orbit investments (properties) limited Company Information
Company Number
02274745
Website
www.orbit-developments.co.ukRegistered Address
emerson house, heyes lane, alderley edge, cheshire, SK9 7LF
Industry
Management of real estate on a fee or contract basis
Buying and selling of own real estate
Telephone
01625588200
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
emerson developments (holdings) ltd 100%
orbit investments (properties) limited Estimated Valuation
Pomanda estimates the enterprise value of ORBIT INVESTMENTS (PROPERTIES) LIMITED at £163.1m based on a Turnover of £35.1m and 4.65x industry multiple (adjusted for size and gross margin).
orbit investments (properties) limited Estimated Valuation
Pomanda estimates the enterprise value of ORBIT INVESTMENTS (PROPERTIES) LIMITED at £0 based on an EBITDA of £-13.8m and a 13.53x industry multiple (adjusted for size and gross margin).
orbit investments (properties) limited Estimated Valuation
Pomanda estimates the enterprise value of ORBIT INVESTMENTS (PROPERTIES) LIMITED at £299.5m based on Net Assets of £194.3m and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Orbit Investments (properties) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Orbit Investments (properties) Limited Overview
Orbit Investments (properties) Limited is a live company located in alderley edge, SK9 7LF with a Companies House number of 02274745. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1988, it's largest shareholder is emerson developments (holdings) ltd with a 100% stake. Orbit Investments (properties) Limited is a mature, large sized company, Pomanda has estimated its turnover at £35.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Orbit Investments (properties) Limited Health Check
Pomanda's financial health check has awarded Orbit Investments (Properties) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £35.1m, make it larger than the average company (£1.2m)
£35.1m - Orbit Investments (properties) Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.6%)
-1% - Orbit Investments (properties) Limited
2.6% - Industry AVG
Production
with a gross margin of 99%, this company has a lower cost of product (52.1%)
99% - Orbit Investments (properties) Limited
52.1% - Industry AVG
Profitability
an operating margin of -40.5% make it less profitable than the average company (19%)
-40.5% - Orbit Investments (properties) Limited
19% - Industry AVG
Employees
with 209 employees, this is above the industry average (6)
- Orbit Investments (properties) Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Orbit Investments (properties) Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £167.9k, this is equally as efficient (£190.9k)
- Orbit Investments (properties) Limited
£190.9k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (30 days)
6 days - Orbit Investments (properties) Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Orbit Investments (properties) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Orbit Investments (properties) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Orbit Investments (properties) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.4%, this is a lower level of debt than the average (71.4%)
63.4% - Orbit Investments (properties) Limited
71.4% - Industry AVG
orbit investments (properties) limited Credit Report and Business Information
Orbit Investments (properties) Limited Competitor Analysis
Perform a competitor analysis for orbit investments (properties) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
orbit investments (properties) limited Ownership
ORBIT INVESTMENTS (PROPERTIES) LIMITED group structure
Orbit Investments (Properties) Limited has 3 subsidiary companies.
Ultimate parent company
1 parent
ORBIT INVESTMENTS (PROPERTIES) LIMITED
02274745
3 subsidiaries
orbit investments (properties) limited directors
Orbit Investments (Properties) Limited currently has 6 directors. The longest serving directors include Ms Audrey Jones (Dec 1990) and Mr Peter Jones (Dec 1990).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Audrey Jones | 88 years | Dec 1990 | - | Director | |
Mr Peter Jones | 89 years | Dec 1990 | - | Director | |
Mr Simon Wilson | 60 years | Mar 1993 | - | Director | |
Mr Anthony Jones | England | 56 years | Nov 2002 | - | Director |
Mr Giles Hardern | 57 years | Mar 2006 | - | Director | |
Mr Mark Royle | 59 years | Mar 2006 | - | Director |
ORBIT INVESTMENTS (PROPERTIES) LIMITED financials
Orbit Investments (Properties) Limited's latest turnover from April 2023 is £35.1 million and the company has net assets of £194.3 million. According to their latest financial statements, we estimate that Orbit Investments (Properties) Limited has 209 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 35,094,851 | 35,884,505 | 34,878,363 | 36,566,398 | 34,447,016 | 32,435,962 | 30,305,847 | 30,680,940 | 30,466,538 | 30,064,400 | 30,872,471 | 29,143,705 | 30,587,967 | 30,734,521 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 354,571 | 400,023 | 362,468 | 369,200 | 354,131 | 318,376 | 291,797 | 292,440 | 291,319 | 288,144 | 274,817 | 218,425 | 190,365 | 287,713 |
Gross Profit | 34,740,280 | 35,484,482 | 34,515,895 | 36,197,198 | 34,092,885 | 32,117,586 | 30,014,050 | 30,388,500 | 30,175,219 | 29,776,256 | 30,597,654 | 28,925,280 | 30,397,602 | 30,446,808 |
Admin Expenses | 48,943,880 | 9,825,149 | 7,404,637 | 1,143,961 | -19,550,109 | -8,302,280 | -3,043,136 | -9,449,018 | 10,704,582 | 11,661,085 | 13,113,683 | 11,949,089 | 11,255,900 | 9,455,219 |
Operating Profit | -14,203,600 | 25,659,333 | 27,111,258 | 35,053,237 | 53,642,994 | 40,419,866 | 33,057,186 | 39,837,518 | 19,470,637 | 18,115,171 | 17,483,971 | 16,976,191 | 19,141,702 | 20,991,589 |
Interest Payable | 12,746,506 | 12,197,008 | 12,888,393 | 13,452,297 | 13,101,312 | 12,937,842 | 12,998,216 | 15,945,142 | 13,802,846 | 14,256,328 | 17,881,513 | 18,061,430 | 18,173,215 | 18,029,616 |
Interest Receivable | 159,449 | 159,149 | 156,878 | 167,439 | 186,687 | 182,700 | 234,119 | 188,959 | 2,218,235 | 2,111,099 | 2,821,530 | 3,426,357 | 3,447,509 | 3,597,254 |
Pre-Tax Profit | -26,790,657 | 13,621,474 | 14,379,743 | 21,768,379 | 40,728,369 | 27,664,724 | 20,293,089 | 24,081,335 | 7,886,626 | 4,367,118 | -2,309,033 | 2,349,118 | 1,596,412 | 6,146,811 |
Tax | 99,162 | -9,448,502 | -2,250,663 | -5,540,121 | -5,839,862 | -3,016,356 | 69,640 | -47,990 | -2,073,654 | -753,426 | 650,150 | -546,920 | -124,955 | -1,929,840 |
Profit After Tax | -26,691,495 | 4,172,972 | 12,129,080 | 16,228,258 | 34,888,507 | 24,648,368 | 20,362,729 | 24,033,345 | 5,812,972 | 3,613,692 | -1,658,883 | 1,802,198 | 1,471,457 | 4,216,971 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000,000 | 0 |
Retained Profit | -26,691,495 | 4,172,972 | 12,129,080 | 16,228,258 | 34,888,507 | 24,648,368 | 20,362,729 | 24,033,345 | 5,812,972 | 3,613,692 | -1,658,883 | 1,802,198 | -3,528,543 | 4,216,971 |
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | -13,770,208 | 26,096,294 | 27,548,219 | 35,490,198 | 54,072,598 | 40,774,076 | 33,143,608 | 39,837,518 | 19,470,637 | 18,115,171 | 17,483,971 | 16,976,191 | 19,141,702 | 20,991,589 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,338,199 | 1,771,591 | 2,208,552 | 2,645,513 | 3,082,474 | 3,472,856 | 1,301,403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 492,278,882 | 523,173,504 | 532,023,524 | 523,247,846 | 508,520,097 | 466,785,068 | 431,082,733 | 417,434,554 | 402,600,328 | 398,868,521 | 409,835,825 | 401,202,590 | 416,521,622 | 404,383,898 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 493,617,081 | 524,945,095 | 534,232,076 | 525,893,359 | 511,602,571 | 470,257,924 | 432,384,136 | 417,434,554 | 402,600,328 | 398,868,521 | 409,835,825 | 401,202,590 | 416,521,622 | 404,383,898 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 620,820 | 868,886 | 987,321 | 1,524,863 | 238,663 | 106,331 | 136,089 | 3,638 | 3,638 | 3,638 | 127,920 | 153,456 | 219,919 | 234,448 |
Group Debtors | 18,208,696 | 17,454,276 | 5,510,385 | 6,512,181 | 7,878,643 | 8,052,315 | 6,623,623 | 5,569,014 | 4,816,292 | 32,259,941 | 16,781,361 | 7,215,693 | 8,305,886 | 24,672,112 |
Misc Debtors | 16,097,714 | 15,717,689 | 8,936,432 | 8,591,799 | 9,449,070 | 7,914,982 | 8,619,697 | 8,374,080 | 5,043,564 | 4,804,010 | 3,855,742 | 4,591,537 | 6,051,180 | 6,150,252 |
Cash | 2,083,468 | 953,527 | 1,889,391 | 1,656,486 | 10,578,491 | 17,387,396 | 15,372,490 | 16,938,629 | 13,510,254 | 2,291 | 2,289 | 5,542,405 | 6,829,768 | 17,346,693 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 37,010,698 | 34,994,378 | 17,323,529 | 18,285,329 | 28,144,867 | 33,461,024 | 30,751,899 | 30,885,361 | 23,373,748 | 37,069,880 | 20,767,312 | 17,503,091 | 21,406,753 | 48,403,505 |
total assets | 530,627,779 | 559,939,473 | 551,555,605 | 544,178,688 | 539,747,438 | 503,718,948 | 463,136,035 | 448,319,915 | 425,974,076 | 435,938,401 | 430,603,137 | 418,705,681 | 437,928,375 | 452,787,403 |
Bank overdraft | 12,407,529 | 2,150,841 | 13,053,096 | 32,960,103 | 2,467,205 | 6,966,280 | 2,433,123 | 23,922,546 | 15,652,848 | 13,204,468 | 20,221,582 | 0 | 2,163,334 | 13,411,518 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 103,702 | 100,344 | 124,665 | 132,340 | 443,766 | 220,508 | 375,847 | 561,955 | 340,981 | 222,646 | 207,788 | 1,111,387 | 537,849 |
Group/Directors Accounts | 95,364,753 | 92,827,669 | 85,963,680 | 74,572,891 | 88,098,939 | 62,677,227 | 48,435,937 | 47,607,076 | 51,644,408 | 62,052,563 | 28,266,904 | 16,702,156 | 15,770,490 | 29,868,101 |
other short term finances | 0 | 0 | 0 | 44,014 | 58,824 | 63,777 | 267,619 | 158,302 | 2,461,585 | 0 | 19,195,217 | 8,539,033 | 13,320,000 | 1,127,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 14,738,041 | 16,365,424 | 14,317,510 | 13,886,005 | 13,063,090 | 15,604,738 | 13,063,886 | 15,101,116 | 15,334,739 | 15,302,923 | 14,716,233 | 15,302,739 | 14,099,586 | 13,036,795 |
total current liabilities | 122,510,323 | 111,447,636 | 113,434,630 | 121,587,678 | 103,820,398 | 85,755,788 | 64,421,073 | 87,164,887 | 85,655,535 | 90,900,935 | 82,622,582 | 40,751,716 | 46,464,797 | 57,981,263 |
loans | 191,349,763 | 203,705,932 | 205,805,713 | 202,983,784 | 235,895,423 | 256,271,812 | 263,238,094 | 244,804,611 | 250,289,584 | 258,351,107 | 259,215,390 | 270,045,909 | 262,920,400 | 259,994,822 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 22,453,945 | 24,086,787 | 16,421,147 | 15,893,453 | 12,559,275 | 9,111,624 | 7,714,701 | 8,858,663 | 8,410,009 | 25,000 | 0 | 0 | 0 | 0 |
total long term liabilities | 213,803,708 | 227,792,719 | 222,226,860 | 218,877,237 | 248,454,698 | 265,383,436 | 270,952,795 | 253,663,274 | 258,699,593 | 258,376,107 | 259,215,390 | 270,045,909 | 262,920,400 | 259,994,822 |
total liabilities | 336,314,031 | 339,240,355 | 335,661,490 | 340,464,915 | 352,275,096 | 351,139,224 | 335,373,868 | 340,828,161 | 344,355,128 | 349,277,042 | 341,837,972 | 310,797,625 | 309,385,197 | 317,976,085 |
net assets | 194,313,748 | 220,699,118 | 215,894,115 | 203,713,773 | 187,472,342 | 152,579,724 | 127,762,167 | 107,491,754 | 81,618,948 | 86,661,359 | 88,765,165 | 107,908,056 | 128,543,178 | 134,811,318 |
total shareholders funds | 194,313,748 | 220,699,118 | 215,894,115 | 203,713,773 | 187,472,342 | 152,579,724 | 127,762,167 | 107,491,754 | 81,618,948 | 86,661,359 | 88,765,165 | 107,908,056 | 128,543,178 | 134,811,318 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -14,203,600 | 25,659,333 | 27,111,258 | 35,053,237 | 53,642,994 | 40,419,866 | 33,057,186 | 39,837,518 | 19,470,637 | 18,115,171 | 17,483,971 | 16,976,191 | 19,141,702 | 20,991,589 |
Depreciation | 433,392 | 436,961 | 436,961 | 436,961 | 429,604 | 354,210 | 86,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 99,162 | -9,448,502 | -2,250,663 | -5,540,121 | -5,839,862 | -3,016,356 | 69,640 | -47,990 | -2,073,654 | -753,426 | 650,150 | -546,920 | -124,955 | -1,929,840 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 886,379 | 18,606,713 | -1,194,705 | -937,533 | 1,492,748 | 694,219 | 1,432,677 | 4,083,238 | -27,204,095 | 16,302,566 | 8,804,337 | -2,616,299 | -16,479,827 | 31,056,812 |
Creditors | -103,702 | 3,358 | -24,321 | -7,675 | -311,426 | 223,258 | -155,339 | -186,108 | 220,974 | 118,335 | 14,858 | -903,599 | 573,538 | 537,849 |
Accruals and Deferred Income | -1,627,383 | 2,047,914 | 431,505 | 822,915 | -2,541,648 | 2,540,852 | -2,037,230 | -233,623 | 31,816 | 586,690 | -586,506 | 1,203,153 | 1,062,791 | 13,036,795 |
Deferred Taxes & Provisions | -1,632,842 | 7,665,640 | 527,694 | 3,334,178 | 3,447,651 | 1,396,923 | -1,143,962 | 448,654 | 8,385,009 | 25,000 | 0 | 0 | 0 | 0 |
Cash flow from operations | -17,921,352 | 7,757,991 | 27,427,139 | 35,037,028 | 47,334,565 | 41,224,534 | 28,444,040 | 35,735,213 | 53,238,877 | 1,789,204 | 8,758,136 | 19,345,124 | 37,132,903 | 1,579,581 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -30,894,622 | -8,850,020 | 8,775,678 | 14,727,749 | 41,735,029 | 35,702,335 | 13,648,179 | 14,834,226 | 3,731,807 | -10,967,304 | 8,633,235 | -15,319,032 | 12,137,724 | 404,383,898 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,537,084 | 6,863,989 | 11,390,789 | -13,526,048 | 25,421,712 | 14,241,290 | 828,861 | -4,037,332 | -10,408,155 | 33,785,659 | 11,564,748 | 931,666 | -14,097,611 | 29,868,101 |
Other Short Term Loans | 0 | 0 | -44,014 | -14,810 | -4,953 | -203,842 | 109,317 | -2,303,283 | 2,461,585 | -19,195,217 | 10,656,184 | -4,780,967 | 12,193,000 | 1,127,000 |
Long term loans | -12,356,169 | -2,099,781 | 2,821,929 | -32,911,639 | -20,376,389 | -6,966,282 | 18,433,483 | -5,484,973 | -8,061,523 | -864,283 | -10,830,519 | 7,125,509 | 2,925,578 | 259,994,822 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -12,587,057 | -12,037,859 | -12,731,515 | -13,284,858 | -12,914,625 | -12,755,142 | -12,764,097 | -15,756,183 | -11,584,611 | -12,145,229 | -15,059,983 | -14,635,073 | -14,725,706 | -14,432,362 |
cash flow from financing | -22,100,017 | -6,641,620 | 1,488,451 | -59,724,182 | -7,870,144 | -5,514,787 | 6,515,248 | -25,742,310 | -38,448,087 | -4,136,568 | -21,153,578 | -33,796,185 | -16,444,336 | 407,151,908 |
cash and cash equivalents | ||||||||||||||
cash | 1,129,941 | -935,864 | 232,905 | -8,922,005 | -6,808,905 | 2,014,906 | -1,566,139 | 3,428,375 | 13,507,963 | 2 | -5,540,116 | -1,287,363 | -10,516,925 | 17,346,693 |
overdraft | 10,256,688 | -10,902,255 | -19,907,007 | 30,492,898 | -4,499,075 | 4,533,157 | -21,489,423 | 8,269,698 | 2,448,380 | -7,017,114 | 20,221,582 | -2,163,334 | -11,248,184 | 13,411,518 |
change in cash | -9,126,747 | 9,966,391 | 20,139,912 | -39,414,903 | -2,309,830 | -2,518,251 | 19,923,284 | -4,841,323 | 11,059,583 | 7,017,116 | -25,761,698 | 875,971 | 731,259 | 3,935,175 |
P&L
April 2023turnover
35.1m
-2%
operating profit
-14.2m
-155%
gross margin
99%
+0.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
194.3m
-0.12%
total assets
530.6m
-0.05%
cash
2.1m
+1.19%
net assets
Total assets minus all liabilities
orbit investments (properties) limited company details
company number
02274745
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68100 - Buying and selling of own real estate
41100 - Development of building projects
incorporation date
July 1988
age
36
accounts
Full Accounts
ultimate parent company
previous names
maldenstorm properties limited (September 1988)
incorporated
UK
address
emerson house, heyes lane, alderley edge, cheshire, SK9 7LF
last accounts submitted
April 2023
orbit investments (properties) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 139 charges/mortgages relating to orbit investments (properties) limited. Currently there are 62 open charges and 77 have been satisfied in the past.
orbit investments (properties) limited Companies House Filings - See Documents
date | description | view/download |
---|