community foundation serving tyne & wear and northumberland

Live MatureMidHealthy

community foundation serving tyne & wear and northumberland Company Information

Share COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND

Company Number

02273708

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

philanthropy house, woodbine road, newcastle upon tyne, NE3 1DD

community foundation serving tyne & wear and northumberland Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND at £6.5m based on a Turnover of £9.4m and 0.7x industry multiple (adjusted for size and gross margin).

community foundation serving tyne & wear and northumberland Estimated Valuation

£60.8m

Pomanda estimates the enterprise value of COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND at £60.8m based on an EBITDA of £9m and a 6.78x industry multiple (adjusted for size and gross margin).

community foundation serving tyne & wear and northumberland Estimated Valuation

£311.1m

Pomanda estimates the enterprise value of COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND at £311.1m based on Net Assets of £103.2m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Community Foundation Serving Tyne & Wear And Northumberland Overview

Community Foundation Serving Tyne & Wear And Northumberland is a live company located in newcastle upon tyne, NE3 1DD with a Companies House number of 02273708. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 1988, it's largest shareholder is unknown. Community Foundation Serving Tyne & Wear And Northumberland is a mature, mid sized company, Pomanda has estimated its turnover at £9.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Community Foundation Serving Tyne & Wear And Northumberland Health Check

Pomanda's financial health check has awarded Community Foundation Serving Tyne & Wear And Northumberland a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £9.4m, make it larger than the average company (£487.2k)

£9.4m - Community Foundation Serving Tyne & Wear And Northumberland

£487.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.4%)

12% - Community Foundation Serving Tyne & Wear And Northumberland

6.4% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Community Foundation Serving Tyne & Wear And Northumberland

67.5% - Industry AVG

profitability

Profitability

an operating margin of 95.1% make it more profitable than the average company (3.4%)

95.1% - Community Foundation Serving Tyne & Wear And Northumberland

3.4% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (14)

24 - Community Foundation Serving Tyne & Wear And Northumberland

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has a higher pay structure (£25k)

£44.8k - Community Foundation Serving Tyne & Wear And Northumberland

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £391.7k, this is more efficient (£39.6k)

£391.7k - Community Foundation Serving Tyne & Wear And Northumberland

£39.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Community Foundation Serving Tyne & Wear And Northumberland

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Community Foundation Serving Tyne & Wear And Northumberland

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Community Foundation Serving Tyne & Wear And Northumberland

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 202 weeks, this is average cash available to meet short term requirements (239 weeks)

202 weeks - Community Foundation Serving Tyne & Wear And Northumberland

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (12.8%)

2% - Community Foundation Serving Tyne & Wear And Northumberland

12.8% - Industry AVG

COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND financials

EXPORTms excel logo

Community Foundation Serving Tyne & Wear And Northumberland's latest turnover from March 2024 is £9.4 million and the company has net assets of £103.2 million. According to their latest financial statements, Community Foundation Serving Tyne & Wear And Northumberland has 24 employees and maintains cash reserves of £8.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,401,8905,871,8736,370,7046,686,3495,122,7286,418,2716,360,7538,235,1786,118,7817,315,4324,692,5386,937,4034,073,1864,768,2716,057,174
Other Income Or Grants
Cost Of Sales3,054,6141,889,1421,637,1912,352,0981,569,1511,811,6611,679,0621,678,2613,408,0434,335,1152,946,7054,145,6312,424,1702,722,1253,487,793
Gross Profit6,347,2763,982,7314,733,5134,334,2513,553,5774,606,6104,681,6916,556,9172,710,7382,980,3171,745,8332,791,7721,649,0162,046,1462,569,381
Admin Expenses-2,595,65112,259,0232,284,2166,083,5463,780,6815,314,0047,109,2295,684,8295,013,4881,812,970-307,3232,366,3513,141,2093,344,7303,709,440
Operating Profit8,942,927-8,276,2922,449,297-1,749,295-227,104-707,394-2,427,538872,088-2,302,7501,167,3472,053,156425,421-1,492,193-1,298,584-1,140,059
Interest Payable
Interest Receivable
Pre-Tax Profit7,019,362-7,915,1222,039,696-1,740,537-217,850-631,899-2,377,011715,442-2,270,035941,8551,598,193339,898-1,469,921-1,275,591-1,128,671
Tax
Profit After Tax7,019,362-7,915,1222,039,696-1,740,537-217,850-631,899-2,377,011715,442-2,270,035941,8551,598,193339,898-1,469,921-1,275,591-1,128,671
Dividends Paid
Retained Profit7,019,362-7,915,1222,039,696-1,740,537-217,850-631,899-2,377,011715,442-2,270,035941,8551,598,193339,898-1,469,921-1,275,591-1,128,671
Employee Costs1,074,263945,199900,062875,602908,826933,792815,311776,225717,206640,838619,561640,247665,984826,289856,193
Number Of Employees242324183147187232221202122222730
EBITDA*8,970,199-8,243,1232,482,699-1,716,740-192,946-677,637-2,403,412896,149-2,278,8021,179,2762,060,647433,569-1,484,222-1,290,611-1,129,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets635,036657,885685,882699,816727,795757,690740,610756,688773,170755,93416,06020,68623,6099,99815,419
Intangible Assets
Investments & Other95,776,21889,869,63896,517,54591,209,59676,551,67981,836,85877,880,82478,803,85966,392,45766,898,86157,658,32052,669,34346,714,98447,539,46444,459,762
Debtors (Due After 1 year)
Total Fixed Assets96,411,25490,527,52397,203,42791,909,41277,279,47482,594,54878,621,43479,560,54767,165,62767,654,79557,674,38052,690,02946,738,59347,549,46244,475,181
Stock & work in progress97,000
Trade Debtors
Group Debtors
Misc Debtors718,524110,098122,1932,946,86277,225102,040202,715234,049689,200474,264113,77998,77565,59552,39464,621
Cash8,164,9037,691,1729,305,0789,054,0188,461,06610,047,67810,084,27310,126,5137,645,0315,441,0154,508,6994,459,1214,266,2844,642,3784,555,005
misc current assets14,000
total current assets8,883,4277,801,2709,441,27112,000,8808,538,29110,149,71810,286,98810,457,5628,334,2315,915,2794,622,4784,557,8964,331,8794,694,7724,619,626
total assets105,294,68198,328,793106,644,698103,910,29285,817,76592,744,26688,908,42290,018,10975,499,85873,570,07462,296,85857,247,92551,070,47252,244,23449,094,807
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,097,5151,482,4391,814,962987,7121,337,9662,649,5871,791,2021,875,2622,644,9501,203,5181,413,0031,400,9841,127,5831,414,9421,342,586
total current liabilities2,097,5151,482,4391,814,962987,7121,337,9662,649,5871,791,2021,875,2622,644,9501,203,5181,413,0031,400,9841,127,5831,414,9421,342,586
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities668,550736,810869,350933,680996,7401,058,5701,119,190
provisions
total long term liabilities668,550736,810869,350933,680996,7401,058,5701,119,190
total liabilities2,097,5152,150,9892,551,7721,857,0622,271,6463,646,3272,849,7722,994,4522,644,9501,203,5181,413,0031,400,9841,127,5831,414,9421,342,586
net assets103,197,16696,177,804104,092,926102,053,23083,546,11989,097,93986,058,65087,023,65772,854,90872,366,55660,883,85555,846,94149,942,88950,829,29247,752,221
total shareholders funds103,197,16696,177,804104,092,926102,053,23083,546,11989,097,93986,058,65087,023,65772,854,90872,366,55660,883,85555,846,94149,942,88950,829,29247,752,221
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,942,927-8,276,2922,449,297-1,749,295-227,104-707,394-2,427,538872,088-2,302,7501,167,3472,053,156425,421-1,492,193-1,298,584-1,140,059
Depreciation27,27233,16933,40232,55534,15829,75724,12624,06123,94811,9297,4918,1487,9717,97310,245
Amortisation
Tax
Stock-97,00097,000
Debtors608,426-12,095-2,824,6692,869,637-24,815-100,675-31,334-455,151214,936360,48515,00433,18013,201-12,22764,621
Creditors
Accruals and Deferred Income615,076-332,523827,250-350,254-1,311,621858,385-84,060-769,6881,441,432-209,48512,019273,401-287,35972,3561,342,586
Deferred Taxes & Provisions
Cash flow from operations8,976,849-8,563,5516,134,618-4,936,631-1,479,752281,423-2,359,138484,612-1,052,306609,3062,057,662673,790-1,784,782-1,206,028148,151
Investing Activities
capital expenditure-1,508,8111,566,581-1,482,974-2,660,847-4,480,984-1,352,942-395,432253,868-485,547-1,001,799
Change in Investments5,906,580-6,647,9075,307,94914,657,917-5,285,1793,956,034-923,03512,411,402-506,4049,240,5414,988,9775,954,359-824,4803,079,70244,459,762
cash flow from investments-5,906,5806,647,907-5,307,949-14,657,9175,285,179-5,464,8452,489,616-13,894,376-2,154,443-13,721,525-6,341,919-6,349,7911,078,348-3,565,249-45,461,561
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-668,550-68,260-132,540-64,330-63,060-61,830-60,6201,119,190
share issue20,247,648-5,333,9703,671,1881,412,00413,453,3072,758,38710,540,8463,438,7215,564,154583,5184,352,66248,880,892
interest
cash flow from financing-668,550-68,260-132,54020,183,318-5,397,0303,609,3581,351,38414,572,4972,758,38710,540,8463,438,7215,564,154583,5184,352,66248,880,892
cash and cash equivalents
cash473,731-1,613,906251,060592,952-1,586,612-36,595-42,2402,481,4822,204,016932,31649,578192,837-376,09487,3734,555,005
overdraft
change in cash473,731-1,613,906251,060592,952-1,586,612-36,595-42,2402,481,4822,204,016932,31649,578192,837-376,09487,3734,555,005

community foundation serving tyne & wear and northumberland Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for community foundation serving tyne & wear and northumberland. Get real-time insights into community foundation serving tyne & wear and northumberland's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Community Foundation Serving Tyne & Wear And Northumberland Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for community foundation serving tyne & wear and northumberland by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in NE3 area or any other competitors across 12 key performance metrics.

community foundation serving tyne & wear and northumberland Ownership

COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND group structure

Community Foundation Serving Tyne & Wear And Northumberland has 1 subsidiary company.

Ultimate parent company

COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND

02273708

1 subsidiary

COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND Shareholders

--

community foundation serving tyne & wear and northumberland directors

Community Foundation Serving Tyne & Wear And Northumberland currently has 14 directors. The longest serving directors include Ms Kathryn Winskell Obe Dl (Dec 2016) and Mr Andrew Haigh (Dec 2016).

officercountryagestartendrole
Ms Kathryn Winskell Obe Dl61 years Dec 2016- Director
Mr Andrew Haigh62 years Dec 2016- Director
Mr Paul Farquhar63 years Mar 2018- Director
Dr Laura Warwick38 years Nov 2018- Director
Ms Claire Malcolm56 years Mar 2019- Director
Ms Gillian Baker65 years Jun 2019- Director
Ms Gillian Baker65 years Jun 2019- Director
Mr Michael Brodie55 years Feb 2020- Director
Mr Philip Moorhouse72 years Oct 2021- Director
Mr Colin Hewitt67 years Oct 2021- Director

P&L

March 2024

turnover

9.4m

+60%

operating profit

8.9m

0%

gross margin

67.6%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

103.2m

+0.07%

total assets

105.3m

+0.07%

cash

8.2m

+0.06%

net assets

Total assets minus all liabilities

community foundation serving tyne & wear and northumberland company details

company number

02273708

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

July 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

tyne & wear foundation (October 1999)

tyne and wear community trust (September 1988)

accountant

-

auditor

AZETS AUDIT SERVICES

address

philanthropy house, woodbine road, newcastle upon tyne, NE3 1DD

Bank

BARCLAYS BANK PLC

Legal Advisor

MUCKLE LLP

community foundation serving tyne & wear and northumberland Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to community foundation serving tyne & wear and northumberland.

community foundation serving tyne & wear and northumberland Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMMUNITY FOUNDATION SERVING TYNE & WEAR AND NORTHUMBERLAND. This can take several minutes, an email will notify you when this has completed.

community foundation serving tyne & wear and northumberland Companies House Filings - See Documents

datedescriptionview/download