arrowband limited

Live Mature

arrowband limited Company Information

Share ARROWBAND LIMITED

Company Number

02327874

Shareholders

mr michael anthony kenny

mystar limited

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

75-83 leasowe road, wallasey, wirral, CH45 8NZ

Website

-

arrowband limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARROWBAND LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

arrowband limited Estimated Valuation

£333.3k

Pomanda estimates the enterprise value of ARROWBAND LIMITED at £333.3k based on an EBITDA of £88.2k and a 3.78x industry multiple (adjusted for size and gross margin).

arrowband limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of ARROWBAND LIMITED at £6.4m based on Net Assets of £4.3m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arrowband Limited Overview

Arrowband Limited is a live company located in wirral, CH45 8NZ with a Companies House number of 02327874. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1988, it's largest shareholder is mr michael anthony kenny with a 27.8% stake. Arrowband Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arrowband Limited Health Check

Pomanda's financial health check has awarded Arrowband Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arrowband Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (13 weeks)

- - Arrowband Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (72.7%)

- - Arrowband Limited

- - Industry AVG

ARROWBAND LIMITED financials

EXPORTms excel logo

Arrowband Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £4.3 million. According to their latest financial statements, we estimate that Arrowband Limited has no employees and maintains cash reserves of £313.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,066,514150,267154,344149,501148,793
Other Income Or Grants
Cost Of Sales3,550,508105,303108,524106,171105,919
Gross Profit1,516,00644,96445,82043,33042,874
Admin Expenses-88,164-57,592-149,456-69,055-68,934-69,468-80,939-144,900-51,7801,433,825-18,131-36,309-36,788-34,457
Operating Profit88,16457,592149,45669,05568,93469,46880,939144,90051,78082,18163,09582,12980,11877,331
Interest Payable
Interest Receivable12,4581,8724578807,5278,1672,3711,7922,2801,7351,1661,1482126
Pre-Tax Profit100,62159,464149,91469,93576,46077,63583,310146,69154,06083,91664,26183,27780,33077,337
Tax-25,155-11,298-28,484-13,288-14,527-14,751-15,829-29,338-10,812-19,301-12,852-16,655-16,870-16,241
Profit After Tax75,46648,166121,43056,64761,93362,88467,481117,35343,24864,61551,40966,62263,46061,096
Dividends Paid
Retained Profit75,46648,166121,43056,64761,93362,88467,481117,35343,24864,61551,40966,62263,46061,096
Employee Costs703,869
Number Of Employees192222
EBITDA*88,16457,592149,45669,05568,93469,46880,939144,90051,78082,18163,09582,12980,11877,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other6,230,9836,227,0364,550,0004,105,0002,233,6292,150,4492,150,4492,150,4492,304,2532,293,2382,293,2382,210,2832,089,6842,083,674
Debtors (Due After 1 year)200,000200,000
Total Fixed Assets6,430,9836,427,0364,550,0004,105,0002,233,6292,150,4492,150,4492,150,4492,304,2532,293,2382,293,2382,210,2832,089,6842,083,674
Stock & work in progress
Trade Debtors
Group Debtors308,314
Misc Debtors12,9195,4651,568,711397,97914,6185,4634801,8229671511,136
Cash313,672160,9105,528909,150850,9651,156,1341,021,738875,240558,140353,676340,334311,918190,20773,690
misc current assets
total current assets326,591166,3751,574,2391,307,1291,173,8971,161,5971,022,218877,062559,107353,676340,334311,918190,35874,826
total assets6,757,5746,593,4116,124,2395,412,1293,407,5263,312,0463,172,6673,027,5112,863,3602,646,9142,633,5722,522,2012,280,0422,158,500
Bank overdraft
Bank loan
Trade Creditors 685,352
Group/Directors Accounts394,072370,008181,54954,285115,93196,82879,22556,8099,1497,4468,18910,965
other short term finances
hp & lease commitments
other current liabilities1,424,3031,359,6701,127,1231,059,5341,006,223943,551886,159822,929766,650727,476669,217492,937432,079
total current liabilities1,818,3751,729,6781,308,6721,113,8191,006,2231,059,482982,987902,154823,459685,352736,625676,663501,126443,044
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions626,930626,930626,930393,02243,35426,84026,84029,99835,091
total long term liabilities626,930626,930626,930393,02243,35426,84026,84029,99835,091
total liabilities2,445,3052,356,6081,935,6021,506,8411,049,5771,086,3221,009,827932,152858,550685,352736,625676,663501,126443,044
net assets4,312,2694,236,8034,188,6373,905,2882,357,9492,225,7242,162,8402,095,3592,004,8101,961,5621,896,9471,845,5381,778,9161,715,456
total shareholders funds4,312,2694,236,8034,188,6373,905,2882,357,9492,225,7242,162,8402,095,3592,004,8101,961,5621,896,9471,845,5381,778,9161,715,456
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit88,16457,592149,45669,05568,93469,46880,939144,90051,78082,18163,09582,12980,11877,331
Depreciation
Amortisation
Tax-25,155-11,298-28,484-13,288-14,527-14,751-15,829-29,338-10,812-19,301-12,852-16,655-16,870-16,241
Stock
Debtors7,454-1,363,2461,170,73275,047317,4694,983-1,342855967-151-9851,136
Creditors-685,352685,352
Accruals and Deferred Income64,633232,54767,58953,31162,67257,39263,23056,279766,650-727,47658,259176,28060,858432,079
Deferred Taxes & Provisions233,908349,66816,514-3,158-5,09335,091
Cash flow from operations120,1881,642,087-748,263383,699-183,876107,126126,524165,893156,39020,756108,502241,905125,091492,033
Investing Activities
capital expenditure
Change in Investments3,9471,677,036445,0001,871,37183,180-153,80411,01582,955120,5996,0102,083,674
cash flow from investments-3,947-1,677,036-445,000-1,871,371-83,180153,804-11,015-82,955-120,599-6,010-2,083,674
Financing Activities
Bank loans
Group/Directors Accounts24,064188,459127,26454,285-115,93119,10317,60322,41656,809-9,1491,703-743-2,77610,965
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue161,9191,490,69270,292-26,8041,654,360
interest12,4581,8724578807,5278,1672,3711,7922,2801,7351,1661,1482126
cash flow from financing36,522190,331289,6401,545,857-38,11227,27019,974-2,59659,089-7,4142,869405-2,5641,665,331
cash and cash equivalents
cash152,762155,382-903,62258,185-305,169134,396146,498317,100204,46413,34228,416121,711116,51773,690
overdraft
change in cash152,762155,382-903,62258,185-305,169134,396146,498317,100204,46413,34228,416121,711116,51773,690

arrowband limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arrowband limited. Get real-time insights into arrowband limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arrowband Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arrowband limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in CH45 area or any other competitors across 12 key performance metrics.

arrowband limited Ownership

ARROWBAND LIMITED group structure

Arrowband Limited has no subsidiary companies.

Ultimate parent company

ARROWBAND LIMITED

02327874

ARROWBAND LIMITED Shareholders

mr michael anthony kenny 27.78%
mystar limited 27.78%
mrs pauline patricia norcott 22.22%
kenneth dobson 8.22%
susan dobson 5.56%
alan wilbraham 4.22%
mr brian norcott 4.22%

arrowband limited directors

Arrowband Limited currently has 1 director, Mrs Pauline Norcott serving since Sep 1992.

officercountryagestartendrole
Mrs Pauline Norcott74 years Sep 1992- Director

P&L

September 2023

turnover

0

0%

operating profit

88.2k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

4.3m

+0.02%

total assets

6.8m

+0.02%

cash

313.7k

+0.95%

net assets

Total assets minus all liabilities

arrowband limited company details

company number

02327874

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 1988

age

37

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CHRISTIAN DOUGLAS ACCOUNTANTS LIMITED

auditor

-

address

75-83 leasowe road, wallasey, wirral, CH45 8NZ

Bank

HSBC BANK PLC

Legal Advisor

-

arrowband limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arrowband limited.

arrowband limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARROWBAND LIMITED. This can take several minutes, an email will notify you when this has completed.

arrowband limited Companies House Filings - See Documents

datedescriptionview/download