subsea leasing limited

5

subsea leasing limited Company Information

Share SUBSEA LEASING LIMITED
Live 
MatureLargeHigh

Company Number

02310248

Registered Address

6 arlington street, london, SW1A 1RE

Industry

Support activities for petroleum and natural gas extraction

 

Telephone

01224401180

Next Accounts Due

September 2025

Group Structure

View All

Directors

Peter Claesson16 Years

Erik Ronsberg8 Years

View All

Shareholders

stena drilling ltd 100%

subsea leasing limited Estimated Valuation

£93m

Pomanda estimates the enterprise value of SUBSEA LEASING LIMITED at £93m based on a Turnover of £51.4m and 1.81x industry multiple (adjusted for size and gross margin).

subsea leasing limited Estimated Valuation

£340.2m

Pomanda estimates the enterprise value of SUBSEA LEASING LIMITED at £340.2m based on an EBITDA of £44.6m and a 7.62x industry multiple (adjusted for size and gross margin).

subsea leasing limited Estimated Valuation

£109.6m

Pomanda estimates the enterprise value of SUBSEA LEASING LIMITED at £109.6m based on Net Assets of £69.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Subsea Leasing Limited Overview

Subsea Leasing Limited is a live company located in london, SW1A 1RE with a Companies House number of 02310248. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in October 1988, it's largest shareholder is stena drilling ltd with a 100% stake. Subsea Leasing Limited is a mature, large sized company, Pomanda has estimated its turnover at £51.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Subsea Leasing Limited Health Check

Pomanda's financial health check has awarded Subsea Leasing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

0 Weak

size

Size

annual sales of £51.4m, make it larger than the average company (£18.2m)

£51.4m - Subsea Leasing Limited

£18.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3%)

20% - Subsea Leasing Limited

3% - Industry AVG

production

Production

with a gross margin of 45%, this company has a lower cost of product (24.7%)

45% - Subsea Leasing Limited

24.7% - Industry AVG

profitability

Profitability

an operating margin of 42% make it more profitable than the average company (7%)

42% - Subsea Leasing Limited

7% - Industry AVG

employees

Employees

with 240 employees, this is above the industry average (42)

240 - Subsea Leasing Limited

42 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Subsea Leasing Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £214.3k, this is equally as efficient (£214.8k)

£214.3k - Subsea Leasing Limited

£214.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Subsea Leasing Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Subsea Leasing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Subsea Leasing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (7 weeks)

111 weeks - Subsea Leasing Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (55.5%)

45.8% - Subsea Leasing Limited

55.5% - Industry AVG

SUBSEA LEASING LIMITED financials

EXPORTms excel logo

Subsea Leasing Limited's latest turnover from December 2023 is £51.4 million and the company has net assets of £69.2 million. According to their latest financial statements, we estimate that Subsea Leasing Limited has 240 employees and maintains cash reserves of £23.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover51,430,25437,346,84324,737,70029,420,25524,767,44232,383,95037,583,91436,232,39727,268,95043,448,54126,128,4176,537,79914,440,86223,985,74626,855,507
Other Income Or Grants000000000000000
Cost Of Sales28,288,56428,094,56532,200,83833,122,44430,231,82729,795,20621,098,00520,814,92922,863,40920,267,87814,520,43822,383,64928,909,45423,312,01318,491,106
Gross Profit23,141,6909,252,278-7,463,138-3,702,189-5,464,3852,588,74416,485,90915,417,4684,405,54123,180,66411,607,978-15,845,851-14,468,593673,7338,364,401
Admin Expenses1,537,857-3,598,806-11,025,143-849,972261,811-292,021599,272-44,060,793-235,475-1,083,827813,223554,666445,634497,076459,308
Operating Profit21,603,83312,851,0843,562,005-2,852,217-5,726,1962,880,76515,886,63759,478,2614,641,01624,264,49110,794,755-16,400,517-14,914,227176,6577,905,093
Interest Payable5,311,8135,151,5875,238,2438,947,15712,161,03611,930,3709,566,9739,701,4248,494,8066,589,9478,131,6183,409,8742,344,2542,998,9042,554,215
Interest Receivable903,235440,622131,926275,8391,322,217227,5483,482,4253,472,1043,193,535183,20389,26314,7743,86918,27426,803
Pre-Tax Profit17,195,2568,140,119-12,425,889-11,523,535-16,565,014-8,822,0579,802,09053,248,942-660,25417,857,7485,874,785-15,100,345-13,127,177-2,975,7555,377,680
Tax-4,297,8321,730,286-1,053,081-178,8151,804,154-6,441,899-10,432,236-3,232,782261,6391,645,755-1,255,2334,055,0363,608,9261,099,537-1,418,738
Profit After Tax12,897,4249,870,405-13,478,969-11,702,349-14,760,860-15,263,956-630,14650,016,160-398,61519,503,5024,619,552-11,045,309-9,518,251-1,876,2183,958,942
Dividends Paid000000000000000
Retained Profit12,897,4249,870,405-13,478,969-11,702,349-14,760,860-15,263,956-630,14650,016,160-398,61519,503,5024,619,552-11,045,309-9,518,251-1,876,2183,958,942
Employee Costs000000000000000
Number Of Employees2401681111291041411871541021599424561020
EBITDA*44,630,85137,266,72930,308,86226,723,59921,853,88329,880,15834,099,11375,211,23521,642,17039,120,16021,319,2562,589,87912,110,79621,747,68521,276,803

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets100,886,742117,349,984138,044,389170,759,361180,892,204201,374,393275,818,556229,462,100196,147,749182,885,074130,738,734145,602,68487,190,76492,945,29781,789,717
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets100,886,742117,349,984138,044,389170,759,362180,892,204201,374,393275,818,556229,462,101196,147,749182,885,074130,738,734145,602,68487,190,76592,945,29781,789,717
Stock & work in progress000000000000000
Trade Debtors0000010,61911,08310,77310,77310,7778,6198,6199,0293,046142,544
Group Debtors3,297,2035,387,99813,810,3365,484,7241,958,4613,555,8259,885,212465,563229,318226,3109,023,0230000
Misc Debtors96,60681,68373,72377,78014,6262,145,024958,67614,176,99114,653,32826,686,16755,392,76031,205,3684,120,34062,7438,504,507
Cash23,253,22014,853,9114,632,93522,401,57247,845,54645,051,578178,11919,981,53129,210,46616,575,3212,504,92520,892,637741,00332,2863,341,252
misc current assets000000000000000
total current assets26,647,03120,323,59418,516,99527,964,07749,818,63450,763,04611,033,09134,634,86044,103,88643,498,57666,929,32852,106,6244,870,37398,07511,988,304
total assets127,533,773137,673,578156,561,384198,723,438230,710,838252,137,439286,851,647264,096,960240,251,635226,383,650197,668,062197,709,30892,061,13893,043,37293,778,021
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts113,10169,208,29493,090,951121,776,922182,828,726189,658,677205,447,2774,203,15529,920,7394,774,07423,909,136173,405,56543,072,35928,502,68078,380,848
other short term finances000000000000000
hp & lease commitments00000000011,695,78911,841,91011,540,87611,782,5359,504,1420
other current liabilities10,720,2322,496,0723,411,4541,041,6164,747,696367,1115,889,0121,385,9171,423,624554,2291,739,719267,175454,662713,3281,525,341
total current liabilities10,833,33371,704,36796,502,406122,818,539187,576,422190,025,789211,336,2895,589,07331,344,36317,024,09437,490,766185,213,61755,309,55838,720,15179,906,189
loans39,410,933000000192,381,685192,381,685192,440,920153,902,9790000
hp & lease commitments000000000781,3109,979,06921,820,98034,949,69642,694,3220
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions8,100,0629,677,19114,192,14614,584,23513,101,50615,653,06411,095,6302,893,4203,308,9642,517,8971,000,98400936,2811,302,997
total long term liabilities47,510,9969,677,19114,192,14714,584,23513,101,50715,653,06411,095,630195,275,106195,690,650195,740,128164,883,03421,820,98034,949,69743,630,6041,302,997
total liabilities58,344,32981,381,558110,694,552137,402,774200,677,929205,678,853222,431,919200,864,179227,035,013212,764,221202,373,800207,034,59790,259,25482,350,75581,209,186
net assets69,189,44456,292,02045,866,83261,320,66430,032,90946,458,58664,419,72863,232,78213,216,62213,619,429-4,705,737-9,325,2891,801,88310,692,61712,568,835
total shareholders funds69,189,44456,292,02045,866,83261,320,66430,032,90946,458,58664,419,72863,232,78213,216,62213,619,429-4,705,737-9,325,2891,801,88310,692,61712,568,835
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit21,603,83312,851,0843,562,005-2,852,217-5,726,1962,880,76515,886,63759,478,2614,641,01624,264,49110,794,755-16,400,517-14,914,227176,6577,905,093
Depreciation23,027,01924,415,64626,746,85729,575,81627,580,07926,999,39318,212,47615,732,97417,001,15414,855,66910,524,50118,990,39627,025,02321,571,02813,371,711
Amortisation000000000000000
Tax-4,297,8321,730,286-1,053,081-178,8151,804,154-6,441,899-10,432,236-3,232,782261,6391,645,755-1,255,2334,055,0363,608,9261,099,537-1,418,738
Stock000000000000000
Debtors-2,075,872-8,414,3788,321,5553,589,418-3,738,381-5,143,503-3,798,357-240,092-12,029,834-37,501,14833,210,41627,084,6174,063,580-8,581,2628,647,051
Creditors000000000000000
Accruals and Deferred Income8,224,160-915,3822,369,838-3,706,0804,380,585-5,521,9014,503,095-37,707869,395-1,185,4901,472,544-187,487-258,666-812,0131,525,341
Deferred Taxes & Provisions-1,577,129-4,514,955-392,0891,482,729-2,551,5584,557,4348,202,210-415,544791,0671,516,9131,000,9840-936,281-366,7161,302,997
Cash flow from operations49,055,92341,981,05722,911,97520,732,01529,225,44527,617,29540,170,53971,765,29435,594,10578,598,486-10,672,865-20,627,18910,461,19530,249,75514,039,353
Investing Activities
capital expenditure-6,563,777-3,721,2415,968,115-19,442,973-7,097,89047,444,770-64,568,932-49,047,325-30,263,829-67,002,0094,339,449-77,402,316-21,270,490-32,726,608-95,161,428
Change in Investments000000000000000
cash flow from investments-6,563,777-3,721,2415,968,115-19,442,973-7,097,89047,444,770-64,568,932-49,047,325-30,263,829-67,002,0094,339,449-77,402,316-21,270,490-32,726,608-95,161,428
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-69,095,193-23,882,657-28,685,971-61,051,804-6,829,951-15,788,600201,244,122-25,717,58425,146,664-19,135,061-149,496,429130,333,20614,569,679-49,878,16878,380,848
Other Short Term Loans 000000000000000
Long term loans39,410,93300000-192,381,6850-59,23538,537,941153,902,9790000
Hire Purchase and Lease Commitments00000000-12,477,099-9,343,880-11,540,877-13,370,375-5,466,23352,198,4640
other long term liabilities000000000000000
share issue0554,783-1,974,86342,990,104-1,664,817-2,697,1861,817,0920-4,192-1,178,3360-81,863627,51708,609,893
interest-4,408,578-4,710,965-5,106,317-8,671,318-10,838,819-11,702,822-6,084,548-6,229,320-5,301,271-6,406,744-8,042,355-3,395,100-2,340,385-2,980,630-2,527,412
cash flow from financing-34,092,838-28,038,839-35,767,151-26,733,018-19,333,587-30,188,6084,594,981-31,946,9047,304,8672,473,920-15,176,682113,485,8687,390,578-660,33484,463,329
cash and cash equivalents
cash8,399,30910,220,976-17,768,637-25,443,9752,793,96944,873,459-19,803,412-9,228,93412,635,14414,070,396-18,387,71220,151,634708,718-3,308,9673,341,252
overdraft000000000000000
change in cash8,399,30910,220,976-17,768,637-25,443,9752,793,96944,873,459-19,803,412-9,228,93412,635,14414,070,396-18,387,71220,151,634708,718-3,308,9673,341,252

subsea leasing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for subsea leasing limited. Get real-time insights into subsea leasing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Subsea Leasing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for subsea leasing limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other large companies, companies in SW1A area or any other competitors across 12 key performance metrics.

subsea leasing limited Ownership

SUBSEA LEASING LIMITED group structure

Subsea Leasing Limited has no subsidiary companies.

Ultimate parent company

STENA AB

#0005521

2 parents

SUBSEA LEASING LIMITED

02310248

SUBSEA LEASING LIMITED Shareholders

stena drilling ltd 100%

subsea leasing limited directors

Subsea Leasing Limited currently has 4 directors. The longest serving directors include Mr Peter Claesson (Mar 2008) and Mr Erik Ronsberg (Mar 2016).

officercountryagestartendrole
Mr Peter ClaessonSweden59 years Mar 2008- Director
Mr Erik RonsbergUnited Kingdom52 years Mar 2016- Director
Mr Stuart WynessScotland53 years Feb 2018- Director
Ms Dora HultEngland51 years Feb 2021- Director

P&L

December 2023

turnover

51.4m

+38%

operating profit

21.6m

+68%

gross margin

45%

+81.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

69.2m

+0.23%

total assets

127.5m

-0.07%

cash

23.3m

+0.57%

net assets

Total assets minus all liabilities

subsea leasing limited company details

company number

02310248

Type

Private limited with Share Capital

industry

09100 - Support activities for petroleum and natural gas extraction

incorporation date

October 1988

age

36

incorporated

UK

ultimate parent company

STENA AB

accounts

Full Accounts

last accounts submitted

December 2023

previous names

stena subsea leasing limited (January 2010)

maxiflair limited (September 2004)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

6 arlington street, london, SW1A 1RE

Bank

-

Legal Advisor

-

subsea leasing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to subsea leasing limited.

charges

subsea leasing limited Companies House Filings - See Documents

datedescriptionview/download