tower bridge yacht and boat company limited Company Information
Company Number
02269602
Website
www.towerbridgemoorings.orgRegistered Address
reeds wharf, 33 mill street, london, SE1 2AX
Industry
Renting and leasing of passenger water transport equipment
Telephone
02072345727
Next Accounts Due
July 2024
Group Structure
View All
Directors
Nicholas Lacey33 Years
Shareholders
nicholas stephen lacey 100%
tower bridge yacht and boat company limited Estimated Valuation
Pomanda estimates the enterprise value of TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED at £4.1m based on a Turnover of £4.9m and 0.84x industry multiple (adjusted for size and gross margin).
tower bridge yacht and boat company limited Estimated Valuation
Pomanda estimates the enterprise value of TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED at £541.6k based on an EBITDA of £215.9k and a 2.51x industry multiple (adjusted for size and gross margin).
tower bridge yacht and boat company limited Estimated Valuation
Pomanda estimates the enterprise value of TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED at £2.4m based on Net Assets of £1.6m and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tower Bridge Yacht And Boat Company Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Tower Bridge Yacht And Boat Company Limited Overview
Tower Bridge Yacht And Boat Company Limited is a live company located in london, SE1 2AX with a Companies House number of 02269602. It operates in the renting and leasing of passenger water transport equipment sector, SIC Code 77341. Founded in June 1988, it's largest shareholder is nicholas stephen lacey with a 100% stake. Tower Bridge Yacht And Boat Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tower Bridge Yacht And Boat Company Limited Health Check
Pomanda's financial health check has awarded Tower Bridge Yacht And Boat Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £4.9m, make it smaller than the average company (£9.1m)
- Tower Bridge Yacht And Boat Company Limited
£9.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 176%, show it is growing at a faster rate (3.2%)
- Tower Bridge Yacht And Boat Company Limited
3.2% - Industry AVG
Production
with a gross margin of 24.5%, this company has a higher cost of product (41.1%)
- Tower Bridge Yacht And Boat Company Limited
41.1% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (14.2%)
- Tower Bridge Yacht And Boat Company Limited
14.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (49)
3 - Tower Bridge Yacht And Boat Company Limited
49 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Tower Bridge Yacht And Boat Company Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£202.9k)
- Tower Bridge Yacht And Boat Company Limited
£202.9k - Industry AVG
Debtor Days
it gets paid by customers after 201 days, this is later than average (62 days)
- Tower Bridge Yacht And Boat Company Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (45 days)
- Tower Bridge Yacht And Boat Company Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tower Bridge Yacht And Boat Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tower Bridge Yacht And Boat Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (66.4%)
42.1% - Tower Bridge Yacht And Boat Company Limited
66.4% - Industry AVG
tower bridge yacht and boat company limited Credit Report and Business Information
Tower Bridge Yacht And Boat Company Limited Competitor Analysis
Perform a competitor analysis for tower bridge yacht and boat company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
tower bridge yacht and boat company limited Ownership
TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED group structure
Tower Bridge Yacht And Boat Company Limited has no subsidiary companies.
Ultimate parent company
TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED
02269602
tower bridge yacht and boat company limited directors
Tower Bridge Yacht And Boat Company Limited currently has 1 director, Mr Nicholas Lacey serving since May 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Lacey | 80 years | May 1991 | - | Director |
TOWER BRIDGE YACHT AND BOAT COMPANY LIMITED financials
Tower Bridge Yacht And Boat Company Limited's latest turnover from October 2022 is estimated at £4.9 million and the company has net assets of £1.6 million. According to their latest financial statements, Tower Bridge Yacht And Boat Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 492,362 | 476,464 | |||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||
Interest Receivable | 0 | 0 | |||||||||||
Pre-Tax Profit | 53,275 | 104,640 | |||||||||||
Tax | -16,160 | -25,254 | |||||||||||
Profit After Tax | 37,115 | 79,386 | |||||||||||
Dividends Paid | 0 | 0 | |||||||||||
Retained Profit | 37,115 | 79,386 | |||||||||||
Employee Costs | 1,041 | 2,599 | |||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 18,804 | 52,547 | 75,217 | 56,544 | 78,969 | 98,925 | 37,820 | 50,427 | 62,336 | 16,809 | 22,536 | 20,696 | 27,595 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,804 | 52,547 | 75,217 | 56,544 | 78,969 | 98,925 | 37,820 | 50,427 | 62,336 | 16,809 | 22,536 | 20,696 | 27,595 |
Stock & work in progress | 0 | 0 | 9,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,704,358 | 2,131,107 | 133,675 | 1,817,566 | 1,636,587 | 1,363,662 | 1,367,165 | 780,390 | 710,413 | 125,910 | 74,301 | 58,902 | 51,502 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 354 | 338,339 | 0 | 0 | 0 | 0 | 0 | 0 | 890,591 | 175,566 | 541,981 | 410,619 |
Cash | 0 | 0 | 1,664,028 | 0 | 0 | 0 | 0 | 506,929 | 448,816 | 61,889 | 811,204 | 211,536 | 171,633 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 354 | 2,811 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,704,358 | 2,131,461 | 2,145,737 | 1,817,566 | 1,636,587 | 1,364,016 | 1,369,976 | 1,287,319 | 1,159,229 | 1,078,390 | 1,061,071 | 812,419 | 633,754 |
total assets | 2,723,162 | 2,184,008 | 2,220,954 | 1,874,110 | 1,715,556 | 1,462,941 | 1,407,796 | 1,337,746 | 1,221,565 | 1,095,199 | 1,083,607 | 833,115 | 661,349 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 553,332 | 212,989 | 37,734 | 776,798 | 720,264 | 55,872 | 58,752 | 509,142 | 441,633 | 405,188 | 363,443 | 196,900 | 152,834 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 888,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 553,332 | 212,989 | 926,591 | 776,798 | 720,264 | 55,872 | 58,752 | 509,142 | 441,633 | 405,188 | 363,443 | 196,900 | 152,834 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138,708 | 169,422 | 204,155 | 227,095 | 264,423 | 290,017 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 592,982 | 569,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 3,102 | 0 | 556,888 | 622,033 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 592,982 | 569,083 | 0 | 3,102 | 39,184 | 556,888 | 622,033 | 138,708 | 169,422 | 204,155 | 227,095 | 264,423 | 290,017 |
total liabilities | 1,146,314 | 782,072 | 926,591 | 779,900 | 759,448 | 612,760 | 680,785 | 647,850 | 611,055 | 609,343 | 590,538 | 461,323 | 442,851 |
net assets | 1,576,848 | 1,401,936 | 1,294,363 | 1,094,210 | 956,108 | 850,181 | 727,011 | 689,896 | 610,510 | 485,856 | 493,069 | 371,792 | 218,498 |
total shareholders funds | 1,576,848 | 1,401,936 | 1,294,363 | 1,094,210 | 956,108 | 850,181 | 727,011 | 689,896 | 610,510 | 485,856 | 493,069 | 371,792 | 218,498 |
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 33,743 | 12,607 | 16,809 | 20,778 | 5,727 | 7,513 | 6,899 | 9,199 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | -16,160 | -25,254 | |||||||||||
Stock | 0 | -9,695 | 9,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 572,897 | 1,659,447 | -1,345,552 | 180,979 | 272,925 | -3,503 | 586,775 | 69,977 | -306,088 | 766,634 | -351,016 | 138,762 | 462,121 |
Creditors | 340,343 | 175,255 | -739,064 | 56,534 | 664,392 | -2,880 | -450,390 | 67,509 | 36,445 | 41,745 | 166,543 | 44,066 | 152,834 |
Accruals and Deferred Income | 23,899 | -319,774 | 888,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -138,708 | -30,714 | -34,733 | -22,940 | -37,328 | -25,594 | 290,017 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -3,102 | 3,102 | -556,888 | -65,145 | 622,033 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | 0 | 0 | |||||||||||
cash flow from financing | 483,325 | -30,714 | |||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | -1,664,028 | 1,664,028 | 0 | 0 | 0 | -506,929 | 58,113 | 386,927 | -749,315 | 599,668 | 39,903 | 171,633 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -1,664,028 | 1,664,028 | 0 | 0 | 0 | -506,929 | 58,113 | 386,927 | -749,315 | 599,668 | 39,903 | 171,633 |
P&L
October 2022turnover
4.9m
+33%
operating profit
215.9k
0%
gross margin
24.6%
+20.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
1.6m
+0.12%
total assets
2.7m
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
tower bridge yacht and boat company limited company details
company number
02269602
Type
Private limited with Share Capital
industry
77341 - Renting and leasing of passenger water transport equipment
incorporation date
June 1988
age
36
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
reeds wharf, 33 mill street, london, SE1 2AX
last accounts submitted
October 2022
tower bridge yacht and boat company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tower bridge yacht and boat company limited.
tower bridge yacht and boat company limited Companies House Filings - See Documents
date | description | view/download |
---|