segensworth management company limited

Live MatureMicroDeclining

segensworth management company limited Company Information

Share SEGENSWORTH MANAGEMENT COMPANY LIMITED

Company Number

02285148

Directors

Richard Roche

Shareholders

polystar plastics (holdings) limited

carey pension trustees uk limited as trustee of the carey pension scheme - lewis syndicate a/c 8 account no g0168

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new kings court tollgate, chandler's ford, eastleigh, hampshire, SO53 3LG

Website

-

segensworth management company limited Estimated Valuation

£422.7k

Pomanda estimates the enterprise value of SEGENSWORTH MANAGEMENT COMPANY LIMITED at £422.7k based on a Turnover of £120k and 3.52x industry multiple (adjusted for size and gross margin).

segensworth management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEGENSWORTH MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-825 and a 6.96x industry multiple (adjusted for size and gross margin).

segensworth management company limited Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of SEGENSWORTH MANAGEMENT COMPANY LIMITED at £23.6k based on Net Assets of £13.8k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Segensworth Management Company Limited Overview

Segensworth Management Company Limited is a live company located in eastleigh, SO53 3LG with a Companies House number of 02285148. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1988, it's largest shareholder is polystar plastics (holdings) limited with a 44.6% stake. Segensworth Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £120k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Segensworth Management Company Limited Health Check

Pomanda's financial health check has awarded Segensworth Management Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £120k, make it smaller than the average company (£922k)

£120k - Segensworth Management Company Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (4.9%)

-16% - Segensworth Management Company Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)

75.6% - Segensworth Management Company Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (29.5%)

-0.7% - Segensworth Management Company Limited

29.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Segensworth Management Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Segensworth Management Company Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120k, this is less efficient (£178.7k)

£120k - Segensworth Management Company Limited

£178.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (30 days)

42 days - Segensworth Management Company Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (38 days)

80 days - Segensworth Management Company Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Segensworth Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (12 weeks)

51 weeks - Segensworth Management Company Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.3%, this is a similar level of debt than the average (63.8%)

65.3% - Segensworth Management Company Limited

63.8% - Industry AVG

SEGENSWORTH MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Segensworth Management Company Limited's latest turnover from March 2024 is estimated at £120 thousand and the company has net assets of £13.8 thousand. According to their latest financial statements, we estimate that Segensworth Management Company Limited has 1 employee and maintains cash reserves of £25.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover120,005303,698202,874199,904130,73323,68425,0355,171159,227359,705115,74146,29252,19714,90672,776
Other Income Or Grants000000000000000
Cost Of Sales29,31676,52250,90349,84833,7156,2966,2691,30044,938120,59637,61614,24316,0324,78122,633
Gross Profit90,689227,175151,972150,05697,01817,38718,7673,871114,289239,10878,12532,04936,16510,12550,143
Admin Expenses91,515227,444152,015150,07197,05617,72518,9843,974111,883236,64475,55629,42419,44012,18254,979
Operating Profit-826-269-43-15-38-338-217-1032,4062,4642,5692,62516,725-2,057-4,836
Interest Payable000000000000000
Interest Receivable82626943153833821710394671008573292
Pre-Tax Profit000000002,5002,5322,6692,71116,797-2,028-4,834
Tax00000000-500-532-614-651-4,36700
Profit After Tax000000002,0002,0002,0552,06012,430-2,028-4,834
Dividends Paid000000000000000
Retained Profit000000002,0002,0002,0552,06012,430-2,028-4,834
Employee Costs32,49960,75559,08953,71727,39327,05726,17825,59052,49378,00024,81123,98123,98223,46224,821
Number Of Employees122211112311111
EBITDA*-826-269-43-15-38-338-217-1032,4062,4642,5692,62516,725-2,057-4,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors13,82137,50226,86826,94315,2152,0732,332015,92234,78111,43312,65210,7446686,970
Group Debtors000000000000000
Misc Debtors2322323,3122322322322322321,2911,3751,3751,321000
Cash25,6185,8336,8404,75825,20950,72939,38747,56134,8342,80024,16615,96618,10410,920827
misc current assets000000000000000
total current assets39,67143,56737,02031,93340,65653,03441,95147,79352,04738,95636,97429,93928,84811,5887,797
total assets39,67143,56737,02031,93340,65653,03441,95147,79352,04738,95636,97429,93928,84811,5887,797
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 6,4701,7278,2452,7016,3877,8036,8532,4459,88512,4438,8683,4504,73912,02210,848
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities19,41828,05714,99215,44920,48631,44821,31531,56528,37914,73018,32318,76118,4412,6450
total current liabilities25,88829,78423,23718,15026,87339,25128,16834,01038,26427,17327,19122,21123,18014,66710,848
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities25,88829,78423,23718,15026,87339,25128,16834,01038,26427,17327,19122,21123,18014,66710,848
net assets13,78313,78313,78313,78313,78313,78313,78313,78313,78311,7839,7837,7285,668-3,079-3,051
total shareholders funds13,78313,78313,78313,78313,78313,78313,78313,78313,78311,7839,7837,7285,668-3,079-3,051
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-826-269-43-15-38-338-217-1032,4062,4642,5692,62516,725-2,057-4,836
Depreciation000000000000000
Amortisation000000000000000
Tax00000000-500-532-614-651-4,36700
Stock000000000000000
Debtors-23,6817,5543,00511,72813,142-2592,332-16,981-18,94323,348-1,1653,22910,076-6,3026,970
Creditors4,743-6,5185,544-3,686-1,4169504,408-7,440-2,5583,5755,418-1,289-7,2831,17410,848
Accruals and Deferred Income-8,63913,065-457-5,037-10,96210,133-10,2503,18613,649-3,593-43832015,7962,6450
Deferred Taxes & Provisions000000000000000
Cash flow from operations18,959-1,2762,039-20,466-25,55811,004-8,39112,62431,940-21,4348,100-2,22410,7958,064-958
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000-3,6832,0001,783
interest82626943153833821710394671008573292
cash flow from financing826269431538338217103946710085-3,6102,0291,785
cash and cash equivalents
cash19,785-1,0072,082-20,451-25,52011,342-8,17412,72732,034-21,3668,200-2,1387,18410,093827
overdraft000000000000000
change in cash19,785-1,0072,082-20,451-25,52011,342-8,17412,72732,034-21,3668,200-2,1387,18410,093827

segensworth management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for segensworth management company limited. Get real-time insights into segensworth management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Segensworth Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for segensworth management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.

segensworth management company limited Ownership

SEGENSWORTH MANAGEMENT COMPANY LIMITED group structure

Segensworth Management Company Limited has no subsidiary companies.

Ultimate parent company

SEGENSWORTH MANAGEMENT COMPANY LIMITED

02285148

SEGENSWORTH MANAGEMENT COMPANY LIMITED Shareholders

polystar plastics (holdings) limited 44.6%
carey pension trustees uk limited as trustee of the carey pension scheme - lewis syndicate a/c 8 account no g0168 28.2%
agile ict property holdings limited 12.8%
roches limited 6.7%
brickmere limited 3.9%
denton & co trustees ltd & mr james duncan ross 3.8%

segensworth management company limited directors

Segensworth Management Company Limited currently has 1 director, Mr Richard Roche serving since May 2013.

officercountryagestartendrole
Mr Richard Roche61 years May 2013- Director

P&L

March 2024

turnover

120k

-60%

operating profit

-825.6

0%

gross margin

75.6%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.8k

0%

total assets

39.7k

-0.09%

cash

25.6k

+3.39%

net assets

Total assets minus all liabilities

segensworth management company limited company details

company number

02285148

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

new kings court tollgate, chandler's ford, eastleigh, hampshire, SO53 3LG

Bank

-

Legal Advisor

-

segensworth management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to segensworth management company limited.

segensworth management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEGENSWORTH MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

segensworth management company limited Companies House Filings - See Documents

datedescriptionview/download