Arrowdene Limited

POWER SEARCH PRICING

SOLUTIONS

arrowdene limited Company Information

Live

MatureMidHealthy

Company Number

02329084

Next Accounts

Dec 2025

Industry

Freight transport by road

Directors

Simon Long

Shareholders

simon francis long

andrea carolyn hill

View All

Group Structure

View All

Contact

Registered Address

38 howlett way, thetford, IP24 1HZ

Website

www.arrowdene.co.uk

arrowdene limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of ARROWDENE LIMITED at £10.9m based on Net Assets of £4.5m and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arrowdene Limited is a live company located in thetford, IP24 1HZ with a Companies House number of 02329084. It operates in the freight transport by road sector, SIC Code 49410. Founded in December 1988, it's largest shareholder is simon francis long with a 61.6% stake. Arrowdene Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Arrowdene Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £15.6m, make it larger than the average company (£8.7m)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9%)

EXPORT

Arrowdene Limited's latest turnover from March 2024 is £15.6 million and the company has net assets of £4.5 million. According to their latest financial statements, Arrowdene Limited has 61 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	15,571,272	21,281,800	15,630,404	11,531,468	4,345,088	4,028,734	3,917,668	4,722,623	4,625,626	4,901,314	4,462,794	3,790,217	4,119,876	4,883,136	5,035,588
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	13,906,208	18,613,513	14,141,178	10,266,680	3,489,670	3,249,502	3,129,824	3,738,858	3,814,731	3,915,103	3,629,598	3,089,681	3,336,667	3,900,124	3,978,715
Gross Profit	1,665,064	2,668,287	1,489,226	1,264,788	855,419	779,232	787,844	983,765	810,895	986,211	833,196	700,536	783,209	983,012	1,056,873
Admin Expenses	1,566,539	1,591,462	1,069,708	960,876	779,087	755,214	773,499	936,956	649,769	840,286	685,807	755,897	740,256	925,146	829,496
Operating Profit	98,525	1,076,825	419,518	303,912	76,332	24,018	14,345	46,809	161,126	145,925	147,389	-55,361	42,953	57,866	227,377
Interest Payable	4,647	0	69,102	0	0	0	0	0	0	0	1,687	2,762	1,168	0	0
Interest Receivable	23,951	72,221	285	694	563	3,529	4,511	2,447	1,081	1,147	1,236	2,321	634	216	1,386
Pre-Tax Profit	117,829	1,149,046	350,701	304,606	76,895	27,547	18,856	49,256	162,207	147,072	146,938	-55,802	42,419	58,082	228,763
Tax	-35,432	-233,686	-127,228	-61,766	-14,610	-5,234	-3,583	-9,851	-38,382	-35,126	-34,736	6,458	-8,568	-20,011	-54,787
Profit After Tax	82,397	915,360	223,473	242,840	62,285	22,313	15,273	39,405	123,825	111,946	112,202	-49,344	33,851	38,071	173,976
Dividends Paid	0	0	0	0	0	0	0	0	105,000	91,980	0	0	0	0	70,000
Retained Profit	82,397	915,360	223,473	242,840	62,285	22,313	15,273	39,405	18,825	19,966	112,202	-49,344	33,851	38,071	103,976
Employee Costs	2,210,725	2,148,350	1,933,794	1,678,147	1,949,830	1,954,835	1,972,801	2,559,324	1,785,921	1,865,932	1,661,337	1,680,318	1,676,968	1,690,302	2,442,417
Number Of Employees	61	62	64	62	57	58	61	80	80	81	72	67	63	64	85
EBITDA*	163,524	1,152,814	486,904	360,421	117,957	64,408	60,745	95,818	233,009	213,573	262,866	129,169	215,484	225,376	329,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	798,095	856,411	2,128,717	927,420	930,083	1,931,208	1,921,746	1,848,146	1,711,739	1,761,622	1,783,270	1,790,419	1,974,949	1,390,078	2,057,971
Intangible Assets	13,363	20,046	26,729	33,412	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,203,000	1,203,000	0	990,000	1,264,618	274,618	274,618	170,937	0	0	0	0	0	670,000	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,014,458	2,079,457	2,155,446	1,950,832	2,194,701	2,205,826	2,196,364	2,019,083	1,711,739	1,761,622	1,783,270	1,790,419	1,974,949	2,060,078	2,057,971
Stock & work in progress	305,377	246,418	337,688	33,944	25,742	12,267	9,723	7,731	42,946	41,453	41,160	28,700	27,083	31,717	35,156
Trade Debtors	447,907	749,221	794,117	624,101	505,341	458,625	429,705	484,134	671,152	562,650	623,545	642,407	527,955	1,002,128	834,858
Group Debtors	0	0	0	0	20,160	138,833	130,097	11,654	0	0	0	0	0	0	0
Misc Debtors	1,628,898	2,631,067	1,856,121	849,089	285,609	650,041	489,713	299,731	283,813	143,373	238,415	195,146	123,118	171,249	279,375
Cash	2,157,976	1,994,063	1,223,276	1,352,865	809,734	317,120	623,899	1,180,350	777,483	1,403,402	1,053,914	772,734	807,153	1,098,107	1,060,581
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,540,158	5,620,769	4,211,202	2,859,999	1,646,586	1,576,886	1,683,137	1,983,600	1,775,394	2,150,878	1,957,034	1,638,987	1,485,309	2,303,201	2,209,970
total assets	6,554,616	7,700,226	6,366,648	4,810,831	3,841,287	3,782,712	3,879,501	4,002,683	3,487,133	3,912,500	3,740,304	3,429,406	3,460,258	4,363,279	4,267,941
Bank overdraft	0	0	0	0	0	0	0	0	0	18,671	24,211	40,658	0	92,887	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,284,075	2,249,034	2,149,037	1,063,717	426,425	444,350	437,445	503,436	359,329	528,959	641,429	436,990	441,237	825,193	722,123
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	69,799	42,210	64,030	112,290	192,870	273,165
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	311,245	536,988	443,419	313,846	230,185	220,057	350,014	537,089	383,303	568,513	332,605	334,215	279,207	649,727	705,906
total current liabilities	1,595,320	2,786,022	2,592,456	1,377,563	656,610	664,407	787,459	1,040,525	742,632	1,185,942	1,040,455	875,893	832,734	1,760,677	1,701,194
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	423,449	439,708	221,488	124,558	122,032	107,510	113,995	103,561	64,062	66,292	6,122	1,988	26,655	35,584	37,800
total long term liabilities	423,449	439,708	221,488	124,558	122,032	107,510	113,995	103,561	64,062	66,292	6,122	1,988	26,655	35,584	37,800
total liabilities	2,018,769	3,225,730	2,813,944	1,502,121	778,642	771,917	901,454	1,144,086	806,694	1,252,234	1,046,577	877,881	859,389	1,796,261	1,738,994
net assets	4,535,847	4,474,496	3,552,704	3,308,710	3,062,645	3,010,795	2,978,047	2,858,597	2,680,439	2,660,266	2,693,727	2,551,525	2,600,869	2,567,018	2,528,947
total shareholders funds	4,535,847	4,474,496	3,552,704	3,308,710	3,062,645	3,010,795	2,978,047	2,858,597	2,680,439	2,660,266	2,693,727	2,551,525	2,600,869	2,567,018	2,528,947

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	98,525	1,076,825	419,518	303,912	76,332	24,018	14,345	46,809	161,126	145,925	147,389	-55,361	42,953	57,866	227,377
Depreciation	58,316	69,306	60,703	49,826	41,625	40,390	46,400	49,009	71,883	67,648	115,477	184,530	172,531	167,510	102,551
Amortisation	6,683	6,683	6,683	6,683	0	0	0	0	0	0	0	0	0	0	0
Tax	-35,432	-233,686	-127,228	-61,766	-14,610	-5,234	-3,583	-9,851	-38,382	-35,126	-34,736	6,458	-8,568	-20,011	-54,787
Stock	58,959	-91,270	303,744	8,202	13,475	2,544	1,992	-35,215	1,493	293	12,460	1,617	-4,634	-3,439	35,156
Debtors	-1,303,483	730,050	1,177,048	662,080	-436,389	197,984	253,996	-159,446	248,942	-155,937	24,407	186,480	-522,304	59,144	1,114,233
Creditors	-964,959	99,997	1,085,320	637,292	-17,925	6,905	-65,991	144,107	-169,630	-112,470	204,439	-4,247	-383,956	103,070	722,123
Accruals and Deferred Income	-225,743	93,569	129,573	83,661	10,128	-129,957	-187,075	153,786	-185,210	235,908	-1,610	55,008	-370,520	-56,179	705,906
Deferred Taxes & Provisions	-16,259	218,220	96,930	2,526	14,522	-6,485	10,434	39,499	-2,230	60,170	4,134	-24,667	-8,929	-2,216	37,800
Cash flow from operations	165,655	692,134	190,707	351,852	532,986	-270,891	-441,458	618,020	-412,878	517,699	398,226	-26,376	-29,551	194,335	591,581
Investing Activities
capital expenditure	0	0	0	0	959,500	-49,852	-120,000	-185,416	0	-39,300	-78,328	0	-79,385	-172,831	-299,007
Change in Investments	0	1,203,000	-990,000	-274,618	990,000	0	103,681	170,937	0	0	0	0	-670,000	670,000	0
cash flow from investments	0	-1,203,000	990,000	274,618	-30,500	-49,852	-223,681	-356,353	0	-39,300	-78,328	0	590,615	-842,831	-299,007
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-69,799	27,589	-21,820	-48,260	-80,580	-80,295	273,165
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-21,046	6,432	20,521	3,225	-10,435	10,435	104,177	138,753	1,348	-53,427	30,000	0	0	0	2,424,971
interest	19,304	72,221	-68,817	694	563	3,529	4,511	2,447	1,081	1,147	-451	-441	-534	216	1,386
cash flow from financing	-1,742	78,653	-48,296	3,919	-9,872	13,964	108,688	141,200	-67,370	-24,691	7,729	-48,701	-81,114	-80,079	2,699,522
cash and cash equivalents
cash	163,913	770,787	-129,589	543,131	492,614	-306,779	-556,451	402,867	-625,919	349,488	281,180	-34,419	-290,954	37,526	1,060,581
overdraft	0	0	0	0	0	0	0	0	-18,671	-5,540	-16,447	40,658	-92,887	92,887	0
change in cash	163,913	770,787	-129,589	543,131	492,614	-306,779	-556,451	402,867	-607,248	355,028	297,627	-75,077	-198,067	-55,361	1,060,581

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for arrowdene limited. Get real-time insights into arrowdene limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for arrowdene limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in IP24 area or any other competitors across 12 key performance metrics.

ARROWDENE LIMITED group structure

Arrowdene Limited has no subsidiary companies.

Ultimate parent company

ARROWDENE LIMITED

02329084

ARROWDENE LIMITED Shareholders

simon francis long	61.6%
andrea carolyn hill	22.4%
prunella carolyn bryanton	16%

Arrowdene Limited currently has 1 director, Mr Simon Long serving since Sep 2005.

officer	country	age	start	end	role
Mr Simon Long	United Kingdom	55 years	Sep 2005	-	Director

P&L

March 2024

turnover

15.6m

-27%

operating profit

98.5k

-91%

gross margin

10.7%

-14.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

+0.01%

total assets

6.6m

-0.15%

cash

2.2m

+0.08%

net assets

Total assets minus all liabilities

Similar Companies

j. medler haulage co. limited

1.5

peter clarke transport limited

s.v. venni and son limited

3.5

mra transport ltd

3.5

hamblion transport limited

3.5

company number

02329084

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

December 1988

ultimate parent company

None

previous names

N/A

address

38 howlett way, thetford, IP24 1HZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to arrowdene limited. Currently there are 2 open charges and 1 have been satisfied in the past.

arrowdene limited Company Information

arrowdene limited Estimated Valuation

arrowdene limited Estimated Valuation

arrowdene limited Estimated Valuation

Arrowdene Limited Overview

Arrowdene Limited Health Check

ARROWDENE LIMITED financials

arrowdene limited Credit Report and Business Information

Arrowdene Limited Competitor Analysis

arrowdene limited Ownership

arrowdene limited directors

arrowdene limited company details

arrowdene limited Charges & Mortgages

arrowdene limited Companies House Filings - See Documents