tower bridge yacht and boat company limited

3.5

tower bridge yacht and boat company limited Company Information

Share TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED
Live 
MatureSmallRapid

Company Number

02269602

Registered Address

reeds wharf, 33 mill street, london, SE1 2AX

Industry

Renting and leasing of passenger water transport equipment

 

Telephone

02072345727

Next Accounts Due

July 2024

Group Structure

View All

Directors

Nicholas Lacey33 Years

Shareholders

nicholas stephen lacey 100%

tower bridge yacht and boat company limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED at £4.1m based on a Turnover of £4.9m and 0.84x industry multiple (adjusted for size and gross margin).

tower bridge yacht and boat company limited Estimated Valuation

£541.6k

Pomanda estimates the enterprise value of TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED at £541.6k based on an EBITDA of £215.9k and a 2.51x industry multiple (adjusted for size and gross margin).

tower bridge yacht and boat company limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED at £2.4m based on Net Assets of £1.6m and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tower Bridge Yacht And Boat Company Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Tower Bridge Yacht And Boat Company Limited Overview

Tower Bridge Yacht And Boat Company Limited is a live company located in london, SE1 2AX with a Companies House number of 02269602. It operates in the renting and leasing of passenger water transport equipment sector, SIC Code 77341. Founded in June 1988, it's largest shareholder is nicholas stephen lacey with a 100% stake. Tower Bridge Yacht And Boat Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tower Bridge Yacht And Boat Company Limited Health Check

Pomanda's financial health check has awarded Tower Bridge Yacht And Boat Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£9.1m)

£4.9m - Tower Bridge Yacht And Boat Company Limited

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 176%, show it is growing at a faster rate (3.2%)

176% - Tower Bridge Yacht And Boat Company Limited

3.2% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (41.1%)

24.5% - Tower Bridge Yacht And Boat Company Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (14.2%)

4.4% - Tower Bridge Yacht And Boat Company Limited

14.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (49)

3 - Tower Bridge Yacht And Boat Company Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Tower Bridge Yacht And Boat Company Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£202.9k)

£1.6m - Tower Bridge Yacht And Boat Company Limited

£202.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 201 days, this is later than average (62 days)

201 days - Tower Bridge Yacht And Boat Company Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (45 days)

54 days - Tower Bridge Yacht And Boat Company Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tower Bridge Yacht And Boat Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tower Bridge Yacht And Boat Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (66.4%)

42.1% - Tower Bridge Yacht And Boat Company Limited

66.4% - Industry AVG

tower bridge yacht and boat company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tower bridge yacht and boat company limited. Get real-time insights into tower bridge yacht and boat company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tower Bridge Yacht And Boat Company Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for tower bridge yacht and boat company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

tower bridge yacht and boat company limited Ownership

TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED group structure

Tower Bridge Yacht And Boat Company Limited has no subsidiary companies.

Ultimate parent company

TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED

02269602

TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED Shareholders

nicholas stephen lacey 100%

tower bridge yacht and boat company limited directors

Tower Bridge Yacht And Boat Company Limited currently has 1 director, Mr Nicholas Lacey serving since May 1991.

officercountryagestartendrole
Mr Nicholas Lacey80 years May 1991- Director

TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED financials

EXPORTms excel logo

Tower Bridge Yacht And Boat Company Limited's latest turnover from October 2022 is estimated at £4.9 million and the company has net assets of £1.6 million. According to their latest financial statements, Tower Bridge Yacht And Boat Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Apr 2011Apr 2010
Turnover4,910,1283,699,263392,628233,3906,529,776876,043492,362476,46431,074,285870,221553,4161,028,294382,342
Other Income Or Grants0000000000000
Cost Of Sales3,705,0302,943,400313,49384,2935,179,047839,774594,382403,48530,447,216726,547426,627974,226195,658
Gross Profit1,205,097755,86279,136149,0961,350,72936,269-102,02072,979627,068143,675126,78854,069186,683
Admin Expenses989,156611,542-154,789-21,4001,219,955-115,793-152,115-33,878458,414139,055-46,204-170,146-111,894
Operating Profit215,941144,320233,925170,496130,774152,06250,095106,857168,6544,620172,992224,215298,577
Interest Payable0000000012,14114,01615,97418,0199,426
Interest Receivable0832832000001,2772,1832,557958429
Pre-Tax Profit215,941145,152234,757170,496130,774152,06253,275104,640157,790-7,213159,575207,154289,581
Tax-41,029-27,579-44,604-32,394-24,847-28,892-16,160-25,254-33,1360-38,298-53,860-81,083
Profit After Tax174,912117,573190,153138,102105,927123,17037,11579,386124,654-7,213121,277153,294208,498
Dividends Paid0000000000000
Retained Profit174,912117,573190,153138,102105,927123,17037,11579,386124,654-7,213121,277153,294208,498
Employee Costs129,038121,701117,951209,4825,489,425480,9131,0412,59913,147,255451,424100,981783,4400
Number Of Employees33335058215543160
EBITDA*215,941144,320267,668170,496130,774152,06262,702123,666189,43210,347180,505231,114307,776

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Apr 2011Apr 2010
Tangible Assets18,80452,54775,21756,54478,96998,92537,82050,42762,33616,80922,53620,69627,595
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets18,80452,54775,21756,54478,96998,92537,82050,42762,33616,80922,53620,69627,595
Stock & work in progress009,6950000000000
Trade Debtors2,704,3582,131,107133,6751,817,5661,636,5871,363,6621,367,165780,390710,413125,91074,30158,90251,502
Group Debtors0000000000000
Misc Debtors0354338,339000000890,591175,566541,981410,619
Cash001,664,0280000506,929448,81661,889811,204211,536171,633
misc current assets000003542,811000000
total current assets2,704,3582,131,4612,145,7371,817,5661,636,5871,364,0161,369,9761,287,3191,159,2291,078,3901,061,071812,419633,754
total assets2,723,1622,184,0082,220,9541,874,1101,715,5561,462,9411,407,7961,337,7461,221,5651,095,1991,083,607833,115661,349
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 553,332212,98937,734776,798720,26455,87258,752509,142441,633405,188363,443196,900152,834
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00888,8570000000000
total current liabilities553,332212,989926,591776,798720,26455,87258,752509,142441,633405,188363,443196,900152,834
loans0000000138,708169,422204,155227,095264,423290,017
hp & lease commitments0000000000000
Accruals and Deferred Income592,982569,08300000000000
other liabilities0003,1020556,888622,033000000
provisions0000000000000
total long term liabilities592,982569,08303,10239,184556,888622,033138,708169,422204,155227,095264,423290,017
total liabilities1,146,314782,072926,591779,900759,448612,760680,785647,850611,055609,343590,538461,323442,851
net assets1,576,8481,401,9361,294,3631,094,210956,108850,181727,011689,896610,510485,856493,069371,792218,498
total shareholders funds1,576,8481,401,9361,294,3631,094,210956,108850,181727,011689,896610,510485,856493,069371,792218,498
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Apr 2011Apr 2010
Operating Activities
Operating Profit215,941144,320233,925170,496130,774152,06250,095106,857168,6544,620172,992224,215298,577
Depreciation0033,74300012,60716,80920,7785,7277,5136,8999,199
Amortisation0000000000000
Tax-41,029-27,579-44,604-32,394-24,847-28,892-16,160-25,254-33,1360-38,298-53,860-81,083
Stock0-9,6959,6950000000000
Debtors572,8971,659,447-1,345,552180,979272,925-3,503586,77569,977-306,088766,634-351,016138,762462,121
Creditors340,343175,255-739,06456,534664,392-2,880-450,39067,50936,44541,745166,54344,066152,834
Accruals and Deferred Income23,899-319,774888,8570000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-33,743-1,677,5301,708,71413,657497,394123,793-990,62395,944498,829-714,542659,76682,558-82,594
Investing Activities
capital expenditure33,74322,670-52,41622,42519,956-61,1050-4,900-66,3050-9,3530-36,794
Change in Investments0000000000000
cash flow from investments33,74322,670-52,41622,42519,956-61,1050-4,900-66,3050-9,3530-36,794
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans000000-138,708-30,714-34,733-22,940-37,328-25,594290,017
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00-3,1023,102-556,888-65,145622,033000000
share issue0-10,00010,00000000000010,000
interest083283200000-10,864-11,833-13,417-17,061-8,997
cash flow from financing0-9,1687,7303,102-556,888-65,145483,325-30,714-45,597-34,773-50,745-42,655291,020
cash and cash equivalents
cash0-1,664,0281,664,028000-506,92958,113386,927-749,315599,66839,903171,633
overdraft0000000000000
change in cash0-1,664,0281,664,028000-506,92958,113386,927-749,315599,66839,903171,633

P&L

October 2022

turnover

4.9m

+33%

operating profit

215.9k

0%

gross margin

24.6%

+20.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

1.6m

+0.12%

total assets

2.7m

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

tower bridge yacht and boat company limited company details

company number

02269602

Type

Private limited with Share Capital

industry

77341 - Renting and leasing of passenger water transport equipment

incorporation date

June 1988

age

36

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

reeds wharf, 33 mill street, london, SE1 2AX

last accounts submitted

October 2022

tower bridge yacht and boat company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tower bridge yacht and boat company limited.

charges

tower bridge yacht and boat company limited Companies House Filings - See Documents

datedescriptionview/download