A.w. Hockin (builders) Limited

POWER SEARCH PRICING

SOLUTIONS

a.w. hockin (builders) limited Company Information

Live

MatureSmallRapid

Company Number

02329478

Next Accounts

Oct 2025

Industry

Construction of commercial buildings

Directors

Elaine Hockin

Anthony Hockin

View All

Shareholders

anthony william hockin

elaine may hockin

View All

Group Structure

View All

Contact

Registered Address

69 high street, bideford, devon, EX39 2AT

Website

www.awhockinbuilders.co.uk

a.w. hockin (builders) limited Estimated Valuation

£775.2k

Pomanda estimates the enterprise value of A.W. HOCKIN (BUILDERS) LIMITED at £775.2k based on a Turnover of £2.3m and 0.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A.w. Hockin (builders) Limited is a live company located in devon, EX39 2AT with a Companies House number of 02329478. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in December 1988, it's largest shareholder is anthony william hockin with a 40% stake. A.w. Hockin (builders) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.W. Hockin (Builders) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £2.3m, make it smaller than the average company (£8.5m)

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (8.7%)

EXPORT

A.W. Hockin (Builders) Limited's latest turnover from January 2024 is estimated at £2.3 million and the company has net assets of £403. According to their latest financial statements, A.W. Hockin (Builders) Limited has 8 employees and maintains cash reserves of £2.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	2,251,539	1,461,490	1,197,429	770,326	857,955	2,152,810	1,224,357	1,210,358	1,414,119	908,010	1,063,750	1,075,742	1,833,844	919,187	1,222,823
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,070,423	1,351,609	1,101,698	710,598	786,402	1,967,402	1,118,743	1,102,636	1,299,882	837,342	979,953	991,096	1,683,081	832,857	1,115,124
Gross Profit	181,116	109,881	95,731	59,727	71,554	185,408	105,614	107,722	114,237	70,669	83,797	84,645	150,763	86,330	107,698
Admin Expenses	262,945	166,787	173,643	160,704	221,614	194,464	68,367	68,007	433,311	85,332	-36,234	107,719	133,297	118,958	-854,082
Operating Profit	-81,829	-56,906	-77,912	-100,977	-150,060	-9,056	37,247	39,715	-319,074	-14,663	120,031	-23,074	17,466	-32,628	961,780
Interest Payable	0	0	110	108	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	912	2,151	177	69	329	84	138	120	287	828	982	283	368	542	174
Pre-Tax Profit	-80,917	-54,755	-77,846	-101,016	-149,731	-8,972	37,385	39,835	-318,787	-13,835	121,013	-22,791	17,834	-32,086	961,954
Tax	0	0	0	0	0	0	-7,103	-7,967	0	0	-27,833	0	-4,637	0	-269,347
Profit After Tax	-80,917	-54,755	-77,846	-101,016	-149,731	-8,972	30,282	31,868	-318,787	-13,835	93,180	-22,791	13,197	-32,086	692,607
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-80,917	-54,755	-77,846	-101,016	-149,731	-8,972	30,282	31,868	-318,787	-13,835	93,180	-22,791	13,197	-32,086	692,607
Employee Costs	419,468	409,791	443,189	389,765	441,463	478,117	506,676	497,054	462,226	81,708	118,094	116,601	189,396	112,728	109,860
Number Of Employees	8	8	9	8	9	10	11	11	11	2	3	3	5	3	3
EBITDA*	-67,749	-45,850	-70,260	-93,133	-140,503	-1,768	42,097	44,663	-313,326	-10,309	123,740	-18,959	21,906	-28,818	965,625

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	98,948	91,375	50,967	56,037	63,694	41,023	30,492	31,069	36,017	28,725	22,053	22,756	25,899	23,910	26,294
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	233,256	0	0	0	0	0
Debtors (Due After 1 year)	78,513	64,936	69,362	64,173	53,567	19,312	0	9,327	22,993	0	0	0	0	0	0
Total Fixed Assets	177,461	156,311	120,329	120,210	117,261	60,335	30,492	40,396	59,010	261,981	22,053	22,756	25,899	23,910	26,294
Stock & work in progress	749,371	449,731	314,815	18,339	7,500	12,200	478,964	537,545	513,358	497,846	442,785	545,032	279,956	440,017	358,618
Trade Debtors	44,241	48,961	68,229	184,608	213,211	707,739	161,720	97,681	130,125	116,716	212,986	193,299	582,874	207,888	348,357
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	2,559	32,171	90,752	50,548	87,725	1	22,392	32,812	62,930	51,808	279,484	113,275	3	147,156	69,720
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	796,171	530,863	473,796	253,495	308,436	719,940	663,076	668,038	706,413	666,370	935,255	851,606	862,833	795,061	776,695
total assets	973,632	687,174	594,125	373,705	425,697	780,275	693,568	708,434	765,423	928,351	957,308	874,362	888,732	818,971	802,989
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	959,062	581,687	423,883	116,095	110,763	315,610	219,234	265,079	353,936	192,332	209,267	219,466	210,547	154,365	106,030
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	959,062	581,687	423,883	116,095	110,763	315,610	219,234	265,079	353,936	192,332	209,267	219,466	210,547	154,365	106,030
loans	0	0	0	3,532	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	14,167	24,167	34,167	40,157	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	697	0	0	5,745	3,932	3,967	4,465	4,083	4,350
total long term liabilities	14,167	24,167	34,167	43,689	0	0	697	0	0	5,745	3,932	3,967	4,465	4,083	4,350
total liabilities	973,229	605,854	458,050	159,784	110,763	315,610	219,931	265,079	353,936	198,077	213,199	223,433	215,012	158,448	110,380
net assets	403	81,320	136,075	213,921	314,934	464,665	473,637	443,355	411,487	730,274	744,109	650,929	673,720	660,523	692,609
total shareholders funds	403	81,320	136,075	213,921	314,934	464,665	473,637	443,355	411,487	730,274	744,109	650,929	673,720	660,523	692,609

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	-81,829	-56,906	-77,912	-100,977	-150,060	-9,056	37,247	39,715	-319,074	-14,663	120,031	-23,074	17,466	-32,628	961,780
Depreciation	14,080	11,056	7,652	7,844	9,557	7,288	4,850	4,948	5,748	4,354	3,709	4,115	4,440	3,810	3,845
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-7,103	-7,967	0	0	-27,833	0	-4,637	0	-269,347
Stock	299,640	134,916	296,476	10,839	-4,700	-466,764	-58,581	24,187	15,512	55,061	-102,247	265,076	-160,061	81,399	358,618
Debtors	8,857	-23,694	-111,190	-17,997	-460,273	565,331	54,712	-46,110	36,402	-96,270	19,687	-389,575	374,986	-140,469	348,357
Creditors	377,375	157,804	307,788	5,332	-204,847	96,376	-45,845	-88,857	161,604	-16,935	-10,199	8,919	56,182	48,335	106,030
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-697	697	0	-5,745	1,813	-35	-498	382	-267	4,350
Cash flow from operations	1,129	732	52,242	-80,643	119,623	-4,656	-6,285	-30,238	-209,381	15,778	168,233	113,961	-141,092	78,320	99,683
Investing Activities
capital expenditure	-21,653	-51,464	-2,582	-187	-32,228	-17,819	-4,273	0	-13,040	-11,026	-3,006	-972	-6,429	-1,426	-30,139
Change in Investments	0	0	0	0	0	0	0	0	-233,256	233,256	0	0	0	0	0
cash flow from investments	-21,653	-51,464	-2,582	-187	-32,228	-17,819	-4,273	0	220,216	-244,282	-3,006	-972	-6,429	-1,426	-30,139
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-3,532	3,532	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,000	-10,000	-5,990	40,157	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	3	0	0	0	0	0	0	0	0	0	0	2
interest	912	2,151	67	-39	329	84	138	120	287	828	982	283	368	542	174
cash flow from financing	-9,088	-7,849	-9,455	43,653	329	84	138	120	287	828	982	283	368	542	176
cash and cash equivalents
cash	-29,612	-58,581	40,204	-37,177	87,724	-22,391	-10,420	-30,118	11,122	-227,676	166,209	113,272	-147,153	77,436	69,720
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-29,612	-58,581	40,204	-37,177	87,724	-22,391	-10,420	-30,118	11,122	-227,676	166,209	113,272	-147,153	77,436	69,720

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.w. hockin (builders) limited. Get real-time insights into a.w. hockin (builders) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.w. hockin (builders) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EX39 area or any other competitors across 12 key performance metrics.

A.W. HOCKIN (BUILDERS) LIMITED group structure

A.W. Hockin (Builders) Limited has no subsidiary companies.

Ultimate parent company

A.W. HOCKIN (BUILDERS) LIMITED

02329478

A.W. HOCKIN (BUILDERS) LIMITED Shareholders

anthony william hockin	40%
elaine may hockin	40%
marc william hockin	20%

A.W. Hockin (Builders) Limited currently has 3 directors. The longest serving directors include Mrs Elaine Hockin (Dec 1990) and Mr Anthony Hockin (Dec 1990).

officer	country	age	start	end	role
Mrs Elaine Hockin		63 years	Dec 1990	-	Director
Mr Anthony Hockin		66 years	Dec 1990	-	Director
Mr Marc Hockin	England	40 years	Mar 2020	-	Director

P&L

January 2024

turnover

2.3m

+54%

operating profit

-81.8k

gross margin

8.1%

+6.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

403

-1%

total assets

973.6k

+0.42%

cash

2.6k

-0.92%

net assets

Total assets minus all liabilities

Similar Companies

mc build (totnes) ltd

c b e (south west) ltd

3.5

nevada construction limited

sterling uk construction ltd

marlin properties (cornwall) limited

company number

02329478

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

December 1988

ultimate parent company

None

previous names

tackreach limited (February 1989)

address

69 high street, bideford, devon, EX39 2AT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to a.w. hockin (builders) limited. Currently there are 5 open charges and 1 have been satisfied in the past.

a.w. hockin (builders) limited Company Information

a.w. hockin (builders) limited Estimated Valuation

a.w. hockin (builders) limited Estimated Valuation

a.w. hockin (builders) limited Estimated Valuation

A.w. Hockin (builders) Limited Overview

A.w. Hockin (builders) Limited Health Check

A.W. HOCKIN (BUILDERS) LIMITED financials

a.w. hockin (builders) limited Credit Report and Business Information

A.w. Hockin (builders) Limited Competitor Analysis

a.w. hockin (builders) limited Ownership

a.w. hockin (builders) limited directors

a.w. hockin (builders) limited company details

a.w. hockin (builders) limited Charges & Mortgages

a.w. hockin (builders) limited Companies House Filings - See Documents