taskmaster doors limited Company Information
Company Number
02292332
Website
taskmaster.coRegistered Address
c/o bell advisory tenth floor, 3 hardman street, manchester, M3 3HF
Industry
Manufacture of doors and windows of metal
Telephone
01213515276
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
midland tank & ironplate investments ltd 50%
r.d. warmington 25%
View Alltaskmaster doors limited Estimated Valuation
Pomanda estimates the enterprise value of TASKMASTER DOORS LIMITED at £1.2m based on a Turnover of £3.2m and 0.37x industry multiple (adjusted for size and gross margin).
taskmaster doors limited Estimated Valuation
Pomanda estimates the enterprise value of TASKMASTER DOORS LIMITED at £0 based on an EBITDA of £-374.1k and a 3.48x industry multiple (adjusted for size and gross margin).
taskmaster doors limited Estimated Valuation
Pomanda estimates the enterprise value of TASKMASTER DOORS LIMITED at £0 based on Net Assets of £-261.7k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Taskmaster Doors Limited Overview
Taskmaster Doors Limited is a dissolved company that was located in manchester, M3 3HF with a Companies House number of 02292332. It operated in the manufacture of doors and windows of metal sector, SIC Code 25120. Founded in September 1988, it's largest shareholder was midland tank & ironplate investments ltd with a 50% stake. The last turnover for Taskmaster Doors Limited was estimated at £3.2m.
Upgrade for unlimited company reports & a free credit check
Taskmaster Doors Limited Health Check
Pomanda's financial health check has awarded Taskmaster Doors Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£7.4m)
- Taskmaster Doors Limited
£7.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.4%)
- Taskmaster Doors Limited
9.4% - Industry AVG
Production
with a gross margin of 27%, this company has a comparable cost of product (33%)
- Taskmaster Doors Limited
33% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (7.1%)
- Taskmaster Doors Limited
7.1% - Industry AVG
Employees
with 28 employees, this is below the industry average (55)
28 - Taskmaster Doors Limited
55 - Industry AVG
Pay Structure
on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)
- Taskmaster Doors Limited
£32.8k - Industry AVG
Efficiency
resulting in sales per employee of £113.4k, this is less efficient (£134.8k)
- Taskmaster Doors Limited
£134.8k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (64 days)
- Taskmaster Doors Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 206 days, this is slower than average (58 days)
- Taskmaster Doors Limited
58 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (32 days)
- Taskmaster Doors Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Taskmaster Doors Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125%, this is a higher level of debt than the average (62%)
125% - Taskmaster Doors Limited
62% - Industry AVG
TASKMASTER DOORS LIMITED financials
Taskmaster Doors Limited's latest turnover from August 2017 is estimated at £3.2 million and the company has net assets of -£261.7 thousand. According to their latest financial statements, Taskmaster Doors Limited has 28 employees and maintains cash reserves of £284 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 28 | 29 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,257 | 30,053 | 59,763 | 96,322 | 128,352 | 88,053 | 0 | 0 |
Intangible Assets | 7,500 | 9,000 | 10,500 | 12,000 | 13,500 | 15,000 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 13,757 | 39,053 | 70,263 | 108,322 | 141,852 | 103,053 | 0 | 0 |
Stock & work in progress | 29,722 | 117,218 | 90,877 | 88,609 | 88,814 | 57,676 | 0 | 0 |
Trade Debtors | 1,004,637 | 1,022,111 | 809,014 | 784,687 | 515,805 | 582,119 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 284 | 2,716 | 13,864 | 31,273 | 33,852 | 3,613 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,034,643 | 1,142,045 | 913,755 | 904,569 | 638,471 | 643,408 | 0 | 0 |
total assets | 1,048,400 | 1,181,098 | 984,018 | 1,012,891 | 780,323 | 746,461 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,310,139 | 1,043,409 | 853,673 | 729,443 | 439,255 | 577,568 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,310,139 | 1,043,409 | 853,673 | 729,443 | 439,255 | 577,568 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,310,139 | 1,043,409 | 853,673 | 729,443 | 439,255 | 577,568 | 0 | 0 |
net assets | -261,739 | 137,689 | 130,345 | 283,448 | 341,068 | 168,893 | 0 | 0 |
total shareholders funds | -261,739 | 137,689 | 130,345 | 283,448 | 341,068 | 168,893 | 0 | 0 |
Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 23,796 | 29,710 | 36,559 | 36,559 | 30,302 | 10,720 | ||
Amortisation | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 0 | ||
Tax | ||||||||
Stock | -87,496 | 26,341 | 2,268 | -205 | 31,138 | 57,676 | 0 | 0 |
Debtors | -17,474 | 213,097 | 24,327 | 268,882 | -66,314 | 582,119 | 0 | 0 |
Creditors | 266,730 | 189,736 | 124,230 | 290,188 | -138,313 | 577,568 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -2,432 | -11,148 | -17,409 | -2,579 | 30,239 | 3,613 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,432 | -11,148 | -17,409 | -2,579 | 30,239 | 3,613 | 0 | 0 |
taskmaster doors limited Credit Report and Business Information
Taskmaster Doors Limited Competitor Analysis
Perform a competitor analysis for taskmaster doors limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.
taskmaster doors limited Ownership
TASKMASTER DOORS LIMITED group structure
Taskmaster Doors Limited has no subsidiary companies.
Ultimate parent company
TASKMASTER DOORS LIMITED
02292332
taskmaster doors limited directors
Taskmaster Doors Limited currently has 2 directors. The longest serving directors include Mr David Warmington (Oct 1991) and Mr Richard Warmington (Aug 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Warmington | 87 years | Oct 1991 | - | Director | |
Mr Richard Warmington | England | 53 years | Aug 2011 | - | Director |
P&L
August 2017turnover
3.2m
0%
operating profit
-399.4k
0%
gross margin
27%
+21.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2017net assets
-261.7k
-2.9%
total assets
1m
-0.11%
cash
284
-0.9%
net assets
Total assets minus all liabilities
taskmaster doors limited company details
company number
02292332
Type
Private limited with Share Capital
industry
25120 - Manufacture of doors and windows of metal
incorporation date
September 1988
age
36
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2017
previous names
N/A
accountant
-
auditor
-
address
c/o bell advisory tenth floor, 3 hardman street, manchester, M3 3HF
Bank
-
Legal Advisor
-
taskmaster doors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to taskmaster doors limited. Currently there are 1 open charges and 0 have been satisfied in the past.
taskmaster doors limited Companies House Filings - See Documents
date | description | view/download |
---|