cashlong housing solutions limited

Live MatureSmallLow

cashlong housing solutions limited Company Information

Share CASHLONG HOUSING SOLUTIONS LIMITED

Company Number

02347914

Shareholders

cashlong group limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

20 seymour mews, london, W1H 6BQ

cashlong housing solutions limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CASHLONG HOUSING SOLUTIONS LIMITED at £2.2m based on a Turnover of £918.3k and 2.36x industry multiple (adjusted for size and gross margin).

cashlong housing solutions limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of CASHLONG HOUSING SOLUTIONS LIMITED at £7.3k based on an EBITDA of £1.6k and a 4.62x industry multiple (adjusted for size and gross margin).

cashlong housing solutions limited Estimated Valuation

£122.5k

Pomanda estimates the enterprise value of CASHLONG HOUSING SOLUTIONS LIMITED at £122.5k based on Net Assets of £70.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cashlong Housing Solutions Limited Overview

Cashlong Housing Solutions Limited is a live company located in london, W1H 6BQ with a Companies House number of 02347914. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1989, it's largest shareholder is cashlong group limited with a 100% stake. Cashlong Housing Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £918.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cashlong Housing Solutions Limited Health Check

Pomanda's financial health check has awarded Cashlong Housing Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £918.3k, make it in line with the average company (£1.1m)

£918.3k - Cashlong Housing Solutions Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.6%)

3% - Cashlong Housing Solutions Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (70.8%)

26.7% - Cashlong Housing Solutions Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (21.7%)

0.2% - Cashlong Housing Solutions Limited

21.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cashlong Housing Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Cashlong Housing Solutions Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £918.3k, this is more efficient (£202.5k)

£918.3k - Cashlong Housing Solutions Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (33 days)

127 days - Cashlong Housing Solutions Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (34 days)

135 days - Cashlong Housing Solutions Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cashlong Housing Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cashlong Housing Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.1%, this is a similar level of debt than the average (71.4%)

78.1% - Cashlong Housing Solutions Limited

71.4% - Industry AVG

CASHLONG HOUSING SOLUTIONS LIMITED financials

EXPORTms excel logo

Cashlong Housing Solutions Limited's latest turnover from December 2023 is estimated at £918.3 thousand and the company has net assets of £70.1 thousand. According to their latest financial statements, Cashlong Housing Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover918,322794,025969,021838,2571,256,0893,078,9672,812,9271,810,158901,581884,5261,918,7961,907,0951,692,78251,98859,077
Other Income Or Grants
Cost Of Sales672,989598,369736,521633,934946,5472,293,3872,045,2961,162,127602,989623,0811,348,6961,354,8861,203,10236,67141,001
Gross Profit245,333195,655232,500204,323309,542785,580767,631648,031298,592261,445570,100552,209489,68015,31718,076
Admin Expenses243,749193,141218,296270,217567,098783,739807,433681,177319,097-122,912537,777510,981428,964-67,793-64,690
Operating Profit1,5842,51414,204-65,894-257,5561,841-39,802-33,146-20,505384,35732,32341,22860,71683,11082,766
Interest Payable19,50012,90012,540
Interest Receivable6273141,42381924361234,026848
Pre-Tax Profit1,5842,51414,204-65,894-257,5561,841-39,175-32,832-19,082385,17632,34741,26441,33940,46545,711
Tax-396-478-2,699-350-80,887-7,440-9,903-10,748-8,484
Profit After Tax1,1882,03611,505-65,894-257,5561,491-39,175-32,832-19,082304,28924,90731,36130,59131,98145,711
Dividends Paid27,000
Retained Profit1,1882,03611,505-65,894-257,5561,491-39,175-32,832-19,082304,28924,90731,36130,59131,98118,711
Employee Costs33,07331,39730,18828,42258,387224,072240,431179,00378,74078,074148,722143,877119,6846,9405,000
Number Of Employees111128973366511
EBITDA*1,5842,51414,204-65,894-257,5561,841-39,802-33,146-20,505384,35732,32341,22860,71683,11082,766

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11460,005460,005460,005460,005460,005
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11460,005460,005460,005460,005460,005
Stock & work in progress
Trade Debtors319,745294,687311,732276,916376,270728,086671,676428,600210,324194,858446,726445,601396,52811,750
Group Debtors
Misc Debtors336,840251,102
Cash250,877318,2419,509814,51734,60188,593
misc current assets
total current assets319,745294,687311,732276,916376,270728,086671,676428,600461,201513,099456,235445,609411,045383,191339,695
total assets319,745294,687311,732276,916376,270728,086671,677428,601461,201513,099916,240905,614871,050843,196799,700
Bank overdraft
Bank loan
Trade Creditors 249,612225,742221,512254,972349,232294,31444,89543,66376,47928,65230,83127,6281,275
Group/Directors Accounts8541,050
other short term finances
hp & lease commitments
other current liabilities28,23617,800
total current liabilities249,612225,742221,512254,972349,232294,31444,89543,66376,47928,65230,83127,62830,36518,850
loans600,000600,000
hp & lease commitments
Accruals and Deferred Income
other liabilities244,823587,898600,000600,000
provisions
total long term liabilities244,823587,898600,000600,000600,000600,000
total liabilities249,612225,742244,823221,512254,972349,232294,31444,89543,66376,479616,550630,831627,628630,365618,850
net assets70,13368,94566,90955,404121,298378,854377,363383,706417,538436,620299,690274,783243,422212,831180,850
total shareholders funds70,13368,94566,90955,404121,298378,854377,363383,706417,538436,620299,690274,783243,422212,831180,850
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,5842,51414,204-65,894-257,5561,841-39,802-33,146-20,505384,35732,32341,22860,71683,11082,766
Depreciation
Amortisation
Tax-396-478-2,699-350-80,887-7,440-9,903-10,748-8,484
Stock
Debtors25,058-17,04534,816-99,354-351,81656,410461,352218,27615,466-251,8681,12549,07347,93897,488251,102
Creditors23,870225,742-221,512-33,460-94,26054,918250,6511,232-32,81647,827-2,1793,20326,3531,275
Accruals and Deferred Income-28,23610,43617,800
Deferred Taxes & Provisions
Cash flow from operations244,823-244,823-1-250,503-250,190-68,787603,16521,579-14,545147-11,151-150,536
Investing Activities
capital expenditure1-1-1460,005-460,005
Change in Investments
cash flow from investments1-1-1460,005-460,005
Financing Activities
Bank loans
Group/Directors Accounts-854-1961,050
Other Short Term Loans
Long term loans-600,000600,000
Hire Purchase and Lease Commitments
other long term liabilities-244,823244,823-587,898-12,102600,000
share issue-1,000-1,000-167,359162,139
interest6273141,4238192436-19,377-8,874-11,692
cash flow from financing-244,823244,823-373-6861,423-754,438-12,07836-20,231-9,070751,497
cash and cash equivalents
cash-250,877-250,877-67,364308,7329,501-14,509-20,084-53,99288,593
overdraft
change in cash-250,877-250,877-67,364308,7329,501-14,509-20,084-53,99288,593

cashlong housing solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cashlong housing solutions limited. Get real-time insights into cashlong housing solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cashlong Housing Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cashlong housing solutions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.

cashlong housing solutions limited Ownership

CASHLONG HOUSING SOLUTIONS LIMITED group structure

Cashlong Housing Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

CASHLONG HOUSING SOLUTIONS LIMITED

02347914

CASHLONG HOUSING SOLUTIONS LIMITED Shareholders

cashlong group limited 100%

cashlong housing solutions limited directors

Cashlong Housing Solutions Limited currently has 1 director, Mr Aristides D'Costa serving since Feb 2017.

officercountryagestartendrole
Mr Aristides D'CostaEngland73 years Feb 2017- Director

P&L

December 2023

turnover

918.3k

+16%

operating profit

1.6k

0%

gross margin

26.8%

+8.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

70.1k

+0.02%

total assets

319.7k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

cashlong housing solutions limited company details

company number

02347914

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1989

age

36

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

kumagai limited (June 2018)

accountant

-

auditor

-

address

20 seymour mews, london, W1H 6BQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

cashlong housing solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to cashlong housing solutions limited. Currently there are 0 open charges and 9 have been satisfied in the past.

cashlong housing solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASHLONG HOUSING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

cashlong housing solutions limited Companies House Filings - See Documents

datedescriptionview/download