plusreach limited

Live MatureLargeRapid

plusreach limited Company Information

Share PLUSREACH LIMITED

Company Number

02314584

Shareholders

moishe berger

pessy berger

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

8 brantwood road, salford, M7 4FL

Website

-

plusreach limited Estimated Valuation

£209.8m

Pomanda estimates the enterprise value of PLUSREACH LIMITED at £209.8m based on a Turnover of £33.8m and 6.21x industry multiple (adjusted for size and gross margin).

plusreach limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of PLUSREACH LIMITED at £4.1m based on an EBITDA of £336.8k and a 12.14x industry multiple (adjusted for size and gross margin).

plusreach limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of PLUSREACH LIMITED at £6.2m based on Net Assets of £3.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plusreach Limited Overview

Plusreach Limited is a live company located in salford, M7 4FL with a Companies House number of 02314584. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1988, it's largest shareholder is moishe berger with a 50% stake. Plusreach Limited is a mature, large sized company, Pomanda has estimated its turnover at £33.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Plusreach Limited Health Check

Pomanda's financial health check has awarded Plusreach Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £33.8m, make it larger than the average company (£918.1k)

£33.8m - Plusreach Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 371%, show it is growing at a faster rate (4.9%)

371% - Plusreach Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Plusreach Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (29.4%)

1% - Plusreach Limited

29.4% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Plusreach Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Plusreach Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.8m, this is more efficient (£177.7k)

£4.8m - Plusreach Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (30 days)

59 days - Plusreach Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Plusreach Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Plusreach Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

5 weeks - Plusreach Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a similar level of debt than the average (64.5%)

61.2% - Plusreach Limited

64.5% - Industry AVG

PLUSREACH LIMITED financials

EXPORTms excel logo

Plusreach Limited's latest turnover from March 2024 is estimated at £33.8 million and the company has net assets of £3.5 million. According to their latest financial statements, Plusreach Limited has 7 employees and maintains cash reserves of £140.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover33,782,25919,771,497560,797324,096581,252208,203729,408824,868330,84917,015,01615,747,21114,696,96113,981,47413,539,49214,920,682
Other Income Or Grants
Cost Of Sales8,281,2544,967,213139,97180,816151,00355,779183,237209,43294,3935,765,5745,167,3354,523,3804,289,8104,339,3934,640,193
Gross Profit25,501,00514,804,284420,826243,280430,249152,423546,171615,436236,45511,249,44210,579,87610,173,5819,691,6649,200,09910,280,489
Admin Expenses25,164,21814,584,609190,868-21,323237,739-30,141368,930377,843-1,982,84611,049,89310,363,2559,960,2989,417,2188,983,9299,152,517
Operating Profit336,787219,675229,958264,603192,510182,564177,241237,5932,219,301199,549216,621213,283274,446216,1701,127,972
Interest Payable342,644205,524140,208128,506111,260106,887105,139102,73989,78671,99974,47377,54880,02282,33941,772
Interest Receivable8,3977,1331,753235103438477324539467396274306319162
Pre-Tax Profit2,54021,28491,502136,33281,35376,11572,579135,1792,130,054128,016142,544136,009194,730134,1501,086,361
Tax-635-4,044-17,385-25,903-15,457-14,462-13,790-27,036-426,011-26,883-32,785-32,642-50,630-37,562-304,181
Profit After Tax1,90517,24074,117110,42965,89661,65358,789108,1431,704,043101,133109,759103,367144,10096,588782,180
Dividends Paid
Retained Profit1,90517,24074,117110,42965,89661,65358,789108,1431,704,043101,133109,759103,367144,10096,588782,180
Employee Costs226,292182,226207,120134,293136,96654,05678,27776,71778,7632,865,4362,502,1902,349,8932,322,7882,193,3332,584,926
Number Of Employees767552333110101989794104
EBITDA*336,787219,675229,958264,603192,510182,564177,241237,5932,219,301199,549218,621214,770274,446216,1701,127,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,359,7413,352,4413,352,4413,352,4413,350,1063,346,8343,340,0003,340,0003,340,0003,340,0001,483,5411,562,6451,562,6451,562,6451,562,645
Intangible Assets
Investments & Other76,01564,11064,11058,49641,22241,22241,22219,76119,7614543,0005,0006,4876,4876,487
Debtors (Due After 1 year)
Total Fixed Assets3,435,7563,416,5513,416,5513,410,9373,391,3283,388,0563,381,2223,359,7613,359,7613,340,4541,486,5411,567,6451,569,1321,569,1321,569,132
Stock & work in progress
Trade Debtors5,539,8713,342,29052,70226,80564,81920,66898,582101,08730,2781,626,2531,595,6571,559,9901,482,6481,399,8901,521,147
Group Debtors
Misc Debtors3,233,9093,002,9012,975,1342,516,1762,440,3432,117,6792,068,849
Cash140,248179,642156,035311,354157,92748,28568,424122,478137,04378,555108,05250,35859,25463,02064,684
misc current assets
total current assets5,680,1193,521,9323,442,6463,341,0603,197,8802,585,1292,607,3492,341,2442,236,1701,704,8081,703,7091,610,3481,541,9021,462,9101,585,831
total assets9,115,8756,938,4836,859,1976,751,9976,589,2085,973,1855,988,5715,701,0055,595,9315,045,2623,190,2503,177,9933,111,0343,032,0423,154,963
Bank overdraft96,301102,836106,241110,00060,00070,00070,00065,00065,000
Bank loan
Trade Creditors 20,68420,6846846846836846843183,451775,592799,033843,832838,326869,2131,051,643
Group/Directors Accounts47,4734,8502,272
other short term finances
hp & lease commitments
other current liabilities1,258,9651,226,3001,122,657959,614937,628932,033950,221714,903629,856
total current liabilities1,375,9501,349,8201,229,5821,117,7711,003,1611,004,9891,020,905780,221698,307775,592799,033843,832838,326869,2131,051,643
loans4,020,8341,871,4771,929,6692,008,3972,034,9051,482,9501,544,0731,555,9801,601,6571,095,9871,119,3811,172,0841,213,9981,248,2191,285,298
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions179,649179,649179,649179,649179,649179,649179,649179,649218,955
total long term liabilities4,200,4832,051,1262,109,3182,188,0462,214,5541,662,5991,723,7221,735,6291,820,6121,095,9871,119,3811,172,0841,213,9981,248,2191,285,298
total liabilities5,576,4333,400,9463,338,9003,305,8173,217,7152,667,5882,744,6272,515,8502,518,9191,871,5791,918,4142,015,9162,052,3242,117,4322,336,941
net assets3,539,4423,537,5373,520,2973,446,1803,371,4933,305,5973,243,9443,185,1553,077,0123,173,6831,271,8361,162,0771,058,710914,610818,022
total shareholders funds3,539,4423,537,5373,520,2973,446,1803,371,4933,305,5973,243,9443,185,1553,077,0123,173,6831,271,8361,162,0771,058,710914,610818,022
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit336,787219,675229,958264,603192,510182,564177,241237,5932,219,301199,549216,621213,283274,446216,1701,127,972
Depreciation2,0001,487
Amortisation
Tax-635-4,044-17,385-25,903-15,457-14,462-13,790-27,036-426,011-26,883-32,785-32,642-50,630-37,562-304,181
Stock
Debtors2,197,58155,679256,905-10,247503,109-2,081320,159119,639472,87430,59635,66777,34282,758-121,2571,521,147
Creditors20,0001-1366-3,133-772,141-23,441-44,7995,506-30,887-182,4301,051,643
Accruals and Deferred Income32,665103,643163,04321,9865,595-18,188235,31885,047629,856
Deferred Taxes & Provisions-39,306218,955
Cash flow from operations-1,828,764283,595118,711270,934-320,462151,99578,976133,5261,397,086118,629105,370110,292110,171117,435354,287
Investing Activities
capital expenditure-7,300-2,335-3,272-6,834-1,856,45977,104-1,487-1,562,645
Change in Investments11,9055,61417,27421,46119,307-2,546-2,000-1,4876,487
cash flow from investments-19,205-5,614-19,609-3,272-6,834-21,461-19,307-1,853,91379,104-1,569,132
Financing Activities
Bank loans
Group/Directors Accounts-47,47342,6232,5782,272
Other Short Term Loans
Long term loans2,149,357-58,192-78,728-26,508551,955-61,123-11,907-45,677505,670-23,394-52,703-41,914-34,221-37,0791,285,298
Hire Purchase and Lease Commitments
other long term liabilities
share issue-35,742-1,800,7141,800,71435,842
interest-334,247-198,391-138,455-128,271-111,157-106,449-104,662-102,415-89,247-71,532-74,077-77,274-79,716-82,020-41,610
cash flow from financing1,815,110-256,583-264,656-147,898443,376-165,300-116,569-148,092-1,384,2911,705,788-126,780-119,188-113,937-119,0991,279,530
cash and cash equivalents
cash-39,39423,607-155,319153,427109,642-20,139-54,054-14,56558,488-29,49757,694-8,896-3,766-1,66464,684
overdraft-6,535-3,405-3,75950,000-10,0005,00065,000
change in cash-32,85927,012-151,560103,427119,642-20,139-59,054-14,565-6,512-29,49757,694-8,896-3,766-1,66464,684

plusreach limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plusreach limited. Get real-time insights into plusreach limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plusreach Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plusreach limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in M 7 area or any other competitors across 12 key performance metrics.

plusreach limited Ownership

PLUSREACH LIMITED group structure

Plusreach Limited has no subsidiary companies.

Ultimate parent company

PLUSREACH LIMITED

02314584

PLUSREACH LIMITED Shareholders

moishe berger 50%
pessy berger 50%

plusreach limited directors

Plusreach Limited currently has 2 directors. The longest serving directors include Mr Moishe Berger (Nov 1992) and Mrs Pesel Berger (Jul 2023).

officercountryagestartendrole
Mr Moishe BergerEngland55 years Nov 1992- Director
Mrs Pesel BergerUnited Kingdom55 years Jul 2023- Director

P&L

March 2024

turnover

33.8m

+71%

operating profit

336.8k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.5m

0%

total assets

9.1m

+0.31%

cash

140.2k

-0.22%

net assets

Total assets minus all liabilities

plusreach limited company details

company number

02314584

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

8 brantwood road, salford, M7 4FL

Bank

-

Legal Advisor

-

plusreach limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 44 charges/mortgages relating to plusreach limited. Currently there are 9 open charges and 35 have been satisfied in the past.

plusreach limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLUSREACH LIMITED. This can take several minutes, an email will notify you when this has completed.

plusreach limited Companies House Filings - See Documents

datedescriptionview/download