leigh academies trust

leigh academies trust Company Information

Share LEIGH ACADEMIES TRUST
Live 
MatureMegaHigh

Company Number

02336587

Industry

General secondary education

 

Pre-primary education

 
View All 

Directors

Alban Green

Simon Beamish

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

strood academy carnation road, rochester, ME2 2SX

leigh academies trust Estimated Valuation

£365.7m

Pomanda estimates the enterprise value of LEIGH ACADEMIES TRUST at £365.7m based on a Turnover of £205.4m and 1.78x industry multiple (adjusted for size and gross margin).

leigh academies trust Estimated Valuation

£485m

Pomanda estimates the enterprise value of LEIGH ACADEMIES TRUST at £485m based on an EBITDA of £52.2m and a 9.29x industry multiple (adjusted for size and gross margin).

leigh academies trust Estimated Valuation

£945.8m

Pomanda estimates the enterprise value of LEIGH ACADEMIES TRUST at £945.8m based on Net Assets of £384.9m and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leigh Academies Trust Overview

Leigh Academies Trust is a live company located in rochester, ME2 2SX with a Companies House number of 02336587. It operates in the pre-primary education sector, SIC Code 85100. Founded in January 1989, it's largest shareholder is unknown. Leigh Academies Trust is a mature, mega sized company, Pomanda has estimated its turnover at £205.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leigh Academies Trust Health Check

Pomanda's financial health check has awarded Leigh Academies Trust a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £205.4m, make it larger than the average company (£4.6m)

£205.4m - Leigh Academies Trust

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.7%)

20% - Leigh Academies Trust

5.7% - Industry AVG

production

Production

with a gross margin of 46.7%, this company has a comparable cost of product (46.7%)

46.7% - Leigh Academies Trust

46.7% - Industry AVG

profitability

Profitability

an operating margin of 19.7% make it more profitable than the average company (5.7%)

19.7% - Leigh Academies Trust

5.7% - Industry AVG

employees

Employees

with 3204 employees, this is above the industry average (95)

3204 - Leigh Academies Trust

95 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£33.7k)

£39.3k - Leigh Academies Trust

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.1k, this is more efficient (£46.7k)

£64.1k - Leigh Academies Trust

£46.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is later than average (1 days)

3 days - Leigh Academies Trust

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (18 days)

14 days - Leigh Academies Trust

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (3 days)

0 days - Leigh Academies Trust

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is less cash available to meet short term requirements (103 weeks)

46 weeks - Leigh Academies Trust

103 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (12%)

6.2% - Leigh Academies Trust

12% - Industry AVG

LEIGH ACADEMIES TRUST financials

EXPORTms excel logo

Leigh Academies Trust's latest turnover from August 2023 is £205.4 million and the company has net assets of £384.9 million. According to their latest financial statements, Leigh Academies Trust has 3,204 employees and maintains cash reserves of £21.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover205,366,000195,636,000203,749,000119,959,000137,673,000110,152,00093,603,00074,857,00073,235,00042,320,00032,438,00027,979,00047,636,00016,155,00017,408,000
Other Income Or Grants000000000000000
Cost Of Sales109,504,573104,034,488115,218,76364,162,81472,337,68556,489,56947,526,58138,641,41338,839,94322,774,56317,048,67714,816,86625,246,9918,809,94213,926,400
Gross Profit95,861,42791,601,51288,530,23755,796,18665,335,31553,662,43146,076,41936,215,58734,395,05719,545,43715,389,32313,162,13422,389,0097,345,0583,481,600
Admin Expenses55,323,74759,549,4934,111,94457,821,74923,828,99020,617,18917,672,86619,528,9223,377,9345,445,66111,918,52011,916,551-9,315,6209,622,8433,803,582
Operating Profit40,537,68032,052,01984,418,293-2,025,56341,506,32533,045,24228,403,55316,686,66531,017,12314,099,7763,470,8031,245,58331,704,629-2,277,785-321,982
Interest Payable00000120,386000000000
Interest Receivable000000000000000
Pre-Tax Profit31,194,00026,152,00068,292,000-2,136,00033,568,00026,733,00022,970,00013,333,00024,832,00011,159,0002,685,000954,00023,468,000-2,267,000-315,000
Tax000000000000000
Profit After Tax31,194,00026,152,00068,292,000-2,136,00033,568,00026,733,00022,970,00013,333,00024,832,00011,159,0002,685,000954,00023,468,000-2,267,000-315,000
Dividends Paid000000000000000
Retained Profit31,194,00026,152,00068,292,000-2,136,00033,568,00026,733,00022,970,00013,333,00024,832,00011,159,0002,685,000954,00023,468,000-2,267,000-315,000
Employee Costs126,067,000127,479,000101,443,00092,549,00078,012,00062,630,00052,572,00046,018,00035,529,00022,841,00022,150,00019,752,00016,900,00012,652,00011,472,000
Number Of Employees3,2043,2832,9462,6102,4532,0561,7201,4541,111592623643420334320
EBITDA*52,203,68043,016,01994,027,2936,393,43748,647,32538,734,24233,363,55320,724,66533,273,12316,678,7765,877,8033,711,58333,357,629-460,7851,530,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets379,808,000349,704,000307,330,000232,743,000228,768,000183,466,000146,762,000119,694,000101,747,00073,835,00062,973,00060,429,00057,246,00033,116,00034,416,000
Intangible Assets00000048,00096,00088,000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets379,808,000349,704,000307,330,000232,743,000228,768,000183,466,000146,810,000119,790,000101,835,00073,835,00062,973,00060,429,00057,246,00033,116,00034,416,000
Stock & work in progress26,00011,00012,0009,0009,0008,0005,0001,0001,000000000
Trade Debtors1,716,0001,184,0001,155,0001,492,0001,187,000436,000239,000220,000127,000140,000102,000225,00074,00072,000178,000
Group Debtors0000000001,077,00047,000015,00025,0001,000
Misc Debtors7,349,0005,464,0005,584,0003,516,0002,957,0002,664,0002,322,0001,738,0001,437,0002,603,000680,0001,586,0001,885,000830,000595,000
Cash21,406,00023,895,00018,345,00014,341,00010,860,00010,302,00010,724,0008,728,0008,390,0005,571,0004,645,0001,839,0002,033,0001,521,0002,793,000
misc current assets000000000000000
total current assets30,497,00030,554,00025,096,00019,358,00015,013,00013,410,00013,290,00010,687,0009,955,0009,391,0005,474,0003,650,0004,007,0002,448,0003,567,000
total assets410,305,000380,258,000332,426,000252,101,000243,781,000196,876,000160,100,000130,477,000111,790,00083,226,00068,447,00064,079,00061,253,00035,564,00037,983,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,215,0006,263,0008,160,0003,614,0004,551,0003,456,0001,530,0002,107,0001,047,000901,000692,000715,0001,535,000136,000266,000
Group/Directors Accounts0000000002,010,0002,0000000
other short term finances688,00093,000120,00048,00000000000000
hp & lease commitments000000000000000
other current liabilities18,785,00019,747,00013,918,00013,784,0008,978,0007,142,0006,525,0005,281,0004,199,0003,551,0002,533,0001,442,0001,090,000633,000738,000
total current liabilities23,688,00026,103,00022,198,00017,446,00013,529,00010,598,0008,055,0007,388,0005,246,0006,462,0003,227,0002,157,0002,625,000769,0001,004,000
loans194,0001,422,0001,854,0002,028,0001,958,0002,300,0001,267,000968,000370,000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000352,00000000000
provisions000000000000000
total long term liabilities1,695,00013,154,00075,086,00061,160,00048,167,00028,769,00028,442,00027,453,00012,359,0007,642,0006,046,0005,275,0001,789,0001,125,0001,143,000
total liabilities25,383,00039,257,00097,284,00078,606,00061,696,00039,367,00036,497,00034,841,00017,605,00014,104,0009,273,0007,432,0004,414,0001,894,0002,147,000
net assets384,922,000341,001,000235,142,000173,495,000182,085,000157,509,000123,603,00095,636,00094,185,00069,122,00059,174,00056,647,00056,839,00033,670,00035,836,000
total shareholders funds384,922,000341,001,000235,142,000173,495,000182,085,000157,509,000123,603,00095,636,00094,185,00069,122,00059,174,00056,647,00056,839,00033,670,00035,836,000
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit40,537,68032,052,01984,418,293-2,025,56341,506,32533,045,24228,403,55316,686,66531,017,12314,099,7763,470,8031,245,58331,704,629-2,277,785-321,982
Depreciation11,666,00010,964,0009,609,0008,419,0007,141,0005,641,0004,912,0003,988,0002,256,0002,579,0002,407,0002,466,0001,653,0001,817,0001,852,000
Amortisation0000048,00048,00050,0000000000
Tax000000000000000
Stock15,000-1,0003,00001,0003,0004,00001,000000000
Debtors2,417,000-91,0001,731,000864,0001,044,000539,000603,000394,000-2,256,0002,991,000-982,000-163,0001,047,000153,000774,000
Creditors-2,048,000-1,897,0004,546,000-937,0001,095,0001,926,000-577,0001,060,000146,000209,000-23,000-820,0001,399,000-130,000266,000
Accruals and Deferred Income-962,0005,829,000134,0004,806,0001,836,000617,0001,244,0001,082,000648,0001,018,0001,091,000352,000457,000-105,000738,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations46,761,68047,040,01996,973,2939,398,43750,533,32540,735,24233,423,55322,472,66536,322,12314,914,7767,927,8033,406,58334,166,629-848,7851,760,018
Investing Activities
capital expenditure1,915,0001,434,00044,000334,0001,907,000-687,00000-1,074,000-343,000-242,000-318,000-436,000-220,000-920,000
Change in Investments000000000000000
cash flow from investments1,915,0001,434,00044,000334,0001,907,000-687,00000-1,074,000-343,000-242,000-318,000-436,000-220,000-920,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-2,010,0002,008,0002,0000000
Other Short Term Loans 595,000-27,00072,00048,00000000000000
Long term loans-1,228,000-432,000-174,00070,000-342,0001,033,000299,000598,000370,000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-352,000352,00000000000
share issue12,727,00079,707,000-6,645,000-6,454,000-8,992,0007,173,0004,997,000-11,882,000231,000-1,211,000-158,000-1,146,000-299,000101,00036,151,000
interest00000-120,386000000000
cash flow from financing12,094,00079,248,000-6,747,000-6,336,000-9,334,0007,733,6145,648,000-11,284,000-1,409,000797,000-156,000-1,146,000-299,000101,00036,151,000
cash and cash equivalents
cash-2,489,0005,550,0004,004,0003,481,000558,000-422,0001,996,000338,0002,819,000926,0002,806,000-194,000512,000-1,272,0002,793,000
overdraft000000000000000
change in cash-2,489,0005,550,0004,004,0003,481,000558,000-422,0001,996,000338,0002,819,000926,0002,806,000-194,000512,000-1,272,0002,793,000

leigh academies trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leigh academies trust. Get real-time insights into leigh academies trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leigh Academies Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leigh academies trust by selecting its closest rivals, whether from the EDUCATION sector, other mega companies, companies in ME2 area or any other competitors across 12 key performance metrics.

leigh academies trust Ownership

LEIGH ACADEMIES TRUST group structure

Leigh Academies Trust has 1 subsidiary company.

Ultimate parent company

LEIGH ACADEMIES TRUST

02336587

1 subsidiary

LEIGH ACADEMIES TRUST Shareholders

--

leigh academies trust directors

Leigh Academies Trust currently has 10 directors. The longest serving directors include Mr Alban Green (Nov 2007) and Mr Simon Beamish (Feb 2012).

officercountryagestartendrole
Mr Alban GreenUnited Kingdom74 years Nov 2007- Director
Mr Simon BeamishEngland47 years Feb 2012- Director
Mrs Theresa Davies68 years Feb 2012- Director
Mr Keith EllisUnited Kingdom67 years Dec 2013- Director
Mr James NicholsonEngland60 years Sep 2016- Director
Mr Michael Costello69 years Jan 2019- Director
Sir Paul CarterUnited Kingdom69 years Sep 2020- Director
Mrs Helen EsmondeEngland74 years Sep 2020- Director
Dr Jodie WetherallEngland44 years Sep 2021- Director
Dr Joan Wales65 years Jul 2023- Director

P&L

August 2023

turnover

205.4m

+5%

operating profit

40.5m

0%

gross margin

46.7%

-0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

384.9m

+0.13%

total assets

410.3m

+0.08%

cash

21.4m

-0.1%

net assets

Total assets minus all liabilities

leigh academies trust company details

company number

02336587

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85200 - Primary education

85310 - General secondary education

85100 - Pre-primary education

incorporation date

January 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

August 2023

previous names

the leigh technology academy (September 2008)

the leigh city technology college (September 2007)

accountant

-

auditor

BUZZACOTT LLP

address

strood academy carnation road, rochester, ME2 2SX

Bank

HSBC BANK PLC, HSBC BANK PLC

Legal Advisor

T G BAYNES STONE KING LLP

leigh academies trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leigh academies trust.

leigh academies trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEIGH ACADEMIES TRUST. This can take several minutes, an email will notify you when this has completed.

leigh academies trust Companies House Filings - See Documents

datedescriptionview/download