hunter & partners limited
hunter & partners limited Company Information
Company Number
02290829
Website
www.hunters.co.ukRegistered Address
space one beadon road, london, w6 0ea, W6 7HU
Industry
Architectural activities
Telephone
02082378200
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
mhm (hammersmith) limited 100%
hunter & partners limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTER & PARTNERS LIMITED at £6.8m based on a Turnover of £10.8m and 0.63x industry multiple (adjusted for size and gross margin).
hunter & partners limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTER & PARTNERS LIMITED at £14.2m based on an EBITDA of £2.3m and a 6.31x industry multiple (adjusted for size and gross margin).
hunter & partners limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTER & PARTNERS LIMITED at £8.1m based on Net Assets of £2.5m and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hunter & Partners Limited Overview
Hunter & Partners Limited is a live company located in w6 0ea, W6 7HU with a Companies House number of 02290829. It operates in the architectural activities sector, SIC Code 71111. Founded in August 1988, it's largest shareholder is mhm (hammersmith) limited with a 100% stake. Hunter & Partners Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hunter & Partners Limited Health Check
Pomanda's financial health check has awarded Hunter & Partners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £10.8m, make it larger than the average company (£1.2m)
£10.8m - Hunter & Partners Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.5%)
11% - Hunter & Partners Limited
4.5% - Industry AVG
Production
with a gross margin of 42.8%, this company has a comparable cost of product (45.9%)
42.8% - Hunter & Partners Limited
45.9% - Industry AVG
Profitability
an operating margin of 20% make it more profitable than the average company (7.6%)
20% - Hunter & Partners Limited
7.6% - Industry AVG
Employees
with 73 employees, this is above the industry average (18)
73 - Hunter & Partners Limited
18 - Industry AVG
Pay Structure
on an average salary of £72.4k, the company has a higher pay structure (£51.5k)
£72.4k - Hunter & Partners Limited
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £148.5k, this is more efficient (£89.5k)
£148.5k - Hunter & Partners Limited
£89.5k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (80 days)
112 days - Hunter & Partners Limited
80 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (26 days)
7 days - Hunter & Partners Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hunter & Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (28 weeks)
20 weeks - Hunter & Partners Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.9%, this is a similar level of debt than the average (52%)
48.9% - Hunter & Partners Limited
52% - Industry AVG
HUNTER & PARTNERS LIMITED financials
Hunter & Partners Limited's latest turnover from December 2023 is £10.8 million and the company has net assets of £2.5 million. According to their latest financial statements, Hunter & Partners Limited has 73 employees and maintains cash reserves of £951.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,839,959 | 9,599,989 | 8,492,180 | 7,844,605 | 8,674,832 | 7,335,623 | 7,040,000 | 7,655,000 | 7,239,000 | 7,254,000 | 6,855,000 | 6,489,000 | 6,814,000 | 6,122,000 | 6,926,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 6,197,526 | 5,751,630 | 4,996,054 | 4,707,965 | 4,915,628 | 4,682,594 | 4,586,000 | 4,603,000 | 4,573,000 | 4,620,000 | 4,032,000 | 4,043,000 | 4,368,000 | 3,901,000 | 4,515,000 |
| Gross Profit | 4,642,433 | 3,848,359 | 3,496,126 | 3,136,640 | 3,759,204 | 2,653,029 | 2,454,000 | 3,052,000 | 2,666,000 | 2,634,000 | 2,823,000 | 2,446,000 | 2,446,000 | 2,221,000 | 2,411,000 |
| Admin Expenses | 2,473,821 | 2,523,264 | 2,509,495 | 2,291,808 | 2,163,756 | 1,542,228 | 1,564,000 | 1,529,000 | 1,450,000 | 1,437,000 | 1,759,000 | 1,995,000 | 2,128,000 | 1,789,000 | 2,069,000 |
| Operating Profit | 2,168,612 | 1,325,095 | 986,631 | 844,832 | 1,595,448 | 1,110,801 | 890,000 | 1,523,000 | 1,216,000 | 1,197,000 | 1,064,000 | 451,000 | 318,000 | 432,000 | 342,000 |
| Interest Payable | 18,459 | 21,545 | 16,627 | 40,824 | 27,950 | 9,750 | 10,000 | 10,000 | 10,000 | 10,000 | 12,000 | 17,000 | 31,000 | 61,000 | 129,000 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 33,000 | 26,000 | 23,000 | 38,000 |
| Pre-Tax Profit | 2,150,153 | 1,303,550 | 970,004 | 804,008 | 1,567,498 | 1,101,051 | 880,000 | 1,513,000 | 1,206,000 | 1,187,000 | 1,060,000 | 467,000 | 313,000 | 394,000 | 251,000 |
| Tax | -466,445 | -199,140 | -129,480 | -86,338 | -50,870 | -196,017 | -165,000 | -327,000 | -266,000 | -272,000 | -267,000 | -138,000 | -58,000 | -159,000 | -9,000 |
| Profit After Tax | 1,683,708 | 1,104,410 | 840,524 | 717,670 | 1,516,628 | 905,034 | 715,000 | 1,186,000 | 940,000 | 915,000 | 793,000 | 329,000 | 255,000 | 235,000 | 242,000 |
| Dividends Paid | 1,368,000 | 920,000 | 1,900,100 | 1,900,000 | 1,000,041 | 1,885,000 | 0 | 400,000 | 940,000 | 793,000 | 470,000 | 958,000 | 0 | 0 | 0 |
| Retained Profit | 315,708 | 184,410 | -1,059,576 | -1,182,330 | 516,587 | -979,966 | 715,000 | 786,000 | 0 | 122,000 | 323,000 | -629,000 | 255,000 | 235,000 | 242,000 |
| Employee Costs | 5,287,033 | 5,291,873 | 4,610,489 | 4,623,876 | 4,598,681 | 4,194,464 | 4,256,000 | 4,044,000 | 3,822,000 | 3,609,000 | 3,421,000 | 3,670,000 | 3,706,000 | 3,423,000 | 4,021,000 |
| Number Of Employees | 73 | 75 | 66 | 66 | 70 | 66 | 65 | 58 | 57 | 54 | 53 | 55 | 60 | 57 | 63 |
| EBITDA* | 2,255,797 | 1,415,918 | 1,093,480 | 929,648 | 1,683,808 | 1,220,229 | 1,086,000 | 1,810,000 | 1,531,000 | 1,479,000 | 1,397,000 | 811,000 | 798,000 | 844,000 | 756,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 106,755 | 86,508 | 134,555 | 200,273 | 108,219 | 88,878 | 146,000 | 240,000 | 349,000 | 391,000 | 408,000 | 332,000 | 472,000 | 780,000 | 1,109,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 |
| Debtors (Due After 1 year) | 1,519 | 1,519 | 1,519 | 1,519 | 22,999 | 32,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 108,274 | 88,027 | 136,074 | 201,792 | 131,218 | 121,714 | 146,000 | 240,000 | 349,000 | 391,000 | 408,000 | 332,000 | 472,000 | 780,000 | 1,159,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 3,341,503 | 3,392,024 | 1,345,828 | 1,419,769 | 1,603,991 | 1,688,822 | 4,765,000 | 4,546,000 | 3,656,000 | 4,089,000 | 3,778,000 | 3,228,000 | 845,000 | 2,399,000 | 3,543,000 |
| Group Debtors | 0 | 0 | 2,280,098 | 2,331,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,068,000 | 468,000 | 1,012,000 |
| Misc Debtors | 483,905 | 544,300 | 451,091 | 305,730 | 3,405,498 | 2,738,194 | 243,000 | 264,000 | 246,000 | 213,000 | 231,000 | 587,000 | 839,000 | 555,000 | 176,000 |
| Cash | 951,878 | 1,072,244 | 1,036,004 | 946,868 | 1,012,646 | 919,635 | 1,425,000 | 456,000 | 277,000 | 112,000 | 663,000 | 462,000 | 1,695,000 | 1,819,000 | 15,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,000 |
| total current assets | 4,777,286 | 5,008,568 | 5,113,021 | 5,003,827 | 6,022,135 | 5,346,651 | 6,433,000 | 5,266,000 | 4,179,000 | 4,414,000 | 4,672,000 | 4,277,000 | 5,447,000 | 5,241,000 | 4,764,000 |
| total assets | 4,885,560 | 5,096,595 | 5,249,095 | 5,205,619 | 6,153,353 | 5,468,365 | 6,579,000 | 5,506,000 | 4,528,000 | 4,805,000 | 5,080,000 | 4,609,000 | 5,919,000 | 6,021,000 | 5,923,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,000 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 125,603 | 353,184 | 192,076 | 55,107 | 171,319 | 107,982 | 105,000 | 210,000 | 335,000 | 261,000 | 404,000 | 277,000 | 312,000 | 408,000 | 317,000 |
| Group/Directors Accounts | 606 | 340,000 | 830,141 | 141 | 1,341 | 1,960 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 313,000 | 906,000 |
| other short term finances | 153,942 | 0 | 0 | 955,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 29,429 | 58,958 | 58,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91,000 | 101,000 | 95,000 | 89,000 |
| other current liabilities | 2,108,850 | 2,193,131 | 2,142,050 | 991,220 | 1,742,346 | 1,611,662 | 1,767,000 | 1,308,000 | 991,000 | 1,342,000 | 1,596,000 | 1,481,000 | 2,027,000 | 1,861,000 | 1,375,000 |
| total current liabilities | 2,389,001 | 2,915,744 | 3,223,225 | 2,061,215 | 1,915,006 | 1,721,604 | 1,876,000 | 1,518,000 | 1,326,000 | 1,603,000 | 2,000,000 | 1,849,000 | 2,440,000 | 2,677,000 | 2,715,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 29,429 | 88,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 96,000 | 200,000 | 299,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 15,000 |
| total long term liabilities | 0 | 0 | 29,429 | 88,387 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 3,000 | 96,000 | 215,000 | 314,000 |
| total liabilities | 2,389,001 | 2,915,744 | 3,252,654 | 2,149,602 | 1,915,006 | 1,746,604 | 1,876,000 | 1,518,000 | 1,326,000 | 1,603,000 | 2,000,000 | 1,852,000 | 2,536,000 | 2,892,000 | 3,029,000 |
| net assets | 2,496,559 | 2,180,851 | 1,996,441 | 3,056,017 | 4,238,347 | 3,721,761 | 4,703,000 | 3,988,000 | 3,202,000 | 3,202,000 | 3,080,000 | 2,757,000 | 3,383,000 | 3,129,000 | 2,894,000 |
| total shareholders funds | 2,496,559 | 2,180,851 | 1,996,441 | 3,056,017 | 4,238,347 | 3,721,761 | 4,703,000 | 3,988,000 | 3,202,000 | 3,202,000 | 3,080,000 | 2,757,000 | 3,383,000 | 3,129,000 | 2,894,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 2,168,612 | 1,325,095 | 986,631 | 844,832 | 1,595,448 | 1,110,801 | 890,000 | 1,523,000 | 1,216,000 | 1,197,000 | 1,064,000 | 451,000 | 318,000 | 432,000 | 342,000 |
| Depreciation | 87,185 | 90,823 | 106,849 | 84,816 | 88,360 | 109,428 | 196,000 | 287,000 | 315,000 | 282,000 | 333,000 | 360,000 | 480,000 | 412,000 | 414,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -466,445 | -199,140 | -129,480 | -86,338 | -50,870 | -196,017 | -165,000 | -327,000 | -266,000 | -272,000 | -267,000 | -138,000 | -58,000 | -159,000 | -9,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -110,916 | -140,693 | 20,058 | -974,010 | 572,636 | -548,148 | 198,000 | 908,000 | -400,000 | 293,000 | 194,000 | 63,000 | 330,000 | -1,309,000 | 4,731,000 |
| Creditors | -227,581 | 161,108 | 136,969 | -116,212 | 63,337 | 2,982 | -105,000 | -125,000 | 74,000 | -143,000 | 127,000 | -35,000 | -96,000 | 91,000 | 317,000 |
| Accruals and Deferred Income | -84,281 | 51,081 | 1,150,830 | -751,126 | 130,684 | -155,338 | 459,000 | 317,000 | -351,000 | -254,000 | 115,000 | -546,000 | 166,000 | 486,000 | 1,375,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | -15,000 | 0 | 15,000 |
| Cash flow from operations | 1,588,406 | 1,569,660 | 2,231,741 | 949,982 | 1,229,323 | 1,445,004 | 1,077,000 | 767,000 | 1,388,000 | 517,000 | 1,178,000 | 29,000 | 465,000 | 2,571,000 | -2,277,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | -47,639 | -109,000 | 0 | 0 | -264,000 | -408,000 | -220,000 | -173,000 | -34,000 | -124,000 | ||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | 50,000 |
| cash flow from investments | 0 | 0 | 0 | -47,639 | -109,000 | 0 | 0 | -264,000 | -408,000 | -220,000 | -173,000 | 16,000 | -174,000 | ||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -339,394 | -490,141 | 830,000 | -1,200 | -619 | -2,040 | 4,000 | 0 | 0 | 0 | 0 | 0 | -313,000 | -593,000 | 906,000 |
| Other Short Term Loans | 153,942 | 0 | -955,789 | 955,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -29,429 | -58,958 | -58,958 | 147,345 | 0 | 0 | 0 | 0 | 0 | 0 | -94,000 | -103,000 | -98,000 | -93,000 | 388,000 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -18,459 | -21,545 | -16,627 | -40,824 | -27,950 | -9,750 | -10,000 | -10,000 | -10,000 | -10,000 | -4,000 | 16,000 | -5,000 | -38,000 | -91,000 |
| cash flow from financing | -233,340 | -570,644 | -201,374 | 1,061,110 | -28,570 | -13,063 | -6,000 | -10,000 | -10,000 | -10,000 | -98,000 | -84,000 | -417,000 | -724,000 | 3,855,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -120,366 | 36,240 | 89,136 | -65,778 | 93,011 | -505,365 | 969,000 | 179,000 | 165,000 | -551,000 | 201,000 | -1,233,000 | -124,000 | 1,804,000 | 15,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,000 | 28,000 |
| change in cash | -120,366 | 36,240 | 89,136 | -65,778 | 93,011 | -505,365 | 969,000 | 179,000 | 165,000 | -551,000 | 201,000 | -1,233,000 | -124,000 | 1,832,000 | -13,000 |
hunter & partners limited Credit Report and Business Information
Hunter & Partners Limited Competitor Analysis
Perform a competitor analysis for hunter & partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W 6 area or any other competitors across 12 key performance metrics.
hunter & partners limited Ownership
HUNTER & PARTNERS LIMITED group structure
Hunter & Partners Limited has no subsidiary companies.
Ultimate parent company
2 parents
HUNTER & PARTNERS LIMITED
02290829
hunter & partners limited directors
Hunter & Partners Limited currently has 10 directors. The longest serving directors include Mr Mark Baines (Jan 2007) and Ms Kate Henry Aston (Jan 2007).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Baines | 53 years | Jan 2007 | - | Director | |
| Ms Kate Henry Aston | 58 years | Jan 2007 | - | Director | |
| Mr James Wallace | 52 years | Jan 2007 | - | Director | |
| Mr Timothy Ashton | 54 years | Jan 2007 | - | Director | |
| Mr Peter Gibson | 48 years | Jun 2018 | - | Director | |
| Mr David Capel | England | 43 years | Jan 2020 | - | Director |
| Mr Amardeep Mahil | England | 36 years | Jun 2021 | - | Director |
| Mr Guy Chapman | 42 years | Apr 2023 | - | Director | |
| Mr Morgan Parrack | 36 years | Jul 2023 | - | Director | |
| Mr John Matthews | 54 years | Jul 2024 | - | Director |
P&L
December 2023turnover
10.8m
+13%
operating profit
2.2m
+64%
gross margin
42.9%
+6.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.5m
+0.14%
total assets
4.9m
-0.04%
cash
951.9k
-0.11%
net assets
Total assets minus all liabilities
Similar Companies
hunter & partners limited company details
company number
02290829
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
August 1988
age
36
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
assectmoon limited (November 1988)
accountant
-
auditor
BEAVIS MORGAN AUDIT LIMITED
address
space one beadon road, london, w6 0ea, W6 7HU
Bank
BANK OF SCOTLAND
Legal Advisor
-
hunter & partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to hunter & partners limited. Currently there are 2 open charges and 4 have been satisfied in the past.
hunter & partners limited Companies House Filings - See Documents
| date | description | view/download |
|---|
