subsea leasing limited Company Information
Company Number
02310248
Website
http://stenadrilling.co.ukRegistered Address
6 arlington street, london, SW1A 1RE
Industry
Support activities for petroleum and natural gas extraction
Telephone
01224401180
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
stena drilling ltd 100%
subsea leasing limited Estimated Valuation
Pomanda estimates the enterprise value of SUBSEA LEASING LIMITED at £93m based on a Turnover of £51.4m and 1.81x industry multiple (adjusted for size and gross margin).
subsea leasing limited Estimated Valuation
Pomanda estimates the enterprise value of SUBSEA LEASING LIMITED at £340.2m based on an EBITDA of £44.6m and a 7.62x industry multiple (adjusted for size and gross margin).
subsea leasing limited Estimated Valuation
Pomanda estimates the enterprise value of SUBSEA LEASING LIMITED at £109.6m based on Net Assets of £69.2m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Subsea Leasing Limited Overview
Subsea Leasing Limited is a live company located in london, SW1A 1RE with a Companies House number of 02310248. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in October 1988, it's largest shareholder is stena drilling ltd with a 100% stake. Subsea Leasing Limited is a mature, large sized company, Pomanda has estimated its turnover at £51.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Subsea Leasing Limited Health Check
Pomanda's financial health check has awarded Subsea Leasing Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 0 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
0 Weak
Size
annual sales of £51.4m, make it larger than the average company (£18.2m)
£51.4m - Subsea Leasing Limited
£18.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3%)
20% - Subsea Leasing Limited
3% - Industry AVG
Production
with a gross margin of 45%, this company has a lower cost of product (24.7%)
45% - Subsea Leasing Limited
24.7% - Industry AVG
Profitability
an operating margin of 42% make it more profitable than the average company (7%)
42% - Subsea Leasing Limited
7% - Industry AVG
Employees
with 240 employees, this is above the industry average (42)
- Subsea Leasing Limited
42 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Subsea Leasing Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £214.3k, this is equally as efficient (£214.8k)
- Subsea Leasing Limited
£214.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Subsea Leasing Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Subsea Leasing Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Subsea Leasing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (7 weeks)
111 weeks - Subsea Leasing Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (55.5%)
45.8% - Subsea Leasing Limited
55.5% - Industry AVG
SUBSEA LEASING LIMITED financials
Subsea Leasing Limited's latest turnover from December 2023 is £51.4 million and the company has net assets of £69.2 million. According to their latest financial statements, we estimate that Subsea Leasing Limited has 240 employees and maintains cash reserves of £23.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 51,430,254 | 37,346,843 | 24,737,700 | 29,420,255 | 24,767,442 | 32,383,950 | 37,583,914 | 36,232,397 | 27,268,950 | 43,448,541 | 26,128,417 | 6,537,799 | 14,440,862 | 23,985,746 | 26,855,507 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 28,288,564 | 28,094,565 | 32,200,838 | 33,122,444 | 30,231,827 | 29,795,206 | 21,098,005 | 20,814,929 | 22,863,409 | 20,267,878 | 14,520,438 | 22,383,649 | 28,909,454 | 23,312,013 | 18,491,106 |
Gross Profit | 23,141,690 | 9,252,278 | -7,463,138 | -3,702,189 | -5,464,385 | 2,588,744 | 16,485,909 | 15,417,468 | 4,405,541 | 23,180,664 | 11,607,978 | -15,845,851 | -14,468,593 | 673,733 | 8,364,401 |
Admin Expenses | 1,537,857 | -3,598,806 | -11,025,143 | -849,972 | 261,811 | -292,021 | 599,272 | -44,060,793 | -235,475 | -1,083,827 | 813,223 | 554,666 | 445,634 | 497,076 | 459,308 |
Operating Profit | 21,603,833 | 12,851,084 | 3,562,005 | -2,852,217 | -5,726,196 | 2,880,765 | 15,886,637 | 59,478,261 | 4,641,016 | 24,264,491 | 10,794,755 | -16,400,517 | -14,914,227 | 176,657 | 7,905,093 |
Interest Payable | 5,311,813 | 5,151,587 | 5,238,243 | 8,947,157 | 12,161,036 | 11,930,370 | 9,566,973 | 9,701,424 | 8,494,806 | 6,589,947 | 8,131,618 | 3,409,874 | 2,344,254 | 2,998,904 | 2,554,215 |
Interest Receivable | 903,235 | 440,622 | 131,926 | 275,839 | 1,322,217 | 227,548 | 3,482,425 | 3,472,104 | 3,193,535 | 183,203 | 89,263 | 14,774 | 3,869 | 18,274 | 26,803 |
Pre-Tax Profit | 17,195,256 | 8,140,119 | -12,425,889 | -11,523,535 | -16,565,014 | -8,822,057 | 9,802,090 | 53,248,942 | -660,254 | 17,857,748 | 5,874,785 | -15,100,345 | -13,127,177 | -2,975,755 | 5,377,680 |
Tax | -4,297,832 | 1,730,286 | -1,053,081 | -178,815 | 1,804,154 | -6,441,899 | -10,432,236 | -3,232,782 | 261,639 | 1,645,755 | -1,255,233 | 4,055,036 | 3,608,926 | 1,099,537 | -1,418,738 |
Profit After Tax | 12,897,424 | 9,870,405 | -13,478,969 | -11,702,349 | -14,760,860 | -15,263,956 | -630,146 | 50,016,160 | -398,615 | 19,503,502 | 4,619,552 | -11,045,309 | -9,518,251 | -1,876,218 | 3,958,942 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 12,897,424 | 9,870,405 | -13,478,969 | -11,702,349 | -14,760,860 | -15,263,956 | -630,146 | 50,016,160 | -398,615 | 19,503,502 | 4,619,552 | -11,045,309 | -9,518,251 | -1,876,218 | 3,958,942 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | |||||||||||||||
EBITDA* | 44,630,851 | 37,266,729 | 30,308,862 | 26,723,599 | 21,853,883 | 29,880,158 | 34,099,113 | 75,211,235 | 21,642,170 | 39,120,160 | 21,319,256 | 2,589,879 | 12,110,796 | 21,747,685 | 21,276,803 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 100,886,742 | 117,349,984 | 138,044,389 | 170,759,361 | 180,892,204 | 201,374,393 | 275,818,556 | 229,462,100 | 196,147,749 | 182,885,074 | 130,738,734 | 145,602,684 | 87,190,764 | 92,945,297 | 81,789,717 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100,886,742 | 117,349,984 | 138,044,389 | 170,759,362 | 180,892,204 | 201,374,393 | 275,818,556 | 229,462,101 | 196,147,749 | 182,885,074 | 130,738,734 | 145,602,684 | 87,190,765 | 92,945,297 | 81,789,717 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 10,619 | 11,083 | 10,773 | 10,773 | 10,777 | 8,619 | 8,619 | 9,029 | 3,046 | 142,544 |
Group Debtors | 3,297,203 | 5,387,998 | 13,810,336 | 5,484,724 | 1,958,461 | 3,555,825 | 9,885,212 | 465,563 | 229,318 | 226,310 | 9,023,023 | 0 | 0 | 0 | 0 |
Misc Debtors | 96,606 | 81,683 | 73,723 | 77,780 | 14,626 | 2,145,024 | 958,676 | 14,176,991 | 14,653,328 | 26,686,167 | 55,392,760 | 31,205,368 | 4,120,340 | 62,743 | 8,504,507 |
Cash | 23,253,220 | 14,853,911 | 4,632,935 | 22,401,572 | 47,845,546 | 45,051,578 | 178,119 | 19,981,531 | 29,210,466 | 16,575,321 | 2,504,925 | 20,892,637 | 741,003 | 32,286 | 3,341,252 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,647,031 | 20,323,594 | 18,516,995 | 27,964,077 | 49,818,634 | 50,763,046 | 11,033,091 | 34,634,860 | 44,103,886 | 43,498,576 | 66,929,328 | 52,106,624 | 4,870,373 | 98,075 | 11,988,304 |
total assets | 127,533,773 | 137,673,578 | 156,561,384 | 198,723,438 | 230,710,838 | 252,137,439 | 286,851,647 | 264,096,960 | 240,251,635 | 226,383,650 | 197,668,062 | 197,709,308 | 92,061,138 | 93,043,372 | 93,778,021 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 113,101 | 69,208,294 | 93,090,951 | 121,776,922 | 182,828,726 | 189,658,677 | 205,447,277 | 4,203,155 | 29,920,739 | 4,774,074 | 23,909,136 | 173,405,565 | 43,072,359 | 28,502,680 | 78,380,848 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,695,789 | 11,841,910 | 11,540,876 | 11,782,535 | 9,504,142 | 0 |
other current liabilities | 10,720,232 | 2,496,072 | 3,411,454 | 1,041,616 | 4,747,696 | 367,111 | 5,889,012 | 1,385,917 | 1,423,624 | 554,229 | 1,739,719 | 267,175 | 454,662 | 713,328 | 1,525,341 |
total current liabilities | 10,833,333 | 71,704,367 | 96,502,406 | 122,818,539 | 187,576,422 | 190,025,789 | 211,336,289 | 5,589,073 | 31,344,363 | 17,024,094 | 37,490,766 | 185,213,617 | 55,309,558 | 38,720,151 | 79,906,189 |
loans | 39,410,933 | 0 | 0 | 0 | 0 | 0 | 0 | 192,381,685 | 192,381,685 | 192,440,920 | 153,902,979 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 781,310 | 9,979,069 | 21,820,980 | 34,949,696 | 42,694,322 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 8,100,062 | 9,677,191 | 14,192,146 | 14,584,235 | 13,101,506 | 15,653,064 | 11,095,630 | 2,893,420 | 3,308,964 | 2,517,897 | 1,000,984 | 0 | 0 | 936,281 | 1,302,997 |
total long term liabilities | 47,510,996 | 9,677,191 | 14,192,147 | 14,584,235 | 13,101,507 | 15,653,064 | 11,095,630 | 195,275,106 | 195,690,650 | 195,740,128 | 164,883,034 | 21,820,980 | 34,949,697 | 43,630,604 | 1,302,997 |
total liabilities | 58,344,329 | 81,381,558 | 110,694,552 | 137,402,774 | 200,677,929 | 205,678,853 | 222,431,919 | 200,864,179 | 227,035,013 | 212,764,221 | 202,373,800 | 207,034,597 | 90,259,254 | 82,350,755 | 81,209,186 |
net assets | 69,189,444 | 56,292,020 | 45,866,832 | 61,320,664 | 30,032,909 | 46,458,586 | 64,419,728 | 63,232,782 | 13,216,622 | 13,619,429 | -4,705,737 | -9,325,289 | 1,801,883 | 10,692,617 | 12,568,835 |
total shareholders funds | 69,189,444 | 56,292,020 | 45,866,832 | 61,320,664 | 30,032,909 | 46,458,586 | 64,419,728 | 63,232,782 | 13,216,622 | 13,619,429 | -4,705,737 | -9,325,289 | 1,801,883 | 10,692,617 | 12,568,835 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 21,603,833 | 12,851,084 | 3,562,005 | -2,852,217 | -5,726,196 | 2,880,765 | 15,886,637 | 59,478,261 | 4,641,016 | 24,264,491 | 10,794,755 | -16,400,517 | -14,914,227 | 176,657 | 7,905,093 |
Depreciation | 23,027,019 | 24,415,646 | 26,746,857 | 29,575,816 | 27,580,079 | 26,999,393 | 18,212,476 | 15,732,974 | 17,001,154 | 14,855,669 | 10,524,501 | 18,990,396 | 27,025,023 | 21,571,028 | 13,371,711 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -4,297,832 | 1,730,286 | -1,053,081 | -178,815 | 1,804,154 | -6,441,899 | -10,432,236 | -3,232,782 | 261,639 | 1,645,755 | -1,255,233 | 4,055,036 | 3,608,926 | 1,099,537 | -1,418,738 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,075,872 | -8,414,378 | 8,321,555 | 3,589,418 | -3,738,381 | -5,143,503 | -3,798,357 | -240,092 | -12,029,834 | -37,501,148 | 33,210,416 | 27,084,617 | 4,063,580 | -8,581,262 | 8,647,051 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 8,224,160 | -915,382 | 2,369,838 | -3,706,080 | 4,380,585 | -5,521,901 | 4,503,095 | -37,707 | 869,395 | -1,185,490 | 1,472,544 | -187,487 | -258,666 | -812,013 | 1,525,341 |
Deferred Taxes & Provisions | -1,577,129 | -4,514,955 | -392,089 | 1,482,729 | -2,551,558 | 4,557,434 | 8,202,210 | -415,544 | 791,067 | 1,516,913 | 1,000,984 | 0 | -936,281 | -366,716 | 1,302,997 |
Cash flow from operations | 49,055,923 | 41,981,057 | 22,911,975 | 20,732,015 | 29,225,445 | 27,617,295 | 40,170,539 | 71,765,294 | 35,594,105 | 78,598,486 | -10,672,865 | -20,627,189 | 10,461,195 | 30,249,755 | 14,039,353 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -69,095,193 | -23,882,657 | -28,685,971 | -61,051,804 | -6,829,951 | -15,788,600 | 201,244,122 | -25,717,584 | 25,146,664 | -19,135,061 | -149,496,429 | 130,333,206 | 14,569,679 | -49,878,168 | 78,380,848 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 39,410,933 | 0 | 0 | 0 | 0 | 0 | -192,381,685 | 0 | -59,235 | 38,537,941 | 153,902,979 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,477,099 | -9,343,880 | -11,540,877 | -13,370,375 | -5,466,233 | 52,198,464 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -4,408,578 | -4,710,965 | -5,106,317 | -8,671,318 | -10,838,819 | -11,702,822 | -6,084,548 | -6,229,320 | -5,301,271 | -6,406,744 | -8,042,355 | -3,395,100 | -2,340,385 | -2,980,630 | -2,527,412 |
cash flow from financing | -34,092,838 | -28,038,839 | -35,767,151 | -26,733,018 | -19,333,587 | -30,188,608 | 4,594,981 | -31,946,904 | 7,304,867 | 2,473,920 | -15,176,682 | 113,485,868 | 7,390,578 | -660,334 | 84,463,329 |
cash and cash equivalents | |||||||||||||||
cash | 8,399,309 | 10,220,976 | -17,768,637 | -25,443,975 | 2,793,969 | 44,873,459 | -19,803,412 | -9,228,934 | 12,635,144 | 14,070,396 | -18,387,712 | 20,151,634 | 708,718 | -3,308,967 | 3,341,252 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 8,399,309 | 10,220,976 | -17,768,637 | -25,443,975 | 2,793,969 | 44,873,459 | -19,803,412 | -9,228,934 | 12,635,144 | 14,070,396 | -18,387,712 | 20,151,634 | 708,718 | -3,308,967 | 3,341,252 |
subsea leasing limited Credit Report and Business Information
Subsea Leasing Limited Competitor Analysis
Perform a competitor analysis for subsea leasing limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other large companies, companies in SW1A area or any other competitors across 12 key performance metrics.
subsea leasing limited Ownership
SUBSEA LEASING LIMITED group structure
Subsea Leasing Limited has no subsidiary companies.
Ultimate parent company
STENA AB
#0005521
2 parents
SUBSEA LEASING LIMITED
02310248
subsea leasing limited directors
Subsea Leasing Limited currently has 4 directors. The longest serving directors include Mr Peter Claesson (Mar 2008) and Mr Erik Ronsberg (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Claesson | Sweden | 59 years | Mar 2008 | - | Director |
Mr Erik Ronsberg | United Kingdom | 52 years | Mar 2016 | - | Director |
Mr Stuart Wyness | Scotland | 53 years | Feb 2018 | - | Director |
Ms Dora Hult | England | 51 years | Feb 2021 | - | Director |
P&L
December 2023turnover
51.4m
+38%
operating profit
21.6m
+68%
gross margin
45%
+81.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
69.2m
+0.23%
total assets
127.5m
-0.07%
cash
23.3m
+0.57%
net assets
Total assets minus all liabilities
subsea leasing limited company details
company number
02310248
Type
Private limited with Share Capital
industry
09100 - Support activities for petroleum and natural gas extraction
incorporation date
October 1988
age
36
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
stena subsea leasing limited (January 2010)
maxiflair limited (September 2004)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
6 arlington street, london, SW1A 1RE
Bank
-
Legal Advisor
-
subsea leasing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to subsea leasing limited.
subsea leasing limited Companies House Filings - See Documents
date | description | view/download |
---|