bowmer & kirkland (london) limited

bowmer & kirkland (london) limited Company Information

Share BOWMER & KIRKLAND (LONDON) LIMITED
Live 
MatureSmallDeclining

Company Number

02301691

Industry

Construction of commercial buildings

 

Shareholders

bowmer & kirkland ltd

Group Structure

View All

Contact

Registered Address

high edge court, heage, belper, derbyshire, DE56 2BW

bowmer & kirkland (london) limited Estimated Valuation

£235.6k

Pomanda estimates the enterprise value of BOWMER & KIRKLAND (LONDON) LIMITED at £235.6k based on a Turnover of £666.9k and 0.35x industry multiple (adjusted for size and gross margin).

bowmer & kirkland (london) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOWMER & KIRKLAND (LONDON) LIMITED at £0 based on an EBITDA of £0 and a 3.29x industry multiple (adjusted for size and gross margin).

bowmer & kirkland (london) limited Estimated Valuation

£15.8k

Pomanda estimates the enterprise value of BOWMER & KIRKLAND (LONDON) LIMITED at £15.8k based on Net Assets of £10k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bowmer & Kirkland (london) Limited Overview

Bowmer & Kirkland (london) Limited is a live company located in belper, DE56 2BW with a Companies House number of 02301691. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in October 1988, it's largest shareholder is bowmer & kirkland ltd with a 100% stake. Bowmer & Kirkland (london) Limited is a mature, small sized company, Pomanda has estimated its turnover at £666.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bowmer & Kirkland (london) Limited Health Check

Pomanda's financial health check has awarded Bowmer & Kirkland (London) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £666.9k, make it smaller than the average company (£10m)

£666.9k - Bowmer & Kirkland (london) Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.6%)

-9% - Bowmer & Kirkland (london) Limited

5.6% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a comparable cost of product (15.5%)

15.5% - Bowmer & Kirkland (london) Limited

15.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Bowmer & Kirkland (london) Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (28)

2 - Bowmer & Kirkland (london) Limited

28 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Bowmer & Kirkland (london) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.4k, this is equally as efficient (£333.4k)

£333.4k - Bowmer & Kirkland (london) Limited

£333.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bowmer & Kirkland (london) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bowmer & Kirkland (london) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bowmer & Kirkland (london) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bowmer & Kirkland (london) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Bowmer & Kirkland (london) Limited

- - Industry AVG

BOWMER & KIRKLAND (LONDON) LIMITED financials

EXPORTms excel logo

Bowmer & Kirkland (London) Limited's latest turnover from August 2023 is estimated at £666.9 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Bowmer & Kirkland (London) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover666,886991,587814,090892,636764,7421,060,0511,104,3861,129,4151,336,0828,026,9539,883,3102,251,27510,981,56829,025,73449,419,320
Other Income Or Grants000000000000000
Cost Of Sales563,488835,574690,135750,139637,670886,763926,157953,3601,146,0536,915,7688,542,134761,1928,730,82526,208,54246,049,420
Gross Profit103,397156,013123,955142,498127,072173,287178,230176,055190,0281,111,1851,341,1751,490,0832,250,7432,817,1923,369,900
Admin Expenses103,397160,090123,9556,890,1441,822,986193,623-124,748934,079-487,2861,015,6331,277,023141,082271,0531,695,5772,526,153
Operating Profit0-4,0770-6,747,646-1,695,914-20,336302,978-758,024677,31495,55264,1521,349,0011,979,6901,121,615843,747
Interest Payable000000000000000
Interest Receivable0004,45065,81664,82422,11923,08447,43248,53549,2750020,224120,579
Pre-Tax Profit0-4,0770-6,743,196-1,630,09844,488325,098-734,940724,746144,087113,4271,349,0011,979,6901,141,839964,326
Tax00000-8,453-61,7690-144,949-30,258-26,088-346,690-541,037-323,787-271,999
Profit After Tax0-4,0770-6,743,196-1,630,09836,035263,329-734,940579,797113,82987,3391,002,3111,438,653818,052692,327
Dividends Paid0000000000000366,500333,000
Retained Profit0-4,0770-6,743,196-1,630,09836,035263,329-734,940579,797113,82987,3391,002,3111,438,653451,552359,327
Employee Costs00143,033148,571194,100189,303179,822172,504164,5561,039,9821,394,650145,215638,2902,570,7613,802,884
Number Of Employees23334444426369463459
EBITDA*0-4,0770-6,747,646-1,695,914-20,336302,978-758,024677,31495,55264,2161,349,4661,991,8811,157,227898,534

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets000000000006452912,73853,295
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000000008,176328,5271,249,006
Total Fixed Assets00000000000648,705341,2651,302,301
Stock & work in progress000000000000000
Trade Debtors0000136,260136,230136,230136,230212,478491,376510,677661,5681,863,7343,296,2907,458,346
Group Debtors10,00010,00014,07718,4310000000489,781857,3956,792,4772,157,969
Misc Debtors00007,8165,25733,80464,98830,75500132,285600,8591,109,746113,696
Cash00008,899,6528,651,3398,635,0809,060,1639,406,7909,565,9289,848,1699,861,82410,448,7207,912,06710,581,670
misc current assets000000000000000
total current assets10,00010,00014,07718,4319,043,7288,792,8268,805,1149,261,3819,650,02310,057,30410,358,84611,145,45813,770,70819,110,58020,311,681
total assets10,00010,00014,07718,4319,043,7288,792,8268,805,1149,261,3819,650,02310,057,30410,358,84611,145,52213,779,41319,451,84521,613,982
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00003,438118,149141,273147,231149,5461,814,1542,229,5251,116,8931,758,4684,954,28411,545,438
Group/Directors Accounts00007,39162,48701,4984640089,059316,5441,269,380153,275
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0004,3542,275,626224,819312,5051,024,645677,066001,897,5884,664,7307,627,1634,765,803
total current liabilities0004,3542,286,455405,455453,7781,173,374827,0761,814,1542,229,5253,103,5406,739,74213,850,82716,464,516
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities0004,3542,286,455405,455453,7781,173,374827,0761,814,1542,229,5253,103,5406,739,74213,850,82716,464,516
net assets10,00010,00014,07714,0776,757,2738,387,3718,351,3368,088,0078,822,9478,243,1508,129,3218,041,9827,039,6715,601,0185,149,466
total shareholders funds10,00010,00014,07714,0776,757,2738,387,3718,351,3368,088,0078,822,9478,243,1508,129,3218,041,9827,039,6715,601,0185,149,466
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit0-4,0770-6,747,646-1,695,914-20,336302,978-758,024677,31495,55264,1521,349,0011,979,6901,121,615843,747
Depreciation00000000006446512,19135,61254,787
Amortisation000000000000000
Tax00000-8,453-61,7690-144,949-30,258-26,088-346,690-541,037-323,787-271,999
Stock000000000000000
Debtors0-4,077-4,354-125,6452,589-28,547-31,184-42,015-248,143-19,301-772,957-2,046,530-8,196,876548,02310,979,017
Creditors000-3,438-114,711-23,124-5,958-2,315-1,664,608-415,3711,112,632-641,575-3,195,816-6,591,15411,545,438
Accruals and Deferred Income00-4,354-2,271,2722,050,807-87,686-712,140347,579677,0660-1,897,588-2,767,142-2,962,4332,861,3604,765,803
Deferred Taxes & Provisions000000000000000
Cash flow from operations000-8,896,711237,593-111,052-445,705-370,745-207,034-330,77626,129-359,4113,489,471-3,444,3775,958,759
Investing Activities
capital expenditure000000000000184,945-108,082
Change in Investments000000000000000
cash flow from investments000000000000184,945-108,082
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-7,391-55,09662,487-1,4981,0344640-89,059-227,485-952,8361,116,105153,275
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000004,790,139
interest0004,45065,81664,82422,11923,08447,43248,53549,2750020,224120,579
cash flow from financing000-2,94110,720127,31120,62124,11847,89648,535-39,784-227,485-952,8361,136,3295,063,993
cash and cash equivalents
cash000-8,899,652248,31316,259-425,083-346,627-159,138-282,241-13,655-586,8962,536,653-2,669,60310,581,670
overdraft000000000000000
change in cash000-8,899,652248,31316,259-425,083-346,627-159,138-282,241-13,655-586,8962,536,653-2,669,60310,581,670

bowmer & kirkland (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bowmer & kirkland (london) limited. Get real-time insights into bowmer & kirkland (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bowmer & Kirkland (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bowmer & kirkland (london) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE56 area or any other competitors across 12 key performance metrics.

bowmer & kirkland (london) limited Ownership

BOWMER & KIRKLAND (LONDON) LIMITED group structure

Bowmer & Kirkland (London) Limited has no subsidiary companies.

Ultimate parent company

1 parent

BOWMER & KIRKLAND (LONDON) LIMITED

02301691

BOWMER & KIRKLAND (LONDON) LIMITED Shareholders

bowmer & kirkland ltd 100%

bowmer & kirkland (london) limited directors

Bowmer & Kirkland (London) Limited currently has 1 director, Ms Michelle Mucklestone serving since Jan 2019.

officercountryagestartendrole
Ms Michelle MucklestoneEngland58 years Jan 2019- Director

P&L

August 2023

turnover

666.9k

-33%

operating profit

0

0%

gross margin

15.6%

-1.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

10k

0%

total assets

10k

0%

cash

0

0%

net assets

Total assets minus all liabilities

bowmer & kirkland (london) limited company details

company number

02301691

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

October 1988

age

36

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

assethurry limited (November 1988)

accountant

-

auditor

-

address

high edge court, heage, belper, derbyshire, DE56 2BW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

bowmer & kirkland (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to bowmer & kirkland (london) limited. Currently there are 6 open charges and 4 have been satisfied in the past.

bowmer & kirkland (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOWMER & KIRKLAND (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

bowmer & kirkland (london) limited Companies House Filings - See Documents

datedescriptionview/download