nyk energy transport (atlantic) limited

3

nyk energy transport (atlantic) limited Company Information

Share NYK ENERGY TRANSPORT (ATLANTIC) LIMITED
Live 
MatureMidDeclining

Company Number

02273580

Registered Address

floor 19 1 cabot square, canary wharf, london, E14 4QJ

Industry

Sea and coastal freight water transport

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Richard Beyer13 Years

Bryan Mowat5 Years

View All

Shareholders

nyk group europe ltd 100%

nyk energy transport (atlantic) limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of NYK ENERGY TRANSPORT (ATLANTIC) LIMITED at £9.6m based on a Turnover of £8.5m and 1.13x industry multiple (adjusted for size and gross margin).

nyk energy transport (atlantic) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NYK ENERGY TRANSPORT (ATLANTIC) LIMITED at £0 based on an EBITDA of £-277.3k and a 3.85x industry multiple (adjusted for size and gross margin).

nyk energy transport (atlantic) limited Estimated Valuation

£102.1m

Pomanda estimates the enterprise value of NYK ENERGY TRANSPORT (ATLANTIC) LIMITED at £102.1m based on Net Assets of £65.2m and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nyk Energy Transport (atlantic) Limited Overview

Nyk Energy Transport (atlantic) Limited is a live company located in london, E14 4QJ with a Companies House number of 02273580. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in July 1988, it's largest shareholder is nyk group europe ltd with a 100% stake. Nyk Energy Transport (atlantic) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nyk Energy Transport (atlantic) Limited Health Check

Pomanda's financial health check has awarded Nyk Energy Transport (Atlantic) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £8.5m, make it in line with the average company (£7.9m)

£8.5m - Nyk Energy Transport (atlantic) Limited

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (8.1%)

-37% - Nyk Energy Transport (atlantic) Limited

8.1% - Industry AVG

production

Production

with a gross margin of 49%, this company has a lower cost of product (33.8%)

49% - Nyk Energy Transport (atlantic) Limited

33.8% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (12.4%)

-3.3% - Nyk Energy Transport (atlantic) Limited

12.4% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (13)

27 - Nyk Energy Transport (atlantic) Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £113.3k, the company has a higher pay structure (£64.7k)

£113.3k - Nyk Energy Transport (atlantic) Limited

£64.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £313.6k, this is less efficient (£605.2k)

£313.6k - Nyk Energy Transport (atlantic) Limited

£605.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (25 days)

85 days - Nyk Energy Transport (atlantic) Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 311 days, this is slower than average (27 days)

311 days - Nyk Energy Transport (atlantic) Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nyk Energy Transport (atlantic) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nyk Energy Transport (atlantic) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (55.4%)

7% - Nyk Energy Transport (atlantic) Limited

55.4% - Industry AVG

NYK ENERGY TRANSPORT (ATLANTIC) LIMITED financials

EXPORTms excel logo

Nyk Energy Transport (Atlantic) Limited's latest turnover from March 2024 is £8.5 million and the company has net assets of £65.2 million. According to their latest financial statements, Nyk Energy Transport (Atlantic) Limited has 27 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,466,8558,879,98711,614,82934,671,34840,506,24357,422,39068,191,60589,780,716111,457,584106,268,49084,196,65277,547,94478,982,29364,327,84066,466,217
Other Income Or Grants000000000000000
Cost Of Sales4,318,2534,824,0658,726,04540,136,19841,450,62445,896,86661,960,96783,437,30296,250,10094,202,44771,980,88574,096,56376,100,11662,510,84157,787,824
Gross Profit4,148,6024,055,9222,888,784-5,464,851-944,38111,525,5246,230,6386,343,41415,207,48412,066,04312,215,7673,451,3822,882,1761,816,9998,678,392
Admin Expenses4,425,8564,103,8334,128,9664,277,1343,417,3293,226,6433,861,5244,400,7295,217,8785,452,9463,552,5992,765,1502,590,5272,500,3102,513,160
Operating Profit-277,254-47,911-1,240,182-9,741,985-4,361,7108,298,8812,369,1141,942,6859,989,6066,613,0978,663,168686,232291,649-683,3116,165,232
Interest Payable58,90761,26358,121274,9340379,3440849,430006,872110,287136,021153,636182,077
Interest Receivable662,896363,65010,99510,997893,681473,438276,486939,67724,7863,9971,24901,22578,6764,335
Pre-Tax Profit10,175,9351,734,213-21,992-7,770,0701,241,77113,415,5749,309,9448,499,05018,330,53510,938,67410,509,745408,676223,638-758,27010,907,289
Tax-85,611-198,712181,4332,050,588630,344-1,576,647-714,839-386,320-1,770,209-1,092,188-2,073,338-90,681-33,086-18,585-2,197,931
Profit After Tax10,090,3241,535,501159,441-5,719,4821,872,11511,838,9278,595,1058,112,73016,560,3269,846,4868,436,407317,995190,552-776,8558,709,358
Dividends Paid9,425,0713,455,8596,003,7703,637,59421,390,844014,420,69406,684,257000000
Retained Profit665,253-1,920,358-5,844,329-9,357,076-19,518,72911,838,927-5,825,5898,112,7309,876,0699,846,4868,436,407317,995190,552-776,8558,709,358
Employee Costs3,060,0062,733,2702,873,8612,787,4122,432,0851,834,4822,245,9732,652,7873,019,1093,584,3932,299,4751,742,5401,532,3821,379,0111,423,794
Number Of Employees272828282725273333363421231618
EBITDA*-277,254-47,911-475,966-3,710,3461,668,5588,298,8817,176,2708,726,25115,708,80310,885,90412,698,6514,282,8263,151,7681,549,9947,829,318

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000822,2656,110,4807,561,6806,004,4915,267,5746,261,29311,370,4327,993,5039,728,5708,255,6216,352,3728,729,175
Intangible Assets000000000000000
Investments & Other22,142,63352,986,17852,994,03157,078,08251,057,13249,990,36852,255,26653,413,55453,947,38953,947,38942,148,92641,340,60440,384,16817,362,7809,795,628
Debtors (Due After 1 year)112,315137,448167,295120,12500015,8320000000
Total Fixed Assets22,254,94853,123,62653,161,32658,020,47257,167,61357,552,04958,259,75858,696,96060,208,68365,317,82250,142,42951,069,17548,639,78923,715,15318,524,803
Stock & work in progress000642,0781,622,3991,241,7571,627,1691,064,756974,654969,0571,633,5581,467,4352,058,0851,400,0741,123,429
Trade Debtors1,990,2614,886,1145,016,4944,832,0793,977,2996,372,5273,806,5372,087,5557,443,8316,645,8784,633,9336,207,9533,086,8213,704,0022,537,933
Group Debtors43,371,03310,617,34212,220,38910,413,67015,012,48523,149,58824,955,85520,268,36619,789,71710,374,1904,748,250546,5351,648,1832,280,3866,918,932
Misc Debtors2,491,3602,742,6954,045,7117,358,9372,516,0804,463,2145,153,3456,553,9892,186,7752,908,7712,691,7791,400,0362,816,0031,603,890340,001
Cash00438,2666,725,3195,861,52111,834,4825,072,02615,638,85412,898,3778,946,1903,393,3031,037,9271,622,4505,014,2498,205,859
misc current assets00000000000022,05700
total current assets47,852,65518,246,15121,720,86129,972,08428,989,78447,061,56940,614,93245,613,52143,293,35629,844,08717,100,82510,659,88611,253,60014,002,60219,126,153
total assets70,107,60371,369,77774,882,18787,992,55686,157,397104,613,61898,874,690104,310,481103,502,03995,161,90967,243,25361,729,06159,893,38937,717,75537,650,957
Bank overdraft000000000000010
Bank loan0000000000001,979,045501,796501,641
Trade Creditors 3,682,8464,774,5845,590,6386,575,5866,118,8047,043,7886,584,5725,787,6826,501,9596,212,5213,821,8393,973,4081,865,0824,242,9691,809,624
Group/Directors Accounts585,9251,552,7802,244,7382,635,141613,69720,745015,041518,1101,519,949659,0452,512,7143,112,55401,130,241
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities651,900520,735604,775924,6251,381,0061,913,7584,660,7803,168,1448,085,8718,765,4918,877,43610,547,7609,416,0899,245,4469,002,291
total current liabilities4,920,6726,848,0998,440,15110,135,3528,113,5078,978,29111,245,3538,970,86815,105,94116,497,96113,358,32117,033,88316,372,77113,990,21212,443,798
loans00000000000002,000,9912,502,012
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000029,511140,031182,7750297,433441,352462,893572,268672,140837,5661,046,014
total long term liabilities000029,512140,031182,7760297,433441,353462,894572,269672,1402,838,5583,548,027
total liabilities4,920,6726,848,0998,440,15110,135,3528,143,0199,118,32311,428,1298,970,86815,403,37416,939,31413,821,21417,606,15217,044,91116,828,77015,991,825
net assets65,186,93164,521,67866,442,03677,857,20378,014,37895,495,29587,446,56195,339,61488,098,66578,222,59553,422,03944,122,90942,848,47720,888,98521,659,132
total shareholders funds65,186,93164,521,67866,442,03677,857,20378,014,37895,495,29587,446,56195,339,61488,098,66578,222,59553,422,03944,122,90942,848,47720,888,98521,659,132
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-277,254-47,911-1,240,182-9,741,985-4,361,7108,298,8812,369,1141,942,6859,989,6066,613,0978,663,168686,232291,649-683,3116,165,232
Depreciation00764,2166,031,6396,030,26904,807,1566,783,5665,719,1974,272,8074,035,4823,596,5932,860,1192,233,3041,664,086
Amortisation000000000000000
Tax-85,611-198,712181,4332,050,588630,344-1,576,647-714,839-386,320-1,770,209-1,092,188-2,073,338-90,681-33,086-18,585-2,197,931
Stock00-642,078-980,321380,641-385,411562,41290,1025,597-664,501166,124-590,650658,010276,6461,123,429
Debtors29,581,370-3,066,291-1,274,9211,218,947-12,479,46669,5934,989,994-494,5819,491,4857,854,8763,919,439603,517-37,272-2,208,5879,796,866
Creditors-1,091,737-816,054-984,948456,781-924,983459,215796,890-714,277289,4382,390,682-151,5692,108,327-2,377,8872,433,3451,809,624
Accruals and Deferred Income131,165-84,040-319,850-456,381-532,752-2,747,0221,492,636-4,917,727-679,620-111,945-1,670,3241,131,671170,643243,1559,002,291
Deferred Taxes & Provisions000-29,511-110,520-42,744182,775-297,433-143,919-21,541-109,375-99,872-165,426-208,4481,046,014
Cash flow from operations-30,904,8071,919,574317,668-1,927,49512,829,4734,707,5013,381,3262,814,9733,907,4114,860,5374,608,4817,319,403125,2745,931,4016,569,021
Investing Activities
capital expenditure0058,049-743,424-4,579,069-1,557,189-5,544,073-5,789,847-610,058-7,649,736-2,300,415-5,069,542-4,763,368143,499-10,393,261
Change in Investments-30,843,544-7,853-4,084,0516,020,9501,066,764-2,264,898-1,158,287-533,836011,798,464808,321956,43623,021,3877,567,1539,795,628
cash flow from investments30,843,5447,8534,142,100-6,764,374-5,645,833707,709-4,385,786-5,256,011-610,058-19,448,200-3,108,736-6,025,978-27,784,755-7,423,654-20,188,889
Financing Activities
Bank loans00000000000-1,979,0451,477,249155501,641
Group/Directors Accounts-966,855-691,957-390,4032,021,444592,95120,745-15,041-503,069-1,001,839860,903-1,853,668-599,8413,112,554-1,130,2411,130,241
Other Short Term Loans 000000000000000
Long term loans000000000000-2,000,991-501,0212,502,012
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-5,570,8389,199,9022,037,811-3,790,193-2,067,463-871,781014,954,070862,723956,43721,768,9406,70912,949,774
interest603,989302,387-47,126-263,937893,68194,094276,48690,24724,7863,997-5,623-110,287-134,796-74,960-177,742
cash flow from financing-362,866-389,570-6,008,36710,957,4093,524,443-3,675,354-1,806,018-1,284,603-977,05315,818,970-996,568-1,732,73624,222,956-1,699,35816,905,926
cash and cash equivalents
cash0-438,266-6,287,054863,798-5,972,9616,762,456-10,566,8282,740,4773,952,1875,552,8872,355,377-584,523-3,391,799-3,191,6108,205,859
overdraft000000000000-110
change in cash0-438,266-6,287,054863,798-5,972,9616,762,456-10,566,8282,740,4773,952,1875,552,8872,355,377-584,523-3,391,798-3,191,6118,205,859

nyk energy transport (atlantic) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nyk energy transport (atlantic) limited. Get real-time insights into nyk energy transport (atlantic) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nyk Energy Transport (atlantic) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nyk energy transport (atlantic) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

nyk energy transport (atlantic) limited Ownership

NYK ENERGY TRANSPORT (ATLANTIC) LIMITED group structure

Nyk Energy Transport (Atlantic) Limited has 3 subsidiary companies.

Ultimate parent company

NIPPON YUSEN KABUSHIKI KAISHA

#0010892

2 parents

NYK ENERGY TRANSPORT (ATLANTIC) LIMITED

02273580

3 subsidiaries

NYK ENERGY TRANSPORT (ATLANTIC) LIMITED Shareholders

nyk group europe ltd 100%

nyk energy transport (atlantic) limited directors

Nyk Energy Transport (Atlantic) Limited currently has 5 directors. The longest serving directors include Mr Richard Beyer (Apr 2011) and Mr Bryan Mowat (Apr 2019).

officercountryagestartendrole
Mr Richard BeyerEngland55 years Apr 2011- Director
Mr Bryan MowatEngland56 years Apr 2019- Director
Mr Kazunori NagaiEngland57 years Feb 2022- Director
Mr Takeshi NakanoEngland50 years Apr 2024- Director
Mr Yoshiki KawagoeEngland47 years Oct 2024- Director

P&L

March 2024

turnover

8.5m

-5%

operating profit

-277.3k

+479%

gross margin

49%

+7.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

65.2m

+0.01%

total assets

70.1m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

nyk energy transport (atlantic) limited company details

company number

02273580

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

incorporation date

July 1988

age

36

incorporated

UK

ultimate parent company

NIPPON YUSEN KABUSHIKI KAISHA

accounts

Full Accounts

last accounts submitted

March 2024

previous names

nyk lng (atlantic) limited (May 2012)

nyk bulkship (europe) limited (August 2008)

accountant

-

auditor

ERNST & YOUNG LLP

address

floor 19 1 cabot square, canary wharf, london, E14 4QJ

Bank

BANK OF TOKYO MITSUBISHI

Legal Advisor

-

nyk energy transport (atlantic) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to nyk energy transport (atlantic) limited. Currently there are 10 open charges and 0 have been satisfied in the past.

charges

nyk energy transport (atlantic) limited Companies House Filings - See Documents

datedescriptionview/download