brookhouse stud limited
brookhouse stud limited Company Information
Company Number
02290460
Next Accounts
Jun 2025
Shareholders
brookhouse manchester ltd
brookhouse northern ltd
View AllGroup Structure
View All
Industry
Support activities for animal production (other than farm animal boarding and care) n.e.c.
Registered Address
prospect house, 168-170 washway road, sale, cheshire, M33 6RH
Website
brookhousegroup.co.ukbrookhouse stud limited Estimated Valuation
Pomanda estimates the enterprise value of BROOKHOUSE STUD LIMITED at £0 based on a Turnover of £0 and 0.31x industry multiple (adjusted for size and gross margin).
brookhouse stud limited Estimated Valuation
Pomanda estimates the enterprise value of BROOKHOUSE STUD LIMITED at £0 based on an EBITDA of £-3k and a 2.96x industry multiple (adjusted for size and gross margin).
brookhouse stud limited Estimated Valuation
Pomanda estimates the enterprise value of BROOKHOUSE STUD LIMITED at £0 based on Net Assets of £-9.2m and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brookhouse Stud Limited Overview
Brookhouse Stud Limited is a live company located in sale, M33 6RH with a Companies House number of 02290460. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in August 1988, it's largest shareholder is brookhouse manchester ltd with a 66.7% stake. Brookhouse Stud Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brookhouse Stud Limited Health Check
There is insufficient data available to calculate a health check for Brookhouse Stud Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brookhouse Stud Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Brookhouse Stud Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Brookhouse Stud Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Brookhouse Stud Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Brookhouse Stud Limited
- - Industry AVG
BROOKHOUSE STUD LIMITED financials
Brookhouse Stud Limited's latest turnover from September 2023 is 0 and the company has net assets of -£9.2 million. According to their latest financial statements, we estimate that Brookhouse Stud Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 22,000 | 20,000 | 19,000 | 83,000 | 181,000 | 262,000 | 328,000 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 3,000 | ||||||||||||||
| Gross Profit | 16,000 | ||||||||||||||
| Admin Expenses | -25,000 | ||||||||||||||
| Operating Profit | -3,000 | -8,000 | -11,000 | -8,000 | 14,000 | -1,000 | 41,000 | -313,000 | -294,000 | -275,000 | -365,000 | ||||
| Interest Payable | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 1,000,000 | 100,000 | 100,000 | 100,000 | 100,000 | ||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | -103,000 | -100,000 | -108,000 | -100,000 | -111,000 | -108,000 | -86,000 | -101,000 | -59,000 | -1,858,000 | -394,000 | -373,000 | -465,000 | ||
| Tax | -3,000 | -2,000 | 57,000 | 2,000 | -4,000 | -11,000 | -6,000 | ||||||||
| Profit After Tax | -103,000 | -100,000 | -108,000 | -100,000 | -111,000 | -108,000 | -89,000 | -103,000 | -2,000 | -1,856,000 | -398,000 | -384,000 | -471,000 | ||
| Dividends Paid | |||||||||||||||
| Retained Profit | -103,000 | -100,000 | -108,000 | -100,000 | -111,000 | -108,000 | -89,000 | -103,000 | -2,000 | -1,856,000 | -398,000 | -384,000 | -471,000 | ||
| Employee Costs | 115,000 | 93,000 | 124,000 | 168,000 | |||||||||||
| Number Of Employees | 6 | 6 | 12 | 14 | |||||||||||
| EBITDA* | -3,000 | -8,000 | -11,000 | -8,000 | 14,000 | -1,000 | 41,000 | -285,000 | -261,000 | -240,000 | -326,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 81,000 | 108,000 | 119,000 | 156,000 | |||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 600,000 | 2,045,000 | 2,045,000 | 2,011,000 | |||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 681,000 | 2,153,000 | 2,164,000 | 2,167,000 | |||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 9,000 | 22,000 | 32,000 | 69,000 | |||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 5,000 | 3,000 | 1,000 | 9,000 | 9,000 | 7,000 | ||||
| Cash | 6,000 | 8,000 | 8,000 | 7,000 | 7,000 | 7,000 | 33,000 | 90,000 | 141,000 | 191,000 | |||||
| misc current assets | |||||||||||||||
| total current assets | 3,000 | 3,000 | 10,000 | 12,000 | 12,000 | 13,000 | 11,000 | 9,000 | 51,000 | 121,000 | 180,000 | 260,000 | |||
| total assets | 3,000 | 3,000 | 10,000 | 12,000 | 12,000 | 13,000 | 11,000 | 9,000 | 732,000 | 2,274,000 | 2,344,000 | 2,427,000 | |||
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 16,000 | |||||||||
| Group/Directors Accounts | 4,089,000 | 4,088,000 | 4,188,000 | 4,188,000 | 4,189,000 | 4,178,000 | 4,172,000 | 4,181,000 | 4,387,000 | 4,162,000 | 3,942,000 | 3,708,000 | |||
| other short term finances | 5,079,000 | 4,979,000 | 4,779,000 | 4,679,000 | 4,579,000 | 4,479,000 | 4,379,000 | 4,279,000 | 4,179,000 | 3,879,000 | 3,779,000 | 3,679,000 | 3,579,000 | ||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 4,176,000 | 10,000 | 4,000 | 16,000 | 55,000 | ||||||||||
| total current liabilities | 9,168,000 | 9,068,000 | 8,968,000 | 8,867,000 | 8,769,000 | 8,658,000 | 8,551,000 | 8,460,000 | 8,355,000 | 8,277,000 | 7,961,000 | 7,637,000 | 7,342,000 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 53,000 | 55,000 | 51,000 | 45,000 | |||||||||||
| total long term liabilities | 53,000 | 55,000 | 51,000 | 45,000 | |||||||||||
| total liabilities | 9,168,000 | 9,068,000 | 8,968,000 | 8,867,000 | 8,769,000 | 8,658,000 | 8,551,000 | 8,460,000 | 8,355,000 | 8,330,000 | 8,016,000 | 7,688,000 | 7,387,000 | ||
| net assets | -9,168,000 | -9,065,000 | -8,965,000 | -8,857,000 | -8,757,000 | -8,646,000 | -8,538,000 | -8,449,000 | -8,346,000 | -7,598,000 | -5,742,000 | -5,344,000 | -4,960,000 | ||
| total shareholders funds | -9,168,000 | -9,065,000 | -8,965,000 | -8,857,000 | -8,757,000 | -8,646,000 | -8,538,000 | -8,449,000 | -8,346,000 | -7,598,000 | -5,742,000 | -5,344,000 | -4,960,000 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -3,000 | -8,000 | -11,000 | -8,000 | 14,000 | -1,000 | 41,000 | -313,000 | -294,000 | -275,000 | -365,000 | ||||
| Depreciation | 28,000 | 33,000 | 35,000 | 39,000 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | -3,000 | -2,000 | 57,000 | 2,000 | -4,000 | -11,000 | -6,000 | ||||||||
| Stock | |||||||||||||||
| Debtors | -3,000 | -1,000 | -2,000 | 2,000 | 2,000 | 2,000 | -18,000 | -13,000 | -8,000 | -30,000 | 69,000 | ||||
| Creditors | -1,000 | 1,000 | -1,000 | 1,000 | -1,000 | -15,000 | 16,000 | ||||||||
| Accruals and Deferred Income | -4,176,000 | 4,176,000 | -10,000 | 6,000 | -12,000 | -39,000 | 55,000 | ||||||||
| Deferred Taxes & Provisions | -53,000 | -2,000 | 4,000 | 6,000 | 45,000 | ||||||||||
| Cash flow from operations | -1,000 | -6,000 | -1,000 | -11,000 | -5,000 | 9,000 | -4,181,000 | -281,000 | -249,000 | -254,000 | -301,000 | ||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -600,000 | -1,445,000 | 34,000 | 2,011,000 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 1,000 | -100,000 | -1,000 | 11,000 | 6,000 | -9,000 | 4,181,000 | -4,387,000 | 225,000 | 220,000 | 234,000 | 3,708,000 | |||
| Other Short Term Loans | 100,000 | 200,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 4,179,000 | -3,879,000 | 100,000 | 100,000 | 100,000 | 3,579,000 | |
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -1,000,000 | -100,000 | -100,000 | -100,000 | -100,000 | ||
| cash flow from financing | 1,000 | -1,000 | 11,000 | 6,000 | -9,000 | 4,181,000 | -5,165,000 | 225,000 | 220,000 | 234,000 | 2,698,000 | ||||
| cash and cash equivalents | |||||||||||||||
| cash | -6,000 | -2,000 | 1,000 | 7,000 | -33,000 | -57,000 | -51,000 | -50,000 | 191,000 | ||||||
| overdraft | |||||||||||||||
| change in cash | -6,000 | -2,000 | 1,000 | 7,000 | -33,000 | -57,000 | -51,000 | -50,000 | 191,000 |
brookhouse stud limited Credit Report and Business Information
Brookhouse Stud Limited Competitor Analysis
Perform a competitor analysis for brookhouse stud limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mature companies, companies in M33 area or any other competitors across 12 key performance metrics.
brookhouse stud limited Ownership
BROOKHOUSE STUD LIMITED group structure
Brookhouse Stud Limited has no subsidiary companies.
Ultimate parent company
AGGREGATE CO SARL
#0044682
2 parents
BROOKHOUSE STUD LIMITED
02290460
brookhouse stud limited directors
Brookhouse Stud Limited currently has 2 directors. The longest serving directors include Mr Andrew Gardner (Jan 2005) and Mrs Heather Cunningham (Dec 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Gardner | United Kingdom | 53 years | Jan 2005 | - | Director |
| Mrs Heather Cunningham | England | 61 years | Dec 2012 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
-3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-9.2m
+0.01%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
brookhouse stud limited company details
company number
02290460
Type
Private limited with Share Capital
industry
01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.
incorporation date
August 1988
age
37
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
tolpaper limited (March 2000)
accountant
-
auditor
BEEVER & STRUTHERS
address
prospect house, 168-170 washway road, sale, cheshire, M33 6RH
Bank
-
Legal Advisor
-
brookhouse stud limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to brookhouse stud limited. Currently there are 0 open charges and 4 have been satisfied in the past.
brookhouse stud limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROOKHOUSE STUD LIMITED. This can take several minutes, an email will notify you when this has completed.
brookhouse stud limited Companies House Filings - See Documents
| date | description | view/download |
|---|
