nearart (building) limited

nearart (building) limited Company Information

Share NEARART (BUILDING) LIMITED
Live 
MatureMicroRapid

Company Number

02336346

Industry

Development of building projects

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

executors of barry william cummins (deceased)

deirdre ann cummins

View All

Group Structure

View All

Contact

Registered Address

27 nightingale road, hampton, middlesex, TW12 3HU

Website

-

nearart (building) limited Estimated Valuation

£462.3k

Pomanda estimates the enterprise value of NEARART (BUILDING) LIMITED at £462.3k based on a Turnover of £231.4k and 2x industry multiple (adjusted for size and gross margin).

nearart (building) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEARART (BUILDING) LIMITED at £0 based on an EBITDA of £-16k and a 5.3x industry multiple (adjusted for size and gross margin).

nearart (building) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of NEARART (BUILDING) LIMITED at £1.5m based on Net Assets of £977.3k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nearart (building) Limited Overview

Nearart (building) Limited is a live company located in middlesex, TW12 3HU with a Companies House number of 02336346. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1989, it's largest shareholder is executors of barry william cummins (deceased) with a 52% stake. Nearart (building) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £231.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nearart (building) Limited Health Check

Pomanda's financial health check has awarded Nearart (Building) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £231.4k, make it smaller than the average company (£1.6m)

£231.4k - Nearart (building) Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (5.4%)

53% - Nearart (building) Limited

5.4% - Industry AVG

production

Production

with a gross margin of 50.4%, this company has a comparable cost of product (50.4%)

50.4% - Nearart (building) Limited

50.4% - Industry AVG

profitability

Profitability

an operating margin of -6.9% make it less profitable than the average company (18.7%)

-6.9% - Nearart (building) Limited

18.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Nearart (building) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Nearart (building) Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £231.4k, this is equally as efficient (£231.4k)

£231.4k - Nearart (building) Limited

£231.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nearart (building) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nearart (building) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nearart (building) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 147 weeks, this is more cash available to meet short term requirements (12 weeks)

147 weeks - Nearart (building) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.6%, this is a lower level of debt than the average (68.6%)

31.6% - Nearart (building) Limited

68.6% - Industry AVG

NEARART (BUILDING) LIMITED financials

EXPORTms excel logo

Nearart (Building) Limited's latest turnover from March 2024 is estimated at £231.4 thousand and the company has net assets of £977.3 thousand. According to their latest financial statements, Nearart (Building) Limited has 1 employee and maintains cash reserves of £42.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover231,449144,999273,62864,60268,39868,92967,19264,25671,89220,02117,76322,80222,23425,65630,419
Other Income Or Grants000000000000000
Cost Of Sales114,72372,059137,54732,39033,74633,74932,01530,25735,09410,3819,11211,49511,23413,20315,575
Gross Profit116,72672,940136,08232,21234,65235,18035,17733,99936,7989,6398,65111,30711,00012,45414,844
Admin Expenses132,77165,620126,66933,14635,284789,86485,37432,076-984,525-7,563-23,732-8,486-6,535-19,658-35,346
Operating Profit-16,0457,3209,413-934-632-754,684-50,1971,9231,021,32317,20232,38319,79317,53532,11250,190
Interest Payable000009,28117,87517,18817,87517,87517,87517,87517,87517,8758,938
Interest Receivable2,7282,5384115558474335193441435408402409367167
Pre-Tax Profit-13,3179,8589,823-880-574-763,491-67,737-15,0721,003,889-23814,9162,3206914,60441,419
Tax0-1,873-1,86600000-200,7780-3,431-557-18-4,089-11,597
Profit After Tax-13,3177,9857,957-880-574-763,491-67,737-15,072803,111-23811,4851,7635110,51529,822
Dividends Paid000000000000000
Retained Profit-13,3177,9857,957-880-574-763,491-67,737-15,072803,111-23811,4851,7635110,51529,822
Employee Costs40,43138,22373,90635,18035,43934,84034,07033,51833,26832,25330,91629,86129,43428,68229,240
Number Of Employees112111111111111
EBITDA*-16,0457,3209,413-934-632-754,684-50,1972,0921,021,32317,51732,69520,71818,46033,03750,961

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000001691,100,000950,800850,154801,079802,0042,929
Intangible Assets000000000000000
Investments & Other1,375,0001,375,0001,200,0001,200,0001,200,0001,100,0001,100,0001,200,0001,200,0004850000750,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,375,0001,375,0001,200,0001,200,0001,200,0001,100,0001,100,0001,200,0001,200,1691,100,485950,800850,154801,079802,004752,929
Stock & work in progress01,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Trade Debtors0000000008547510176811,425
Group Debtors000000000000000
Misc Debtors11,5567076834734473991,0611,00293200007610
Cash42,09761,83257,58451,98857,01358,25268,18265,86988,46287,89985,97477,15083,57480,13366,840
misc current assets57100000000000000
total current assets54,22463,53959,26753,46158,46059,65170,24367,87190,39489,75387,72578,15084,75081,97569,265
total assets1,429,2241,438,5391,259,2671,253,4611,258,4601,159,6511,170,2431,267,8711,290,5631,190,2381,038,525928,304885,829883,979822,194
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0001431402481301161038,4057,6707,97913,50916,16214,698
Group/Directors Accounts0000000001,27901,0844,65700
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities14,89010,88814,60116,60921,62622,13520,75816,75514,277000000
total current liabilities14,89010,88814,60116,75221,76622,38320,88816,87114,3809,6847,6709,06318,16616,16214,698
loans000000275,000275,000275,000275,000275,000275,000275,000275,000275,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities275,895275,895275,895275,895275,000275,000000000000
provisions161,135161,135131,385131,385131,385100,555100,555134,463144,5749716031216421615
total long term liabilities437,030437,030407,280407,280406,385375,555375,555409,463419,574275,097275,160275,031275,216275,421275,615
total liabilities451,920447,918421,881424,032428,151397,938396,443426,334433,954284,781282,830284,094293,382291,583290,313
net assets977,304990,621837,386829,429830,309761,713773,800841,537856,609905,457755,695644,210592,447592,396531,881
total shareholders funds977,304990,621837,386829,429830,309761,713773,800841,537856,609905,457755,695644,210592,447592,396531,881
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,0457,3209,413-934-632-754,684-50,1971,9231,021,32317,20232,38319,79317,53532,11250,190
Depreciation00000001690315312925925925771
Amortisation000000000000000
Tax0-1,873-1,86600000-200,7780-3,431-557-18-4,089-11,597
Stock-1,00000000000000001,000
Debtors10,849242102648-662597078103751-176-666-5831,425
Creditors00-1433-1081181413-8,302735-309-5,530-2,6531,46414,698
Accruals and Deferred Income4,002-3,713-2,008-5,017-5091,3774,0032,47814,277000000
Deferred Taxes & Provisions029,7500030,8300-33,908-10,111144,477-63129-185-205-194615
Cash flow from operations-21,89231,4605,186-5,97429,533-752,527-80,147-5,598970,91918,08628,33314,62216,25030,80152,252
Investing Activities
capital expenditure000000001,099,831-149,515-100,958-50,0000-800,000-3,700
Change in Investments0175,00000100,0000-100,00001,199,515485000-750,000750,000
cash flow from investments0-175,00000-100,0000100,0000-99,684-150,000-100,958-50,0000-50,000-753,700
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-1,2791,279-1,084-3,5734,65700
Other Short Term Loans 000000000000000
Long term loans00000-275,00000000000275,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0008950275,000000000000
share issue0145,2500069,170751,40400-851,959150,000100,00050,000050,000502,059
interest2,7282,5384115558-8,807-17,540-16,995-17,434-17,440-17,467-17,473-17,466-17,508-8,771
cash flow from financing2,728147,78841195069,228742,597-17,540-16,995-870,672133,83981,44928,954-12,80932,492768,288
cash and cash equivalents
cash-19,7354,2485,596-5,025-1,239-9,9302,313-22,5935631,9258,824-6,4243,44113,29366,840
overdraft000000000000000
change in cash-19,7354,2485,596-5,025-1,239-9,9302,313-22,5935631,9258,824-6,4243,44113,29366,840

nearart (building) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nearart (building) limited. Get real-time insights into nearart (building) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nearart (building) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nearart (building) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TW12 area or any other competitors across 12 key performance metrics.

nearart (building) limited Ownership

NEARART (BUILDING) LIMITED group structure

Nearart (Building) Limited has no subsidiary companies.

Ultimate parent company

NEARART (BUILDING) LIMITED

02336346

NEARART (BUILDING) LIMITED Shareholders

executors of barry william cummins (deceased) 52%
deirdre ann cummins 34%
cara ann reynoldson 7%
anna marie cummins 7%

nearart (building) limited directors

Nearart (Building) Limited currently has 2 directors. The longest serving directors include Mrs Cara Reynoldson (Mar 2020) and Mrs Deirdre Cummins (Apr 2021).

officercountryagestartendrole
Mrs Cara Reynoldson47 years Mar 2020- Director
Mrs Deirdre CumminsEngland78 years Apr 2021- Director

P&L

March 2024

turnover

231.4k

+60%

operating profit

-16k

0%

gross margin

50.5%

+0.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

977.3k

-0.01%

total assets

1.4m

-0.01%

cash

42.1k

-0.32%

net assets

Total assets minus all liabilities

nearart (building) limited company details

company number

02336346

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

rendisk limited (February 1989)

accountant

-

auditor

-

address

27 nightingale road, hampton, middlesex, TW12 3HU

Bank

-

Legal Advisor

-

nearart (building) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to nearart (building) limited. Currently there are 6 open charges and 1 have been satisfied in the past.

nearart (building) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEARART (BUILDING) LIMITED. This can take several minutes, an email will notify you when this has completed.

nearart (building) limited Companies House Filings - See Documents

datedescriptionview/download