nailsea community trust limited

nailsea community trust limited Company Information

Share NAILSEA COMMUNITY TRUST LIMITED
Live 
MatureSmallDeclining

Company Number

02317362

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

1st nailsea scout activity, training centre clevedon road, nailsea, north somerset, BS48 1EH

nailsea community trust limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NAILSEA COMMUNITY TRUST LIMITED at £1.2m based on a Turnover of £3.5m and 0.35x industry multiple (adjusted for size and gross margin).

nailsea community trust limited Estimated Valuation

£67k

Pomanda estimates the enterprise value of NAILSEA COMMUNITY TRUST LIMITED at £67k based on an EBITDA of £19k and a 3.52x industry multiple (adjusted for size and gross margin).

nailsea community trust limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of NAILSEA COMMUNITY TRUST LIMITED at £1m based on Net Assets of £321.1k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nailsea Community Trust Limited Overview

Nailsea Community Trust Limited is a live company located in nailsea, BS48 1EH with a Companies House number of 02317362. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in November 1988, it's largest shareholder is unknown. Nailsea Community Trust Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nailsea Community Trust Limited Health Check

Pomanda's financial health check has awarded Nailsea Community Trust Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.5m, make it larger than the average company (£484.8k)

£3.5m - Nailsea Community Trust Limited

£484.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.5%)

-4% - Nailsea Community Trust Limited

6.5% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (69.8%)

27.8% - Nailsea Community Trust Limited

69.8% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (3.5%)

0.5% - Nailsea Community Trust Limited

3.5% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (14)

54 - Nailsea Community Trust Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Nailsea Community Trust Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.3k, this is more efficient (£39.7k)

£64.3k - Nailsea Community Trust Limited

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (14 days)

33 days - Nailsea Community Trust Limited

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nailsea Community Trust Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nailsea Community Trust Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nailsea Community Trust Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Nailsea Community Trust Limited

- - Industry AVG

NAILSEA COMMUNITY TRUST LIMITED financials

EXPORTms excel logo

Nailsea Community Trust Limited's latest turnover from March 2024 is estimated at £3.5 million and the company has net assets of £321.1 thousand. According to their latest financial statements, we estimate that Nailsea Community Trust Limited has 54 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,469,7053,195,1823,753,4313,903,0333,266,3793,367,5753,308,98603,0033,1107,18262,3476,6014,8473,050
Other Income Or Grants000000000000000
Cost Of Sales2,505,4462,351,4662,686,5412,851,0482,380,2392,416,6052,368,22302,2562,5025,87051,8235,5874,0372,471
Gross Profit964,259843,7171,066,8901,051,985886,140950,969940,76207476081,31210,5241,014810579
Admin Expenses945,239876,4391,071,861995,042906,378946,352552,045125,927-10,48610,7493,074-64,071-1,607-7751,953
Operating Profit19,020-32,722-4,97156,943-20,2384,617388,717-125,92711,233-10,141-1,76274,5952,6211,585-1,374
Interest Payable000000000000000
Interest Receivable0000001490000000
Pre-Tax Profit19,020-32,722-4,97156,943-20,2384,617388,731-125,9188,996-10,102-1,56856,8291,9641,160-1,363
Tax-4,75500-10,8190-877-73,85900000000
Profit After Tax14,265-32,722-4,97146,124-20,2383,740314,872-125,9188,996-10,102-1,56856,8291,9641,160-1,363
Dividends Paid000000000000000
Retained Profit14,265-32,722-4,97146,124-20,2383,740314,872-125,9188,996-10,102-1,56856,8291,9641,160-1,363
Employee Costs1,355,3351,203,4511,350,7851,398,8601,207,4851,267,9731,224,634020,76321,24521,65643,32621,24921,16921,224
Number Of Employees5451606456605901112111
EBITDA*19,020-32,722-4,97156,943-20,2384,617388,717-125,92711,233-10,141-1,76274,5952,6211,585-1,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other0000000122,2920000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000122,2920000000
Stock & work in progress000000000000000
Trade Debtors321,070306,805339,527344,498298,374318,612314,87200000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000005,7161,8372,83212,93464,5027,6735,7094,549
misc current assets00000000124,081132,633116,39559,62850,69948,85945,354
total current assets321,070306,805339,527344,498298,374318,612314,8725,716125,918135,465129,329124,13058,37254,56849,903
total assets321,070306,805339,527344,498298,374318,612314,872128,008125,918135,465129,329124,13058,37254,56849,903
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000000000000000
net assets321,070306,805339,527344,498298,374318,612314,872128,008125,918135,465129,329124,13058,37254,56849,903
total shareholders funds321,070306,805339,527344,498298,374318,612314,872128,008125,918135,465129,329124,13058,37254,56849,903
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit19,020-32,722-4,97156,943-20,2384,617388,717-125,92711,233-10,141-1,76274,5952,6211,585-1,374
Depreciation000000000000000
Amortisation000000000000000
Tax-4,75500-10,8190-877-73,85900000000
Stock000000000000000
Debtors14,265-32,722-4,97146,124-20,2383,740314,87200000000
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000000-14-125,92711,233-10,141-1,76274,5952,6211,585-1,374
Investing Activities
capital expenditure000000000000000
Change in Investments000000-122,292122,2920000000
cash flow from investments000000122,292-122,2920000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-128,008128,008-18,54316,2386,7678,9291,8403,50551,266
interest0000001490000000
cash flow from financing000000-127,994128,017-18,54316,2386,7678,9291,8403,50551,266
cash and cash equivalents
cash000000-5,7163,879-995-10,102-51,56856,8291,9641,1604,549
overdraft000000000000000
change in cash000000-5,7163,879-995-10,102-51,56856,8291,9641,1604,549

nailsea community trust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nailsea community trust limited. Get real-time insights into nailsea community trust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nailsea Community Trust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nailsea community trust limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BS48 area or any other competitors across 12 key performance metrics.

nailsea community trust limited Ownership

NAILSEA COMMUNITY TRUST LIMITED group structure

Nailsea Community Trust Limited has no subsidiary companies.

Ultimate parent company

NAILSEA COMMUNITY TRUST LIMITED

02317362

NAILSEA COMMUNITY TRUST LIMITED Shareholders

--

nailsea community trust limited directors

Nailsea Community Trust Limited currently has 12 directors. The longest serving directors include Mr Robert Westlake (Jun 1999) and Ms Nancy Elliott (Jun 2001).

officercountryagestartendrole
Mr Robert WestlakeUnited Kingdom79 years Jun 1999- Director
Ms Nancy Elliott70 years Jun 2001- Director
Mr Alan ShawEngland77 years Jul 2010- Director
Dr Martin ElfordUnited Kingdom75 years Oct 2010- Director
Mrs Cynthia DobsonEngland78 years Nov 2013- Director
Mrs Ann TonkinEngland77 years Apr 2015- Director
Mrs Valerie SlyUnited Kingdom78 years Apr 2017- Director
Mr Andrew BakerEngland78 years Oct 2017- Director
Mr Peter MassamEngland80 years May 2019- Director
Mrs Jane Sleigh70 years Jul 2024- Director

P&L

March 2024

turnover

3.5m

+9%

operating profit

19k

0%

gross margin

27.8%

+5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

321.1k

+0.05%

total assets

321.1k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

nailsea community trust limited company details

company number

02317362

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

November 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1st nailsea scout activity, training centre clevedon road, nailsea, north somerset, BS48 1EH

Bank

-

Legal Advisor

-

nailsea community trust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nailsea community trust limited.

nailsea community trust limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAILSEA COMMUNITY TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.

nailsea community trust limited Companies House Filings - See Documents

datedescriptionview/download