ls buchanan limited
ls buchanan limited Company Information
Company Number
02307553
Website
https://landsec.comRegistered Address
100 victoria street, london, SW1E 5JL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
442074139000
Next Accounts Due
December 2024
Group Structure
View All
Directors
Leigh McCaveny1 Years
Shareholders
land securities portfolio management limited 100%
ls buchanan limited Estimated Valuation
Pomanda estimates the enterprise value of LS BUCHANAN LIMITED at £50.4m based on a Turnover of £13.5m and 3.74x industry multiple (adjusted for size and gross margin).
ls buchanan limited Estimated Valuation
Pomanda estimates the enterprise value of LS BUCHANAN LIMITED at £26m based on an EBITDA of £2.8m and a 9.16x industry multiple (adjusted for size and gross margin).
ls buchanan limited Estimated Valuation
Pomanda estimates the enterprise value of LS BUCHANAN LIMITED at £53.7m based on Net Assets of £33.3m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ls Buchanan Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ls Buchanan Limited Overview
Ls Buchanan Limited is a live company located in london, SW1E 5JL with a Companies House number of 02307553. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1988, it's largest shareholder is land securities portfolio management limited with a 100% stake. Ls Buchanan Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ls Buchanan Limited Health Check
Pomanda's financial health check has awarded Ls Buchanan Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £13.5m, make it larger than the average company (£801.4k)
£13.5m - Ls Buchanan Limited
£801.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (1.9%)
-8% - Ls Buchanan Limited
1.9% - Industry AVG
Production
with a gross margin of 82.7%, this company has a comparable cost of product (74.2%)
82.7% - Ls Buchanan Limited
74.2% - Industry AVG
Profitability
an operating margin of 21.1% make it less profitable than the average company (36.8%)
21.1% - Ls Buchanan Limited
36.8% - Industry AVG
Employees
with 31 employees, this is above the industry average (4)
- Ls Buchanan Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Ls Buchanan Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £434.6k, this is more efficient (£172.9k)
- Ls Buchanan Limited
£172.9k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (30 days)
15 days - Ls Buchanan Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ls Buchanan Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ls Buchanan Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ls Buchanan Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.7%, this is a similar level of debt than the average (62.7%)
62.7% - Ls Buchanan Limited
62.7% - Industry AVG
ls buchanan limited Credit Report and Business Information
Ls Buchanan Limited Competitor Analysis
Perform a competitor analysis for ls buchanan limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ls buchanan limited Ownership
LS BUCHANAN LIMITED group structure
Ls Buchanan Limited has no subsidiary companies.
Ultimate parent company
2 parents
LS BUCHANAN LIMITED
02307553
ls buchanan limited directors
Ls Buchanan Limited currently has 1 director, Miss Leigh McCaveny serving since May 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Leigh McCaveny | England | 49 years | May 2022 | - | Director |
LS BUCHANAN LIMITED financials
Ls Buchanan Limited's latest turnover from March 2023 is £13.5 million and the company has net assets of £33.3 million. According to their latest financial statements, we estimate that Ls Buchanan Limited has 31 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 13,473,000 | 13,620,000 | 13,471,000 | 17,375,000 | 16,793,000 | 18,641,000 | 20,086,000 | 20,680,000 | 9,327,000 | 4,703,000 | 4,741,000 | 3,296,000 | 3,606,000 | 3,457,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Cost Of Sales | 2,326,000 | 4,324,000 | 6,416,000 | 5,569,000 | 3,789,000 | 4,606,000 | 6,316,000 | 8,973,000 | ||||||
| Gross Profit | 11,147,000 | 9,296,000 | 7,055,000 | 11,806,000 | 13,004,000 | 14,035,000 | 13,770,000 | 11,707,000 | ||||||
| Admin Expenses | 8,309,000 | 11,054,000 | 63,170,000 | 69,146,000 | 49,027,000 | 9,256,000 | 14,985,000 | 18,410,000 | ||||||
| Operating Profit | 2,838,000 | -1,758,000 | -56,115,000 | -57,340,000 | -36,023,000 | 4,779,000 | -1,215,000 | -6,703,000 | 12,093,000 | |||||
| Interest Payable | 2,066,000 | 2,031,000 | 2,125,000 | 2,576,000 | 2,913,000 | 3,291,000 | 5,744,000 | 10,038,000 | 8,323,000 | 5,148,000 | 5,304,000 | 5,452,000 | 5,515,000 | 5,491,000 |
| Interest Receivable | 2,000 | 0 | 0 | 17,000 | 2,000 | 0 | 0 | 0 | 2,128,000 | 4,163,000 | 4,118,000 | 4,107,000 | 4,081,000 | 3,923,000 |
| Pre-Tax Profit | 774,000 | -3,789,000 | -58,240,000 | -59,899,000 | -38,934,000 | 1,488,000 | -6,959,000 | -16,741,000 | 59,500,000 | 3,718,000 | 3,555,000 | 1,951,000 | 2,172,000 | 1,889,000 |
| Tax | 0 | 0 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -2,000 | -3,000 | -3,000 | -2,000 |
| Profit After Tax | 774,000 | -3,789,000 | -58,242,000 | -59,899,000 | -38,934,000 | 1,488,000 | -6,959,000 | -16,741,000 | 59,500,000 | 3,717,000 | 3,553,000 | 1,948,000 | 2,169,000 | 1,887,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 774,000 | -3,789,000 | -58,242,000 | -59,899,000 | -38,934,000 | 1,488,000 | -6,959,000 | -16,741,000 | 59,500,000 | 3,717,000 | 3,553,000 | 1,948,000 | 2,169,000 | 1,887,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | ||||||||||||||
| EBITDA* | 2,838,000 | -1,758,000 | -56,115,000 | -57,340,000 | -36,023,000 | 4,779,000 | -1,215,000 | -6,703,000 | 12,093,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 84,903,000 | 94,692,000 | 154,219,000 | 222,201,000 | 269,381,000 | 0 | 0 | 289,956,000 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 86,927,000 | 84,903,000 | 94,692,000 | 154,219,000 | 222,201,000 | 269,381,000 | 275,401,000 | 289,921,000 | 289,956,000 | 76,630,000 | 75,251,000 | 74,918,000 | 74,207,000 | 72,918,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 86,927,000 | 84,903,000 | 94,692,000 | 154,219,000 | 222,201,000 | 269,381,000 | 275,401,000 | 289,921,000 | 289,956,000 | 76,630,000 | 75,251,000 | 74,918,000 | 74,207,000 | 72,918,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 557,000 | 2,481,000 | 5,557,000 | 1,623,000 | 1,819,000 | 3,859,000 | 640,000 | 511,000 | 1,920,000 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357,000 | 350,000 | 350,000 | 347,000 | 334,000 |
| Misc Debtors | 1,794,000 | 1,280,000 | 1,988,000 | 1,655,000 | 1,552,000 | 58,000 | 40,000 | 311,000 | 872,000 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,351,000 | 3,761,000 | 7,545,000 | 3,278,000 | 3,371,000 | 3,917,000 | 680,000 | 822,000 | 2,792,000 | 357,000 | 350,000 | 350,000 | 347,000 | 334,000 |
| total assets | 89,278,000 | 88,664,000 | 102,237,000 | 157,497,000 | 225,572,000 | 273,298,000 | 276,081,000 | 290,743,000 | 292,748,000 | 76,987,000 | 75,601,000 | 75,268,000 | 74,554,000 | 73,252,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 51,801,000 | 0 | 0 | 0 | 0 | 75,969,000 | 78,502,000 | 154,576,000 | 0 | 92,876,000 | 95,206,000 | 98,425,000 | 99,659,000 | 100,527,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,748,000 | 55,709,000 | 65,493,000 | 62,511,000 | 70,673,000 | 3,510,000 | 5,669,000 | 9,298,000 | 249,138,000 | 1,000 | 2,000 | 3,000 | 3,000 | 2,000 |
| total current liabilities | 55,549,000 | 55,709,000 | 65,493,000 | 62,511,000 | 70,673,000 | 79,479,000 | 84,171,000 | 163,874,000 | 249,138,000 | 92,877,000 | 95,208,000 | 98,428,000 | 99,662,000 | 100,529,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 421,000 | 421,000 | 421,000 | 421,000 | 435,000 | 421,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 421,000 | 421,000 | 421,000 | 421,000 | 435,000 | 421,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 55,970,000 | 56,130,000 | 65,914,000 | 62,932,000 | 71,108,000 | 79,900,000 | 84,171,000 | 163,874,000 | 249,138,000 | 92,877,000 | 95,208,000 | 98,428,000 | 99,662,000 | 100,529,000 |
| net assets | 33,308,000 | 32,534,000 | 36,323,000 | 94,565,000 | 154,464,000 | 193,398,000 | 191,910,000 | 126,869,000 | 43,610,000 | -15,890,000 | -19,607,000 | -23,160,000 | -25,108,000 | -27,277,000 |
| total shareholders funds | 33,308,000 | 32,534,000 | 36,323,000 | 94,565,000 | 154,464,000 | 193,398,000 | 191,910,000 | 126,869,000 | 43,610,000 | -15,890,000 | -19,607,000 | -23,160,000 | -25,108,000 | -27,277,000 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 2,838,000 | -1,758,000 | -56,115,000 | -57,340,000 | -36,023,000 | 4,779,000 | -1,215,000 | -6,703,000 | 12,093,000 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -2,000 | -3,000 | -3,000 | -2,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,410,000 | -3,784,000 | 4,267,000 | -93,000 | -546,000 | 3,237,000 | -142,000 | -1,970,000 | 2,435,000 | 7,000 | 0 | 3,000 | 13,000 | 334,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -51,961,000 | -9,784,000 | 2,982,000 | -8,162,000 | 67,163,000 | -2,159,000 | -3,629,000 | -239,840,000 | 249,137,000 | -1,000 | -1,000 | 0 | 1,000 | 2,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -47,713,000 | -7,758,000 | -57,402,000 | -65,409,000 | 31,686,000 | -4,702,000 | -244,573,000 | 258,795,000 | ||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 2,024,000 | -9,789,000 | -59,527,000 | -67,982,000 | -47,180,000 | -6,020,000 | -14,520,000 | -35,000 | 213,326,000 | 1,379,000 | 333,000 | 711,000 | 1,289,000 | 72,918,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 51,801,000 | 0 | 0 | 0 | -75,969,000 | -2,533,000 | -76,074,000 | 154,576,000 | -92,876,000 | -2,330,000 | -3,219,000 | -1,234,000 | -868,000 | 100,527,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -14,000 | 14,000 | 421,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -2,064,000 | -2,031,000 | -2,125,000 | -2,559,000 | -2,911,000 | -3,291,000 | -5,744,000 | -10,038,000 | -6,195,000 | -985,000 | -1,186,000 | -1,345,000 | -1,434,000 | -1,568,000 |
| cash flow from financing | 49,737,000 | -2,031,000 | -2,125,000 | -2,573,000 | -78,866,000 | -5,403,000 | -9,818,000 | 244,538,000 | -99,071,000 | -3,315,000 | -4,405,000 | -2,579,000 | -2,302,000 | 69,795,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
March 2023turnover
13.5m
-1%
operating profit
2.8m
-261%
gross margin
82.8%
+21.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
33.3m
+0.02%
total assets
89.3m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
ls buchanan limited company details
company number
02307553
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 1988
age
36
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
bredero buchanan plc (December 2004)
bredero buchanan centre plc (October 1995)
incorporated
UK
address
100 victoria street, london, SW1E 5JL
last accounts submitted
March 2023
ls buchanan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to ls buchanan limited. Currently there are 4 open charges and 2 have been satisfied in the past.
ls buchanan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
