paragon banking group plc

4

paragon banking group plc Company Information

Share PARAGON BANKING GROUP PLC
Live 
MatureMegaHigh

Company Number

02336032

Registered Address

51 homer road, solihull, west midlands, B91 3QJ

Industry

Activities of financial services holding companies

 

Telephone

01217122323

Next Accounts Due

March 2025

Group Structure

View All

Directors

Nigel Terrington32 Years

Richard Woodman12 Years

View All

Shareholders

-0%

paragon banking group plc Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of PARAGON BANKING GROUP PLC at £1.9b based on a Turnover of £1b and 1.86x industry multiple (adjusted for size and gross margin).

paragon banking group plc Estimated Valuation

£2.1b

Pomanda estimates the enterprise value of PARAGON BANKING GROUP PLC at £2.1b based on an EBITDA of £277.6m and a 7.55x industry multiple (adjusted for size and gross margin).

paragon banking group plc Estimated Valuation

£2.2b

Pomanda estimates the enterprise value of PARAGON BANKING GROUP PLC at £2.2b based on Net Assets of £1.4b and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paragon Banking Group Plc Overview

Paragon Banking Group Plc is a live company located in west midlands, B91 3QJ with a Companies House number of 02336032. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in January 1989, it's largest shareholder is unknown. Paragon Banking Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £1b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paragon Banking Group Plc Health Check

Pomanda's financial health check has awarded Paragon Banking Group Plc a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1b, make it larger than the average company (£11.3m)

£1b - Paragon Banking Group Plc

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.3%)

27% - Paragon Banking Group Plc

8.3% - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a higher cost of product (77.4%)

44.4% - Paragon Banking Group Plc

77.4% - Industry AVG

profitability

Profitability

an operating margin of 27.5% make it more profitable than the average company (9.6%)

27.5% - Paragon Banking Group Plc

9.6% - Industry AVG

employees

Employees

with 1527 employees, this is above the industry average (64)

1527 - Paragon Banking Group Plc

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £73k, the company has an equivalent pay structure (£80.9k)

£73k - Paragon Banking Group Plc

£80.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £661.8k, this is more efficient (£212k)

£661.8k - Paragon Banking Group Plc

£212k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Paragon Banking Group Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Paragon Banking Group Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paragon Banking Group Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (30 weeks)

9 weeks - Paragon Banking Group Plc

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (56.8%)

92.3% - Paragon Banking Group Plc

56.8% - Industry AVG

PARAGON BANKING GROUP PLC financials

EXPORTms excel logo

Paragon Banking Group Plc's latest turnover from September 2023 is £1 billion and the company has net assets of £1.4 billion. According to their latest financial statements, Paragon Banking Group Plc has 1,527 employees and maintains cash reserves of £3 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,010,600,000545,700,000443,500,000491,700,000505,700,000451,900,000409,200,000411,400,000341,000,000302,400,000269,000,000293,800,000258,000,000275,600,000508,200,000
Other Income Or Grants000000000000000
Cost Of Sales561,700,000174,500,000133,000,000213,600,000227,300,000197,300,000176,600,000188,200,000143,600,000123,000,000108,000,000136,000,000122,200,000142,200,000373,400,000
Gross Profit448,900,000371,200,000310,500,000278,100,000278,400,000254,600,000232,600,000223,200,000197,400,000179,400,000161,000,000157,800,000135,800,000133,400,000134,800,000
Admin Expenses171,300,000145,200,000116,300,000159,700,000119,400,00074,300,00087,800,00080,000,00062,700,00057,200,00057,500,00063,600,00054,700,00067,300,00089,500,000
Operating Profit277,600,000226,000,000194,200,000118,400,000159,000,000180,300,000144,800,000143,200,000134,700,000122,200,000103,500,00094,200,00081,100,00066,100,00045,300,000
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit199,900,000417,900,000213,700,000118,400,000159,000,000181,500,000144,800,000143,200,000134,200,000122,800,000104,800,00095,500,00080,800,00071,800,00054,300,000
Tax-46,000,000-104,300,000-49,200,000-27,100,000-31,600,000-35,700,000-27,600,000-27,200,000-27,100,000-25,600,000-20,100,000-23,300,000-21,200,000-17,900,000-13,200,000
Profit After Tax153,900,000313,600,000164,500,00091,300,000127,400,000145,800,000117,200,000116,000,000107,100,00097,200,00084,700,00072,200,00059,600,00053,900,00041,100,000
Dividends Paid068,900,00054,600,000054,000,00043,100,00038,000,00033,900,00029,100,00023,700,0003,900,00012,300,00011,100,00010,000,0009,200,000
Retained Profit153,900,000244,700,000109,900,00091,300,00073,400,000102,700,00079,200,00082,100,00078,000,00073,500,00080,800,00059,900,00048,500,00043,900,00031,900,000
Employee Costs111,500,000106,300,00090,200,00079,700,00081,200,00074,800,00066,000,00060,100,00046,900,00041,200,00037,400,00033,100,00027,900,00026,200,00023,700,000
Number Of Employees1,5271,5031,4411,3911,3651,3671,3171,2491,0209338141,451651611596
EBITDA*277,600,000241,600,000209,400,000123,900,000170,500,000184,300,000152,700,000149,700,000137,600,000125,100,000106,800,00097,300,00084,000,00069,300,00049,200,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets15,248,800,00071,400,00099,200,00066,100,00063,500,00056,800,000952,800,0001,412,700,00010,767,900,0009,992,500,0009,724,900,0009,515,900,0009,902,600,00010,093,800,00010,657,100,000
Intangible Assets168,200,000170,200,000170,500,000170,100,000171,100,000169,300,000104,400,000105,400,0007,700,0007,900,0008,500,0009,100,0009,300,0009,200,0009,600,000
Investments & Other15,174,100,00000000906,600,0001,373,500,00010,745,800,0009,969,600,0009,715,300,0009,505,200,0009,891,200,00010,080,100,00010,640,800,000
Debtors (Due After 1 year)0014,400,00006,200,0000000000000
Total Fixed Assets15,417,000,000241,600,000255,300,000236,200,000234,600,000226,100,0001,057,200,0001,518,100,00010,775,600,00010,000,400,0009,733,400,0009,525,000,0009,911,900,00010,103,000,00010,666,700,000
Stock & work in progress000000000000000
Trade Debtors01,900,0001,300,000002,800,0004,400,000000200,000200,000500,000500,000500,000
Group Debtors000000000000000
Misc Debtors037,300,00067,900,0000016,200,00011,123,700,00012,700,0006,200,0006,500,0007,400,0007,100,0004,200,0005,400,0005,000,000
Cash2,994,300,0001,930,900,0001,360,100,0001,925,000,0001,225,400,0001,310,600,0001,496,900,0001,237,600,0001,056,000,000848,800,000587,300,000504,800,000571,600,000536,700,000480,400,000
misc current assets014,436,500,00013,452,400,00013,338,600,00012,935,500,00012,932,200,000010,750,000,00041,100,00039,400,00000001,700,000
total current assets3,003,200,00016,412,000,00014,881,700,00015,269,300,00014,160,900,00014,261,800,00012,625,000,00012,000,300,0001,103,300,000894,700,000594,900,000512,100,000576,300,000542,600,000487,600,000
total assets18,420,200,00016,653,600,00015,137,000,00015,505,500,00014,395,500,00014,487,900,00013,682,200,00013,518,400,00011,878,900,00010,895,100,00010,328,300,00010,037,100,00010,488,200,00010,645,600,00011,154,300,000
Bank overdraft200,00000000600,0000001,400,000600,000600,000100,000300,000
Bank loan2,750,000,00013,905,900,00012,846,700,0002,512,600,000788,500,0001,961,100,0001,306,000,0001,574,200,0000000000
Trade Creditors 000002,700,00051,100,00000000000
Group/Directors Accounts000000000000000
other short term finances67,900,000511,400,000559,900,0003,849,500,0004,419,400,0006,004,800,0006,920,600,0008,928,400,0000000000
hp & lease commitments00000000001,600,0001,400,0001,200,0001,100,000800,000
other current liabilities14,191,500,000774,600,000478,200,0007,987,400,0008,044,700,0005,425,500,0003,636,400,0001,985,900,000395,100,000106,400,00042,100,00050,000,00049,000,00048,600,00030,900,000
total current liabilities17,009,600,00015,191,900,00013,884,800,00014,349,500,00013,252,600,00013,394,100,00011,914,700,00012,488,500,000395,100,000106,400,00045,100,00052,000,00050,800,00049,800,00032,000,000
loans0000001,414,000,000010,481,400,0009,814,000,00018,766,800,00010,622,500,00011,178,200,00011,302,100,00020,741,600,000
hp & lease commitments00000000008,600,00010,200,00011,600,00012,800,00011,800,000
Accruals and Deferred Income0000009,500,000000900,0000002,500,000
other liabilities00000000100,000200,00001,100,0001,500,0001,600,0000
provisions088,800,00020,600,000069,000,00040,600,00069,200,000120,800,00065,600,00054,800,00051,200,00043,000,00038,800,00033,000,00023,000,000
total long term liabilities044,400,00010,300,000034,500,00020,300,000758,100,00060,400,00010,514,300,0009,841,600,0009,409,900,0009,181,600,0009,695,400,0009,903,800,00010,471,500,000
total liabilities17,009,600,00015,236,300,00013,895,100,00014,349,500,00013,287,100,00013,414,400,00012,672,800,00012,548,900,00010,909,400,0009,948,000,0009,455,000,0009,233,600,0009,746,200,0009,953,600,00010,503,500,000
net assets1,410,600,0001,417,300,0001,241,900,0001,156,000,0001,108,400,0001,073,500,0001,009,400,000969,500,000969,500,000947,100,000873,300,000803,500,000742,000,000692,000,000650,800,000
total shareholders funds1,410,600,0001,417,300,0001,241,900,0001,156,000,0001,108,400,0001,073,500,0001,009,400,000969,500,000969,500,000947,100,000873,300,000803,500,000742,000,000692,000,000650,800,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit277,600,000226,000,000194,200,000118,400,000159,000,000180,300,000144,800,000143,200,000134,700,000122,200,000103,500,00094,200,00081,100,00066,100,00045,300,000
Depreciation013,600,00013,200,0003,500,0009,100,0001,900,0006,300,0004,900,0001,500,0001,600,0002,100,0002,100,0002,000,0002,500,0003,200,000
Amortisation02,000,0002,000,0002,000,0002,400,0002,100,0001,600,0001,600,0001,400,0001,300,0001,200,0001,000,000900,000700,000700,000
Tax-46,000,000-104,300,000-49,200,000-27,100,000-31,600,000-35,700,000-27,600,000-27,200,000-27,100,000-25,600,000-20,100,000-23,300,000-21,200,000-17,900,000-13,200,000
Stock000000000000000
Debtors-39,200,000-44,400,00083,600,000-6,200,000-12,800,000-11,109,100,00011,115,400,0006,500,000-300,000-1,100,000300,0002,600,000-1,200,000400,0005,500,000
Creditors0000-2,700,000-48,400,00051,100,00000000000
Accruals and Deferred Income13,416,900,000296,400,000-7,509,200,000-57,300,0002,619,200,0001,779,600,0001,660,000,0001,590,800,000288,700,00063,400,000-7,000,0001,000,000400,00015,200,00033,400,000
Deferred Taxes & Provisions-88,800,00068,200,00020,600,000-69,000,00028,400,000-28,600,000-51,600,00055,200,00010,800,0003,600,0008,200,0004,200,0005,800,00010,000,00023,000,000
Cash flow from operations13,598,900,000546,300,000-7,412,000,000-23,300,0002,796,600,00012,960,300,000-9,330,800,0001,762,000,000410,300,000167,600,00087,600,00076,600,00070,200,00076,200,00086,900,000
Investing Activities
capital expenditure-15,175,400,00012,500,000-48,700,000-7,100,000-20,000,000827,100,000453,000,0009,251,000,000-778,100,000-269,900,000-211,700,000383,800,000188,200,000560,500,000-10,670,600,000
Change in Investments15,174,100,0000000-906,600,000-466,900,000-9,372,300,000776,200,000254,300,000210,100,000-386,000,000-188,900,000-560,700,00010,640,800,000
cash flow from investments-30,349,500,00012,500,000-48,700,000-7,100,000-20,000,0001,733,700,000919,900,00018,623,300,000-1,554,300,000-524,200,000-421,800,000769,800,000377,100,0001,121,200,000-21,311,400,000
Financing Activities
Bank loans-11,155,900,0001,059,200,00010,334,100,0001,724,100,000-1,172,600,000655,100,000-268,200,0001,574,200,0000000000
Group/Directors Accounts000000000000000
Other Short Term Loans -443,500,000-48,500,000-3,289,600,000-569,900,000-1,585,400,000-915,800,000-2,007,800,0008,928,400,0000000000
Long term loans00000-1,414,000,0001,414,000,000-10,481,400,000667,400,000-8,952,800,0008,144,300,000-555,700,000-123,900,000-9,439,500,00020,741,600,000
Hire Purchase and Lease Commitments000000000-10,200,000-1,400,000-1,200,000-1,100,0001,300,00012,600,000
other long term liabilities0000000-100,000-100,000200,000-1,100,000-400,000-100,0001,600,0000
share issue-160,600,000-69,300,000-24,000,000-43,700,000-38,500,000-38,600,000-39,300,000-82,100,000-55,600,000300,000-11,000,0001,600,0001,500,000-2,700,000618,900,000
interest000000000000000
cash flow from financing-11,760,000,000941,400,0007,020,500,0001,110,500,000-2,796,500,000-1,713,300,000-901,300,000-61,000,000611,700,000-8,962,500,0008,130,800,000-555,700,000-123,600,000-9,439,300,00021,373,100,000
cash and cash equivalents
cash1,063,400,000570,800,000-564,900,000699,600,000-85,200,000-186,300,000259,300,000181,600,000207,200,000261,500,00082,500,000-66,800,00034,900,00056,300,000480,400,000
overdraft200,0000000-600,000600,00000-1,400,000800,0000500,000-200,000300,000
change in cash1,063,200,000570,800,000-564,900,000699,600,000-85,200,000-185,700,000258,700,000181,600,000207,200,000262,900,00081,700,000-66,800,00034,400,00056,500,000480,100,000

paragon banking group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paragon banking group plc. Get real-time insights into paragon banking group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paragon Banking Group Plc Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for paragon banking group plc by selecting its closest rivals and benchmarking them against 12 key performance metrics.

paragon banking group plc Ownership

PARAGON BANKING GROUP PLC group structure

Paragon Banking Group Plc has 65 subsidiary companies.

Ultimate parent company

PARAGON BANKING GROUP PLC

02336032

65 subsidiaries

PARAGON BANKING GROUP PLC Shareholders

--

paragon banking group plc directors

Paragon Banking Group Plc currently has 10 directors. The longest serving directors include Mr Nigel Terrington (Jan 1992) and Mr Richard Woodman (Feb 2012).

officercountryagestartendrole
Mr Nigel TerringtonEngland64 years Jan 1992- Director
Mr Richard WoodmanEngland59 years Feb 2012- Director
Mr Hugo Tudor61 years Nov 2014- Director
Mr Graeme YorstonUnited Kingdom66 years Sep 2017- Director
Mrs Barbara RidpathEngland68 years Sep 2017- Director
Ms Alison Morris64 years Mar 2020- Director
Mr Peter HillUnited Kingdom62 years Oct 2020- Director
Mr Robert EastUnited Kingdom64 years Sep 2022- Director
Ms Tanvi DavdaEngland51 years Sep 2022- Director
Mrs Zoe HoworthUnited Kingdom53 years Jun 2023- Director

P&L

September 2023

turnover

1b

+85%

operating profit

277.6m

+23%

gross margin

44.5%

-34.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.4b

0%

total assets

18.4b

+0.11%

cash

3b

+0.55%

net assets

Total assets minus all liabilities

paragon banking group plc company details

company number

02336032

Type

Public limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

January 1989

age

35

accounts

Group

ultimate parent company

None

previous names

the paragon group of companies plc (September 2017)

national home loans holdings plc (March 1997)

incorporated

UK

address

51 homer road, solihull, west midlands, B91 3QJ

last accounts submitted

September 2023

paragon banking group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to paragon banking group plc. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

paragon banking group plc Companies House Filings - See Documents

datedescriptionview/download