45 west (bayswater) limited
45 west (bayswater) limited Company Information
Company Number
02327707
Next Accounts
Dec 2025
Industry
Development of building projects
Shareholders
45 west ltd
Group Structure
View All
Contact
Registered Address
45 welbeck street, london, W1G 8DZ
Website
www.45west.com45 west (bayswater) limited Estimated Valuation
Pomanda estimates the enterprise value of 45 WEST (BAYSWATER) LIMITED at £215.8k based on a Turnover of £573.5k and 0.38x industry multiple (adjusted for size and gross margin).
45 west (bayswater) limited Estimated Valuation
Pomanda estimates the enterprise value of 45 WEST (BAYSWATER) LIMITED at £0 based on an EBITDA of £-34.1k and a 2.64x industry multiple (adjusted for size and gross margin).
45 west (bayswater) limited Estimated Valuation
Pomanda estimates the enterprise value of 45 WEST (BAYSWATER) LIMITED at £8.6k based on Net Assets of £5.5k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
45 West (bayswater) Limited Overview
45 West (bayswater) Limited is a live company located in london, W1G 8DZ with a Companies House number of 02327707. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1988, it's largest shareholder is 45 west ltd with a 100% stake. 45 West (bayswater) Limited is a mature, small sized company, Pomanda has estimated its turnover at £573.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
45 West (bayswater) Limited Health Check
Pomanda's financial health check has awarded 45 West (Bayswater) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £573.5k, make it smaller than the average company (£2.4m)
- 45 West (bayswater) Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.8%)
- 45 West (bayswater) Limited
5.8% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (26.1%)
- 45 West (bayswater) Limited
26.1% - Industry AVG
Profitability
an operating margin of -5.9% make it less profitable than the average company (8%)
- 45 West (bayswater) Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- 45 West (bayswater) Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- 45 West (bayswater) Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £573.5k, this is more efficient (£287.9k)
- 45 West (bayswater) Limited
£287.9k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (27 days)
- 45 West (bayswater) Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (31 days)
- 45 West (bayswater) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 45 West (bayswater) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 45 West (bayswater) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (73.3%)
95.8% - 45 West (bayswater) Limited
73.3% - Industry AVG
45 WEST (BAYSWATER) LIMITED financials
45 West (Bayswater) Limited's latest turnover from March 2024 is estimated at £573.5 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, we estimate that 45 West (Bayswater) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 172,517 | 35,816 | |||||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 2,246 | 8,376 | |||||||||||||
| Gross Profit | 170,271 | 27,440 | |||||||||||||
| Admin Expenses | 22,164 | 45,475 | |||||||||||||
| Operating Profit | 148,107 | -18,035 | |||||||||||||
| Interest Payable | 2,077 | 3,157 | |||||||||||||
| Interest Receivable | 0 | 0 | |||||||||||||
| Pre-Tax Profit | 146,030 | -21,192 | |||||||||||||
| Tax | -13,000 | 0 | |||||||||||||
| Profit After Tax | 133,030 | -21,192 | |||||||||||||
| Dividends Paid | 0 | 0 | |||||||||||||
| Retained Profit | 133,030 | -21,192 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* | 148,478 | -17,664 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189,946 | 250,000 | 250,000 | 250,000 | 250,000 | 250,371 | 742 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189,946 | 250,000 | 250,000 | 250,000 | 250,000 | 250,371 | 250,742 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,069 | 93,069 | 93,069 | 93,069 | 93,069 | 93,069 |
| Trade Debtors | 131,318 | 115,949 | 151,249 | 138,742 | 173,344 | 140,615 | 129,260 | 116,766 | 859,004 | 731,434 | 688,634 | 1,394,612 | 1,435,672 | 13,708 | 8,871 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,254,264 | 2,254,264 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,788 | 2,582 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,276 | 32,635 | 36,300 | 25,346 | 156,335 | 20,645 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 131,318 | 115,949 | 151,249 | 138,742 | 173,344 | 140,615 | 129,260 | 116,766 | 859,004 | 900,779 | 814,338 | 1,523,981 | 1,554,087 | 2,522,164 | 2,379,431 |
| total assets | 131,318 | 115,949 | 151,249 | 138,742 | 173,344 | 140,615 | 129,260 | 116,766 | 1,048,950 | 1,150,779 | 1,064,338 | 1,773,981 | 1,804,087 | 2,772,535 | 2,630,173 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,485 | 2,400 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 114,005 | 64,555 | 114,129 | 115,809 | 11,061 | 13,579 | 11,629 | 11,629 | 879,155 | 788,689 | 905,196 | 119,712 | 120,795 | 3,864 | 3,945 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,943 | 104,943 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,939 | 9,705 |
| total current liabilities | 114,005 | 64,555 | 114,129 | 115,809 | 11,061 | 13,579 | 11,629 | 11,629 | 879,155 | 788,689 | 905,196 | 119,712 | 120,795 | 132,231 | 120,993 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,892 | 62,112 | 65,213 | 68,232 | 81,912 | 83,812 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 11,792 | 11,792 | 11,281 | 10,338 | 11,158 | 10,555 | 10,304 | 10,064 | 9,283 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,246 | 12,275 | 11,882 | 11,505 | 11,138 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 11,792 | 11,792 | 11,281 | 10,338 | 11,158 | 10,555 | 10,304 | 10,064 | 77,529 | 71,167 | 73,994 | 76,718 | 79,370 | 81,912 | 83,812 |
| total liabilities | 125,797 | 76,347 | 125,410 | 126,147 | 22,219 | 24,134 | 21,933 | 21,693 | 956,684 | 859,856 | 979,190 | 196,430 | 200,165 | 214,143 | 204,805 |
| net assets | 5,521 | 39,602 | 25,839 | 12,595 | 151,125 | 116,481 | 107,327 | 95,073 | 92,266 | 290,923 | 85,148 | 1,577,551 | 1,603,922 | 2,558,392 | 2,425,368 |
| total shareholders funds | 5,521 | 39,602 | 25,839 | 12,595 | 151,125 | 116,481 | 107,327 | 95,073 | 92,266 | 290,923 | 85,148 | 1,577,551 | 1,603,922 | 2,558,392 | 2,425,368 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 148,107 | -18,035 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 371 | 371 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | -13,000 | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93,069 | 0 | 0 | 0 | 0 | 0 | 93,069 |
| Debtors | 15,369 | -35,300 | 12,507 | -34,602 | 32,729 | 11,355 | 12,494 | -742,238 | 127,570 | 42,800 | -705,978 | -41,060 | -837,088 | 7,043 | 2,265,717 |
| Creditors | 49,450 | -49,574 | -1,680 | 104,748 | -2,518 | 1,950 | 0 | -867,526 | 90,466 | -116,507 | 785,484 | -1,083 | 116,931 | -81 | 3,945 |
| Accruals and Deferred Income | 0 | 511 | 943 | -820 | 603 | 251 | 240 | 781 | 9,283 | 0 | 0 | 0 | -20,939 | 11,234 | 9,705 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 139,588 | -2,362,800 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250,000 | 250,000 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104,943 | 0 | 104,943 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,892 | -3,220 | -3,101 | -3,019 | -13,680 | -1,900 | 83,812 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68,246 | 55,971 | 393 | 377 | 367 | 11,138 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -2,077 | -3,157 | |||||||||||||
| cash flow from financing | -3,983 | 2,632,158 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,276 | 43,641 | -3,665 | 10,954 | -130,989 | 135,690 | 20,645 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,485 | 85 | 2,400 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76,276 | 43,641 | -3,665 | 10,954 | -128,504 | 135,605 | 18,245 |
45 west (bayswater) limited Credit Report and Business Information
45 West (bayswater) Limited Competitor Analysis
Perform a competitor analysis for 45 west (bayswater) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.
45 west (bayswater) limited Ownership
45 WEST (BAYSWATER) LIMITED group structure
45 West (Bayswater) Limited has no subsidiary companies.
Ultimate parent company
BANDOS QUAY LTD
#0037294
2 parents
45 WEST (BAYSWATER) LIMITED
02327707
45 west (bayswater) limited directors
45 West (Bayswater) Limited currently has 2 directors. The longest serving directors include Mr Jonathan Glanz (Dec 1991) and Ms Manuela Raimondo (Dec 1996).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Glanz | 64 years | Dec 1991 | - | Director | |
| Ms Manuela Raimondo | 64 years | Dec 1996 | - | Director |
P&L
March 2024turnover
573.5k
+39%
operating profit
-34.1k
0%
gross margin
9.2%
-2.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.5k
-0.86%
total assets
131.3k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
45 west (bayswater) limited company details
company number
02327707
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 1988
age
36
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
elm properties limited (July 2011)
accountant
-
auditor
-
address
45 welbeck street, london, W1G 8DZ
Bank
-
Legal Advisor
-
45 west (bayswater) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to 45 west (bayswater) limited. Currently there are 0 open charges and 3 have been satisfied in the past.
45 west (bayswater) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 45 WEST (BAYSWATER) LIMITED. This can take several minutes, an email will notify you when this has completed.
45 west (bayswater) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
