66.5k)

£66.5k - Duke Godley Financial Planning Limited

£66.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.5k, this is less efficient (£164.3k)

£94.5k - Duke Godley Financial Planning Limited

£164.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 238 days, this is later than average (113 days)

238 days - Duke Godley Financial Planning Limited

113 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is close to average (72 days)

73 days - Duke Godley Financial Planning Limited

72 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Duke Godley Financial Planning Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Duke Godley Financial Planning Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (73.5%)

24.6% - Duke Godley Financial Planning Limited

73.5% - Industry AVG

DUKE GODLEY FINANCIAL PLANNING LIMITED financials

EXPORTms excel logo

Duke Godley Financial Planning Limited's latest turnover from December 2023 is estimated at £377.8 thousand and the company has net assets of £210.4 thousand. According to their latest financial statements, Duke Godley Financial Planning Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover377,835361,236336,869364,112420,515406,472511,49963,45589,27746,00950,66691,20110,2225,1510
Other Income Or Grants000000000000000
Cost Of Sales205,733200,480187,965214,476249,668236,927297,50934,97048,70627,73132,06952,4316,0973,1020
Gross Profit172,103160,756148,904149,636170,847169,545213,990358,183369,92818,27818,59738,7694,1252,0500
Admin Expenses126,923202,513170,845204,536143,156117,634102,428266,255281,16990,538102,316-16,316-43,269-94,539-161,104
Operating Profit45,180-41,757-21,941-54,90027,69151,911111,56291,92888,759-72,260-83,71955,08547,39496,589161,104
Interest Payable0000000000037348343
Interest Receivable0000003062,2761277669581,1641,165912386
Pre-Tax Profit45,180-41,757-21,941-54,90027,69151,911111,86894,89990,421-71,494-82,76156,24648,55197,153161,146
Tax-11,295000-5,261-9,863-21,255-18,938-12,70600-13,499-12,623-27,203-45,121
Profit After Tax33,885-41,757-21,941-54,90022,43042,04890,61375,96177,715-71,494-82,76142,74735,92869,950116,025
Dividends Paid000000020,000104,000000000
Retained Profit33,885-41,757-21,941-54,90022,43042,04890,61355,961-26,285-71,494-82,76142,74735,92869,950116,025
Employee Costs266,152250,446246,353239,314290,142114,174109,71652,76451,63651,30850,28348,65248,76148,2120
Number Of Employees444452211111110
EBITDA*45,180-41,757-21,941-54,90027,69151,911111,56293,22290,668-70,351-31,773105,66547,39497,200161,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets15,42017,40018,29921,35224,03218,03514,02201,2943,2035,1121,16000611
Intangible Assets0000000000050,000000
Investments & Other000000019,94519,94519,94519,94518,61625,3324,9094,909
Debtors (Due After 1 year)000000000000000
Total Fixed Assets15,42017,40018,29921,35224,03218,03514,02219,94521,23923,14825,05769,77625,3324,9095,520
Stock & work in progress000000000000000
Trade Debtors247,002249,494227,429249,539286,388276,065245,90940,70057,68328,05631,86957,5695,1502,5761,086
Group Debtors000000000000000
Misc Debtors16,60510,4297,3065,5120000000031,84541,1855,431
Cash0000000122,54278,707133,443172,770210,462255,224210,628154,225
misc current assets0000002,83100000000
total current assets263,607259,923234,735255,051286,388276,065248,740163,242136,390161,499204,639268,031292,219254,389160,742
total assets279,027277,323253,034276,403310,420294,100262,762183,187157,629184,647229,696337,807317,551259,298166,262
Bank overdraft0000000000008914110,569
Bank loan000000000000000
Trade Creditors 41,32885,28832,55333,98113,45821,368038,11668,26068,61141,78467,925000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000090,55968,18234,668
total current liabilities41,32885,28832,55333,98113,45821,368038,11668,26068,61141,78467,92590,64868,32345,237
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income27,25015,4712,1602,1601,80003,00000000000
other liabilities00000029,07800000000
provisions000000002596411,023232000
total long term liabilities27,25015,4712,1602,1601,800032,07802596411,023232000
total liabilities68,578100,75934,71336,14115,25821,36832,07838,11668,51969,25242,80768,15790,64868,32345,237
net assets210,449176,564218,321240,262295,162272,732230,684145,07189,110115,395186,889269,650226,903190,975121,025
total shareholders funds210,449176,564218,321240,262295,162272,732230,684145,07189,110115,395186,889269,650226,903190,975121,025
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit45,180-41,757-21,941-54,90027,69151,911111,56291,92888,759-72,260-83,71955,08547,39496,589161,104
Depreciation00000001,2941,9091,9091,946580061123
Amortisation000000000050,00050,000000
Tax-11,295000-5,261-9,863-21,255-18,938-12,70600-13,499-12,623-27,203-45,121
Stock000000000000000
Debtors3,68425,188-20,316-31,33710,32330,156205,209-16,98329,627-3,813-25,70020,574-6,76637,2446,517
Creditors-43,96052,735-1,42820,523-7,91021,368-38,116-30,144-35126,827-26,14167,925000
Accruals and Deferred Income11,77913,31103601,800-3,0003,0000000-90,55922,37733,51434,668
Deferred Taxes & Provisions0000000-259-382-382791232000
Cash flow from operations-1,980-899-3,053-2,6805,99730,260-150,01860,86447,602-40,093-31,42349,19063,91466,267144,157
Investing Activities
capital expenditure1,9808993,0532,680-5,997-4,013-14,022000-5,898-101,74000-634
Change in Investments000000-19,9450001,329-6,71620,42304,909
cash flow from investments1,9808993,0532,680-5,997-4,0135,923000-7,227-95,024-20,4230-5,543
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-29,07829,07800000000
share issue000000-5,00000000005,000
interest0000003062,2761277669581,1611,15856443
cash flow from financing00000-29,07824,3842,2761277669581,1611,1585645,043
cash and cash equivalents
cash000000-122,54243,835-54,736-39,327-37,692-44,76244,59656,403154,225
overdraft00000000000-89-52-10,42810,569
change in cash000000-122,54243,835-54,736-39,327-37,692-44,67344,64866,831143,656

duke godley financial planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duke godley financial planning limited. Get real-time insights into duke godley financial planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Duke Godley Financial Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for duke godley financial planning limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

duke godley financial planning limited Ownership

DUKE GODLEY FINANCIAL PLANNING LIMITED group structure

Duke Godley Financial Planning Limited has no subsidiary companies.

Ultimate parent company

DUKE GODLEY FINANCIAL PLANNING LIMITED

02268794

DUKE GODLEY FINANCIAL PLANNING LIMITED Shareholders

vipool khetshi nathoobhai shah 50%
ajit raichand shah 50%

duke godley financial planning limited directors

Duke Godley Financial Planning Limited currently has 2 directors. The longest serving directors include Mr Vipool Shah (Nov 1991) and Mr Ajit Shah (Jan 2000).

officercountryagestartendrole
Mr Vipool Shah72 years Nov 1991- Director
Mr Ajit Shah65 years Jan 2000- Director

P&L

December 2023

turnover

377.8k

+5%

operating profit

45.2k

0%

gross margin

45.6%

+2.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

210.4k

+0.19%

total assets

279k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

duke godley financial planning limited company details

company number

02268794

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

66220 - Activities of insurance agents and brokers

65110 - Life insurance

incorporation date

June 1988

age

36

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

nav financial planning limited (February 1993)

accountant

-

auditor

-

address

congress house 14 lyon road, harrow, middlesex, HA1 2EN

Bank

CATER ALLEN LTD, CATER ALLEN LTD

Legal Advisor

-

duke godley financial planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to duke godley financial planning limited.

duke godley financial planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUKE GODLEY FINANCIAL PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

duke godley financial planning limited Companies House Filings - See Documents

datedescriptionview/download