british boxing board of control limited
british boxing board of control limited Company Information
Company Number
02316536
Website
http://bbbofc.comRegistered Address
11 st. andrews crescent, cardiff, CF10 3DB
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
02920367000
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
-0%
british boxing board of control limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH BOXING BOARD OF CONTROL LIMITED at £2.1m based on a Turnover of £1.8m and 1.15x industry multiple (adjusted for size and gross margin).
british boxing board of control limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH BOXING BOARD OF CONTROL LIMITED at £1.1m based on an EBITDA of £253.7k and a 4.32x industry multiple (adjusted for size and gross margin).
british boxing board of control limited Estimated Valuation
Pomanda estimates the enterprise value of BRITISH BOXING BOARD OF CONTROL LIMITED at £3.6m based on Net Assets of £1.8m and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Boxing Board Of Control Limited Overview
British Boxing Board Of Control Limited is a live company located in cardiff, CF10 3DB with a Companies House number of 02316536. It operates in the other sports activities sector, SIC Code 93199. Founded in November 1988, it's largest shareholder is unknown. British Boxing Board Of Control Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
British Boxing Board Of Control Limited Health Check
Pomanda's financial health check has awarded British Boxing Board Of Control Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £1.8m, make it larger than the average company (£566.4k)
£1.8m - British Boxing Board Of Control Limited
£566.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.7%)
5% - British Boxing Board Of Control Limited
3.7% - Industry AVG
Production
with a gross margin of 79.3%, this company has a lower cost of product (42.1%)
79.3% - British Boxing Board Of Control Limited
42.1% - Industry AVG
Profitability
an operating margin of 13.6% make it more profitable than the average company (3.6%)
13.6% - British Boxing Board Of Control Limited
3.6% - Industry AVG
Employees
with 16 employees, this is similar to the industry average (14)
16 - British Boxing Board Of Control Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)
- British Boxing Board Of Control Limited
£27.1k - Industry AVG
Efficiency
resulting in sales per employee of £111.4k, this is more efficient (£66.9k)
£111.4k - British Boxing Board Of Control Limited
£66.9k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (15 days)
45 days - British Boxing Board Of Control Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (28 days)
1 days - British Boxing Board Of Control Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 118 days, this is more than average (12 days)
118 days - British Boxing Board Of Control Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1537 weeks, this is more cash available to meet short term requirements (78 weeks)
1537 weeks - British Boxing Board Of Control Limited
78 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (39.8%)
5.1% - British Boxing Board Of Control Limited
39.8% - Industry AVG
BRITISH BOXING BOARD OF CONTROL LIMITED financials
British Boxing Board Of Control Limited's latest turnover from December 2022 is £1.8 million and the company has net assets of £1.8 million. According to their latest financial statements, British Boxing Board Of Control Limited has 16 employees and maintains cash reserves of £470.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,782,383 | 1,283,690 | 742,463 | 1,550,034 | 1,545,399 | 1,355,579 | 1,230,252 | 980,858 | 881,489 | 737,177 | 746,862 | 775,205 | 763,999 | 848,863 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 369,108 | 299,310 | 122,458 | 341,248 | 347,632 | 283,244 | 194,119 | 213,623 | 159,295 | 236,588 | 149,665 | 183,445 | 184,396 | 102,181 |
| Gross Profit | 1,413,275 | 984,380 | 620,005 | 1,208,786 | 1,197,767 | 1,072,335 | 1,036,133 | 767,235 | 722,194 | 500,589 | 597,197 | 591,760 | 579,603 | 746,682 |
| Admin Expenses | 1,171,568 | 765,112 | 968,151 | 1,163,107 | 914,888 | 806,171 | 793,337 | 675,323 | 712,021 | 597,228 | 687,286 | 582,824 | 554,678 | 548,186 |
| Operating Profit | 241,707 | 219,268 | -348,146 | 45,679 | 282,879 | 266,164 | 242,796 | 91,912 | 10,173 | -96,639 | -90,089 | 8,936 | 24,925 | 198,496 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,985 | 1,902 |
| Interest Receivable | 1,709 | 110 | 669 | 1,915 | 182 | 1,186 | 1,627 | 481 | 4,559 | 374 | 287 | 445 | 871 | |
| Pre-Tax Profit | 243,416 | 219,378 | -347,477 | 47,594 | 284,020 | 266,346 | 243,982 | 93,539 | 10,654 | -92,080 | -89,715 | 9,223 | 23,385 | 197,465 |
| Tax | 0 | 0 | 0 | -3,214 | -3,067 | -2,922 | -237 | -325 | -1,346 | -3,352 | -2,515 | -60 | -93 | -199 |
| Profit After Tax | 243,416 | 219,378 | -347,477 | 44,380 | 280,953 | 263,424 | 243,745 | 93,214 | 9,308 | -95,432 | -92,230 | 9,163 | 23,292 | 197,266 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 243,416 | 219,378 | -347,477 | 44,380 | 280,953 | 263,424 | 243,745 | 93,214 | 9,308 | -95,432 | -92,230 | 9,163 | 23,292 | 197,266 |
| Employee Costs | 295,856 | |||||||||||||
| Number Of Employees | 16 | 16 | 16 | 16 | 15 | 14 | 13 | 14 | ||||||
| EBITDA* | 253,693 | 231,652 | -334,514 | 68,845 | 299,269 | 286,586 | 259,695 | 105,699 | 26,053 | -78,534 | -80,114 | 19,806 | 36,730 | 204,116 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 510,206 | 518,546 | 530,930 | 905,421 | 400,175 | 416,565 | 414,244 | 414,955 | 428,742 | 439,397 | 421,584 | 431,559 | 442,429 | 435,616 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 510,206 | 518,546 | 530,930 | 905,421 | 400,175 | 416,565 | 414,244 | 414,955 | 428,742 | 439,397 | 421,584 | 431,559 | 442,429 | 435,616 |
| Stock & work in progress | 119,936 | 130,070 | 142,056 | 130,057 | 124,679 | 124,679 | 120,521 | 120,521 | 110,708 | 113,589 | 101,590 | 86,107 | 92,495 | 93,511 |
| Trade Debtors | 219,940 | 91,136 | 157,397 | 139,697 | 221,895 | 105,341 | 49,812 | 91,022 | 90,562 | 98,393 | 86,135 | 87,725 | 125,700 | 167,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 47,154 | 110,267 | 23,827 | 34,630 | 0 | 13,122 | 18,138 | 86,327 | 74,795 | 25,791 | 23,425 | 15,044 | 32,789 | 28,286 |
| Cash | 470,146 | 727,482 | 494,326 | 570,020 | 882,261 | 714,386 | 540,430 | 280,171 | 583,312 | 491,931 | 484,315 | 618,887 | 526,040 | 481,861 |
| misc current assets | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,357,176 | 1,058,955 | 817,606 | 874,404 | 1,274,386 | 957,528 | 728,901 | 578,041 | 859,377 | 729,704 | 695,465 | 807,763 | 777,024 | 770,658 |
| total assets | 1,867,382 | 1,577,501 | 1,348,536 | 1,779,825 | 1,674,561 | 1,374,093 | 1,143,145 | 992,996 | 1,288,119 | 1,169,101 | 1,117,049 | 1,239,322 | 1,219,453 | 1,206,274 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 400 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,614 |
| Trade Creditors | 1,278 | 78 | 128 | 203 | 5,490 | 650 | 25,000 | 66,734 | 350,946 | 339,781 | 208,685 | 212,814 | 229,774 | 166,619 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 14,618 | 12,731 | 9,762 | 122,722 | 0 | 41,876 | 50,002 | 101,864 | 205,989 | 106,746 | 90,658 | 116,973 | 89,308 | 67,080 |
| total current liabilities | 15,896 | 12,809 | 9,890 | 122,925 | 62,041 | 42,526 | 75,002 | 168,598 | 556,935 | 447,227 | 299,743 | 329,787 | 319,082 | 242,313 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,881 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 79,269 | 35,891 | 29,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 79,269 | 35,891 | 29,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,881 |
| total liabilities | 95,165 | 48,700 | 39,113 | 122,925 | 62,041 | 42,526 | 75,002 | 168,598 | 556,935 | 447,227 | 299,743 | 329,787 | 319,082 | 329,194 |
| net assets | 1,772,217 | 1,528,801 | 1,309,423 | 1,656,900 | 1,612,520 | 1,331,567 | 1,068,143 | 824,398 | 731,184 | 721,874 | 817,306 | 909,535 | 900,371 | 877,080 |
| total shareholders funds | 1,772,217 | 1,528,801 | 1,309,423 | 1,656,900 | 1,612,520 | 1,331,567 | 1,068,143 | 824,398 | 731,184 | 721,874 | 817,306 | 909,535 | 900,371 | 877,080 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 241,707 | 219,268 | -348,146 | 45,679 | 282,879 | 266,164 | 242,796 | 91,912 | 10,173 | -96,639 | -90,089 | 8,936 | 24,925 | 198,496 |
| Depreciation | 11,986 | 12,384 | 13,632 | 23,166 | 16,390 | 20,422 | 16,899 | 13,787 | 15,880 | 18,105 | 9,975 | 10,870 | 11,805 | 5,620 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | -3,214 | -3,067 | -2,922 | -237 | -325 | -1,346 | -3,352 | -2,515 | -60 | -93 | -199 |
| Stock | -10,134 | -11,986 | 11,999 | 5,378 | 0 | 4,158 | 0 | 9,813 | -2,881 | 11,999 | 15,483 | -6,388 | -1,016 | 93,511 |
| Debtors | 65,691 | 20,179 | 6,897 | -47,568 | 103,432 | 50,513 | -109,399 | 11,992 | 41,173 | 14,624 | 6,791 | -55,720 | -36,797 | 195,286 |
| Creditors | 1,200 | -50 | -75 | -5,287 | 4,840 | -24,350 | -41,734 | -284,212 | 11,165 | 131,096 | -4,129 | -16,960 | 63,155 | 166,619 |
| Accruals and Deferred Income | 45,265 | 9,637 | -83,737 | 122,722 | -41,876 | -8,126 | -51,862 | -104,125 | 99,243 | 16,088 | -26,315 | 27,665 | 22,228 | 67,080 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 244,601 | 233,046 | -437,222 | 225,256 | 196,517 | 275,261 | -304,768 | 96,823 | 38,675 | -135,347 | 92,559 | 159,833 | 148,819 | |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,614 | 8,614 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86,881 | 86,881 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 1,709 | 110 | 669 | 1,915 | 182 | 1,186 | 1,627 | 481 | 4,559 | 374 | 287 | -1,540 | -1,031 | |
| cash flow from financing | 1,709 | 110 | 669 | 1,915 | 182 | 1,186 | 1,627 | 483 | 4,559 | 375 | 288 | -97,036 | 774,278 | |
| cash and cash equivalents | ||||||||||||||
| cash | -257,336 | 233,156 | -75,694 | -312,241 | 167,875 | 173,956 | 260,259 | -303,141 | 91,381 | 7,616 | -134,572 | 92,847 | 44,179 | 481,861 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -700 | 300 | 400 | 0 | 0 | 0 |
| change in cash | -257,336 | 233,156 | -75,694 | -312,241 | 167,875 | 173,956 | 260,259 | -303,141 | 92,081 | 7,316 | -134,972 | 92,847 | 44,179 | 481,861 |
british boxing board of control limited Credit Report and Business Information
British Boxing Board Of Control Limited Competitor Analysis
Perform a competitor analysis for british boxing board of control limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
british boxing board of control limited Ownership
BRITISH BOXING BOARD OF CONTROL LIMITED group structure
British Boxing Board Of Control Limited has no subsidiary companies.
Ultimate parent company
BRITISH BOXING BOARD OF CONTROL LIMITED
02316536
british boxing board of control limited directors
British Boxing Board Of Control Limited currently has 13 directors. The longest serving directors include Mr Charles Giles (Nov 1992) and Mr John Williamson (Nov 1992).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles Giles | Wales | 80 years | Nov 1992 | - | Director |
| Mr John Williamson | Wales | 78 years | Nov 1992 | - | Director |
| Mr John Handelaar | England | 84 years | Nov 1998 | - | Director |
| Mr Ronald Pavett | Wales | 76 years | Jul 2005 | - | Director |
| Mr Michael Collier | England | 69 years | Feb 2015 | - | Director |
| Mr Wynford Jones | Wales | 75 years | Nov 2017 | - | Director |
| Mr Christopher Evans | Wales | 47 years | Apr 2018 | - | Director |
| Mr Robyn Smith | Wales | 53 years | Apr 2018 | - | Director |
| Mr Matthew Harris | Wales | 53 years | May 2018 | - | Director |
| Mr Dean Hollington | Wales | 55 years | Jun 2018 | - | Director |
P&L
December 2022turnover
1.8m
+39%
operating profit
241.7k
+10%
gross margin
79.3%
+3.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.8m
+0.16%
total assets
1.9m
+0.18%
cash
470.1k
-0.35%
net assets
Total assets minus all liabilities
Similar Companies
british boxing board of control limited company details
company number
02316536
Type
Private Ltd By Guarantee w/o Share Cap
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
November 1988
age
36
accounts
Small Company
ultimate parent company
previous names
sectortrain limited (May 1989)
incorporated
UK
address
11 st. andrews crescent, cardiff, CF10 3DB
last accounts submitted
December 2022
british boxing board of control limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to british boxing board of control limited. Currently there are 4 open charges and 0 have been satisfied in the past.
british boxing board of control limited Companies House Filings - See Documents
| date | description | view/download |
|---|
