taskmaster doors limited

2

taskmaster doors limited Company Information

Share TASKMASTER DOORS LIMITED
Dissolved 

Company Number

02292332

Registered Address

c/o bell advisory tenth floor, 3 hardman street, manchester, M3 3HF

Industry

Manufacture of doors and windows of metal

 

Telephone

01213515276

Next Accounts Due

October 2024

Group Structure

View All

Directors

David Warmington33 Years

Richard Warmington13 Years

Shareholders

midland tank & ironplate investments ltd 50%

r.d. warmington 25%

View All

taskmaster doors limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TASKMASTER DOORS LIMITED at £1.2m based on a Turnover of £3.2m and 0.37x industry multiple (adjusted for size and gross margin).

taskmaster doors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TASKMASTER DOORS LIMITED at £0 based on an EBITDA of £-374.1k and a 3.48x industry multiple (adjusted for size and gross margin).

taskmaster doors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TASKMASTER DOORS LIMITED at £0 based on Net Assets of £-261.7k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taskmaster Doors Limited Overview

Taskmaster Doors Limited is a dissolved company that was located in manchester, M3 3HF with a Companies House number of 02292332. It operated in the manufacture of doors and windows of metal sector, SIC Code 25120. Founded in September 1988, it's largest shareholder was midland tank & ironplate investments ltd with a 50% stake. The last turnover for Taskmaster Doors Limited was estimated at £3.2m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taskmaster Doors Limited Health Check

Pomanda's financial health check has awarded Taskmaster Doors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£7.4m)

£3.2m - Taskmaster Doors Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.4%)

10% - Taskmaster Doors Limited

9.4% - Industry AVG

production

Production

with a gross margin of 27%, this company has a comparable cost of product (33%)

27% - Taskmaster Doors Limited

33% - Industry AVG

profitability

Profitability

an operating margin of -12.6% make it less profitable than the average company (7.1%)

-12.6% - Taskmaster Doors Limited

7.1% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (55)

28 - Taskmaster Doors Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Taskmaster Doors Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.4k, this is less efficient (£134.8k)

£113.4k - Taskmaster Doors Limited

£134.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (64 days)

115 days - Taskmaster Doors Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 206 days, this is slower than average (58 days)

206 days - Taskmaster Doors Limited

58 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (32 days)

4 days - Taskmaster Doors Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Taskmaster Doors Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 125%, this is a higher level of debt than the average (62%)

125% - Taskmaster Doors Limited

62% - Industry AVG

TASKMASTER DOORS LIMITED financials

EXPORTms excel logo

Taskmaster Doors Limited's latest turnover from August 2017 is estimated at £3.2 million and the company has net assets of -£261.7 thousand. According to their latest financial statements, Taskmaster Doors Limited has 28 employees and maintains cash reserves of £284 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Mar 2011Mar 2010
Turnover3,174,9993,170,3622,610,8622,401,8381,428,4561,823,34300
Other Income Or Grants00000000
Cost Of Sales2,318,4262,464,9242,068,5871,851,4371,068,1951,487,72700
Gross Profit856,572705,438542,275550,401360,261335,61600
Admin Expenses1,256,004696,279695,491608,184292,595366,73200
Operating Profit-399,4329,159-153,216-57,78367,666-31,11600
Interest Payable00000000
Interest Receivable42111316394900
Pre-Tax Profit-399,4289,180-153,103-57,62067,760-31,10700
Tax0-1,83600-15,585000
Profit After Tax-399,4287,344-153,103-57,62052,175-31,10700
Dividends Paid00000000
Retained Profit-399,4287,344-153,103-57,62052,175-31,10700
Employee Costs917,140944,172409,003385,083229,470314,27100
Number Of Employees2829131381100
EBITDA*-374,13640,369-115,157-19,72499,468-20,39600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Mar 2011Mar 2010
Tangible Assets6,25730,05359,76396,322128,35288,05300
Intangible Assets7,5009,00010,50012,00013,50015,00000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets13,75739,05370,263108,322141,852103,05300
Stock & work in progress29,722117,21890,87788,60988,81457,67600
Trade Debtors1,004,6371,022,111809,014784,687515,805582,11900
Group Debtors00000000
Misc Debtors00000000
Cash2842,71613,86431,27333,8523,61300
misc current assets00000000
total current assets1,034,6431,142,045913,755904,569638,471643,40800
total assets1,048,4001,181,098984,0181,012,891780,323746,46100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,310,1391,043,409853,673729,443439,255577,56800
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities1,310,1391,043,409853,673729,443439,255577,56800
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities1,310,1391,043,409853,673729,443439,255577,56800
net assets-261,739137,689130,345283,448341,068168,89300
total shareholders funds-261,739137,689130,345283,448341,068168,89300
Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-399,4329,159-153,216-57,78367,666-31,11600
Depreciation23,79629,71036,55936,55930,30210,72000
Amortisation1,5001,5001,5001,5001,500000
Tax0-1,83600-15,585000
Stock-87,49626,3412,268-20531,13857,67600
Debtors-17,474213,09724,327268,882-66,314582,11900
Creditors266,730189,736124,230290,188-138,313577,56800
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-2,436-11,169-17,5221,787-19,254-82,62300
Investing Activities
capital expenditure000-4,529-70,601-113,77300
Change in Investments00000000
cash flow from investments000-4,529-70,601-113,77300
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000120,000200,00000
interest42111316394900
cash flow from financing421113163120,094200,00900
cash and cash equivalents
cash-2,432-11,148-17,409-2,57930,2393,61300
overdraft00000000
change in cash-2,432-11,148-17,409-2,57930,2393,61300

taskmaster doors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taskmaster doors limited. Get real-time insights into taskmaster doors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taskmaster Doors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taskmaster doors limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

taskmaster doors limited Ownership

TASKMASTER DOORS LIMITED group structure

Taskmaster Doors Limited has no subsidiary companies.

Ultimate parent company

TASKMASTER DOORS LIMITED

02292332

TASKMASTER DOORS LIMITED Shareholders

midland tank & ironplate investments ltd 50%
r.d. warmington 25%
d.a. warmington 25%

taskmaster doors limited directors

Taskmaster Doors Limited currently has 2 directors. The longest serving directors include Mr David Warmington (Oct 1991) and Mr Richard Warmington (Aug 2011).

officercountryagestartendrole
Mr David Warmington87 years Oct 1991- Director
Mr Richard WarmingtonEngland53 years Aug 2011- Director

P&L

August 2017

turnover

3.2m

0%

operating profit

-399.4k

0%

gross margin

27%

+21.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2017

net assets

-261.7k

-2.9%

total assets

1m

-0.11%

cash

284

-0.9%

net assets

Total assets minus all liabilities

taskmaster doors limited company details

company number

02292332

Type

Private limited with Share Capital

industry

25120 - Manufacture of doors and windows of metal

incorporation date

September 1988

age

36

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2017

previous names

N/A

accountant

-

auditor

-

address

c/o bell advisory tenth floor, 3 hardman street, manchester, M3 3HF

Bank

-

Legal Advisor

-

taskmaster doors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to taskmaster doors limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

taskmaster doors limited Companies House Filings - See Documents

datedescriptionview/download