frontpark limited

Live MatureSmallLow

frontpark limited Company Information

Share FRONTPARK LIMITED

Company Number

02306410

Directors

Nigel McMeekin

Syed Raza

View All

Shareholders

clitheroe pharma ltd

medipharm (bradford) limited

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

the health centre, railway view road, clitheroe, lancashire, BB7 2JG

frontpark limited Estimated Valuation

£518k

Pomanda estimates the enterprise value of FRONTPARK LIMITED at £518k based on a Turnover of £1.5m and 0.35x industry multiple (adjusted for size and gross margin).

frontpark limited Estimated Valuation

£64.5k

Pomanda estimates the enterprise value of FRONTPARK LIMITED at £64.5k based on an EBITDA of £15.4k and a 4.19x industry multiple (adjusted for size and gross margin).

frontpark limited Estimated Valuation

£714.8k

Pomanda estimates the enterprise value of FRONTPARK LIMITED at £714.8k based on Net Assets of £342.3k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frontpark Limited Overview

Frontpark Limited is a live company located in clitheroe, BB7 2JG with a Companies House number of 02306410. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in October 1988, it's largest shareholder is clitheroe pharma ltd with a 70% stake. Frontpark Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Frontpark Limited Health Check

Pomanda's financial health check has awarded Frontpark Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£12.6m)

£1.5m - Frontpark Limited

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.6%)

3% - Frontpark Limited

7.6% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a comparable cost of product (31.3%)

31.3% - Frontpark Limited

31.3% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (2.4%)

0.4% - Frontpark Limited

2.4% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (62)

12 - Frontpark Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Frontpark Limited

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.5k, this is less efficient (£149.4k)

£122.5k - Frontpark Limited

£149.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (29 days)

36 days - Frontpark Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 124 days, this is slower than average (64 days)

124 days - Frontpark Limited

64 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is less than average (32 days)

19 days - Frontpark Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - Frontpark Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.4%, this is a similar level of debt than the average (59.1%)

57.4% - Frontpark Limited

59.1% - Industry AVG

FRONTPARK LIMITED financials

EXPORTms excel logo

Frontpark Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £342.3 thousand. According to their latest financial statements, Frontpark Limited has 12 employees and maintains cash reserves of £54.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,470,2171,609,1461,662,6441,337,1381,228,0481,319,8241,493,7961,142,6131,739,356601,784333,205457,449300,514721,436690,944
Other Income Or Grants
Cost Of Sales1,010,5701,084,3661,113,915921,756856,278908,7661,011,213774,8191,203,246420,261230,811318,367212,475507,427480,654
Gross Profit459,647524,779548,729415,382371,771411,058482,583367,794536,111181,524102,394139,08288,039214,009210,290
Admin Expenses454,220594,594470,635364,381457,924708,321467,034381,041479,248265,415118,268183,527-425,020538,039-522,886
Operating Profit5,427-69,81578,09451,001-86,153-297,26315,549-13,24756,863-83,891-15,874-44,445513,059-324,030733,176
Interest Payable3,2703,9833,1621,5253473341,0701,070
Interest Receivable2,7602,41988216719998471605771,2291,3661,347752631630
Pre-Tax Profit4,917-71,37975,81449,643-85,954-296,27915,273-13,52157,440-82,662-14,508-43,098512,741-324,469733,806
Tax-1,229-14,405-9,432-2,902-11,488-133,313-205,466
Profit After Tax3,688-71,37961,40940,211-85,954-296,27912,371-13,52145,952-82,662-14,508-43,098379,428-324,469528,340
Dividends Paid
Retained Profit3,688-71,37961,40940,211-85,954-296,27912,371-13,52145,952-82,662-14,508-43,098379,428-324,469528,340
Employee Costs319,856294,716274,110229,647205,032184,528173,415222,535209,126103,98451,68367,50350,362101,42783,867
Number Of Employees1212121110991212634365
EBITDA*15,387-58,58289,24262,455-74,160-288,20525,081-3,97762,993-77,807-8,117-37,440514,928-320,968736,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets59,55369,22280,45585,80596,83499,432106,608113,52933,41639,07944,37252,12931,57952,35253,947
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets59,55369,22280,45585,80596,83499,432106,608113,52933,41639,07944,37252,12931,57952,35253,947
Stock & work in progress53,02851,79251,79266,62566,62562,62456,19563,91739,31941,89633,80837,29628,27466,56167,390
Trade Debtors147,111194,173204,187143,159142,307188,317272,425186,602418,50893,01546,02293,77851,958109,412106,733
Group Debtors385,902406,965406,411323,695254,141166,399
Misc Debtors103,153112,40992,226133,92496,319126,049294,873212,78170,045
Cash54,81050,33963,496171,704162,007235,34527,1131,21746,917183,910307,679238,820300,137500251,815
misc current assets
total current assets744,004815,678818,112839,107721,399778,734650,606464,517504,744318,821387,509369,894450,414176,473425,938
total assets803,557884,900898,567924,912818,233878,166757,214578,046538,160357,900431,881422,023481,993228,825479,885
Bank overdraft10,1629,9119,6666,31210,683
Bank loan
Trade Creditors 345,621368,114386,488463,070418,502326,109317,629142,969128,00873,08460,82236,06756,909121,666109,458
Group/Directors Accounts84,986139,96452,986195,000225,000288,159
other short term finances
hp & lease commitments
other current liabilities6,4894,1395,36510,2288,32911,542109,967107,14779,384
total current liabilities447,258522,128454,505674,610651,831625,810427,596260,799207,39273,08460,82236,06756,909121,666109,458
loans13,95024,11134,02243,68932,931
hp & lease commitments
Accruals and Deferred Income
other liabilities28,227
provisions3,5813,970345302
total long term liabilities13,95024,11134,02243,6893,5813,97061,503302
total liabilities461,208546,239488,527718,299651,831625,810427,596260,799207,39273,08464,40340,03756,909183,169109,760
net assets342,349338,661410,040206,613166,402252,356329,618317,247330,768284,816367,478381,986425,08445,656370,125
total shareholders funds342,349338,661410,040206,613166,402252,356329,618317,247330,768284,816367,478381,986425,08445,656370,125
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,427-69,81578,09451,001-86,153-297,26315,549-13,24756,863-83,891-15,874-44,445513,059-324,030733,176
Depreciation9,96011,23311,14811,45411,9939,0589,5329,2706,1306,0847,7577,0051,8693,0622,914
Amortisation
Tax-1,229-14,405-9,432-2,902-11,488-133,313-205,466
Stock1,236-14,8334,0016,429-7,72224,598-2,5778,088-3,4889,022-38,287-82967,390
Debtors-77,38110,723102,046108,01112,002-86,533167,915-19,125325,49346,993-47,756-28,22512,5912,679106,733
Creditors-22,493-18,374-76,58244,56892,3938,480174,66014,96154,92412,26224,755-20,842-64,75712,208109,458
Accruals and Deferred Income2,350-1,226-4,8631,899-3,213-98,4252,82027,76379,384
Deferred Taxes & Provisions-3,581-3893,970-34543302
Cash flow from operations70,160-88,905-93,821-8,521-983-298,04639,46633,274-137,103-124,20767,493-35,109342,209-310,567466,261
Investing Activities
capital expenditure-291-5,798-425-9,395-1,882-2,611-89,383-467-791-27,55518,904-1,467-56,861
Change in Investments
cash flow from investments-291-5,798-425-9,395-1,882-2,611-89,383-467-791-27,55518,904-1,467-56,861
Financing Activities
Bank loans
Group/Directors Accounts-54,97886,978-142,014-30,000-63,159288,159
Other Short Term Loans
Long term loans-10,161-9,911-9,66743,689-32,93132,931
Hire Purchase and Lease Commitments
other long term liabilities-28,22728,227
share issue142,018219,017-158,215
interest-510-1,564-2,280-1,358199984-276-2745771,2291,3661,347-318-439630
cash flow from financing-65,64975,503-11,94312,331-62,960508,160-276-2745771,2291,3661,347-61,47660,719-157,585
cash and cash equivalents
cash4,471-13,157-108,2089,697-73,338208,23225,896-45,700-136,993-123,76968,859-61,317299,637-251,315251,815
overdraft2512453,3546,312-10,68310,683
change in cash4,220-13,402-111,5623,385-73,338208,23236,579-56,383-136,993-123,76968,859-61,317299,637-251,315251,815

frontpark limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frontpark limited. Get real-time insights into frontpark limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Frontpark Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for frontpark limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BB7 area or any other competitors across 12 key performance metrics.

frontpark limited Ownership

FRONTPARK LIMITED group structure

Frontpark Limited has no subsidiary companies.

Ultimate parent company

2 parents

FRONTPARK LIMITED

02306410

FRONTPARK LIMITED Shareholders

clitheroe pharma ltd 70%
medipharm (bradford) limited 30%

frontpark limited directors

Frontpark Limited currently has 6 directors. The longest serving directors include Dr Nigel McMeekin (Nov 2014) and Dr Syed Raza (Nov 2014).

officercountryagestartendrole
Dr Nigel McMeekinUnited Kingdom57 years Nov 2014- Director
Dr Syed RazaUnited Kingdom46 years Nov 2014- Director
Dr Michael Doherty57 years Dec 2018- Director
Dr Michael Doherty57 years Dec 2018- Director
Mr Rajan GuptaUnited Kingdom49 years Jun 2019- Director
Dr Jennifer FairwoodUnited Kingdom49 years Sep 2019- Director

P&L

March 2024

turnover

1.5m

-9%

operating profit

5.4k

0%

gross margin

31.3%

-4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

342.3k

+0.01%

total assets

803.6k

-0.09%

cash

54.8k

+0.09%

net assets

Total assets minus all liabilities

frontpark limited company details

company number

02306410

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

October 1988

age

37

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the health centre, railway view road, clitheroe, lancashire, BB7 2JG

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

frontpark limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to frontpark limited. Currently there are 2 open charges and 3 have been satisfied in the past.

frontpark limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRONTPARK LIMITED. This can take several minutes, an email will notify you when this has completed.

frontpark limited Companies House Filings - See Documents

datedescriptionview/download