t v p limited Company Information
Company Number
02348503
Registered Address
meridians cross ocean way, southampton, hampshire, SO14 3TJ
Industry
Other information service activities n.e.c.
Telephone
441628473121
Next Accounts Due
September 2024
Group Structure
View All
Directors
Leigh Foster9 Years
Shareholders
dd mailing group limited 100%
t v p limited Estimated Valuation
Pomanda estimates the enterprise value of T V P LIMITED at £1.4m based on a Turnover of £1.1m and 1.24x industry multiple (adjusted for size and gross margin).
t v p limited Estimated Valuation
Pomanda estimates the enterprise value of T V P LIMITED at £1.5k based on an EBITDA of £282 and a 5.21x industry multiple (adjusted for size and gross margin).
t v p limited Estimated Valuation
Pomanda estimates the enterprise value of T V P LIMITED at £4.9k based on Net Assets of £1.8k and 2.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T V P Limited Overview
T V P Limited is a dissolved company that was located in hampshire, SO14 3TJ with a Companies House number of 02348503. It operated in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 1989, it's largest shareholder was dd mailing group limited with a 100% stake. The last turnover for T V P Limited was estimated at £1.1m.
Upgrade for unlimited company reports & a free credit check
T V P Limited Health Check
Pomanda's financial health check has awarded T V P Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £1.1m, make it larger than the average company (£617.4k)
- T V P Limited
£617.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.3%)
- T V P Limited
5.3% - Industry AVG
Production
with a gross margin of 62.8%, this company has a comparable cost of product (62.8%)
- T V P Limited
62.8% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (4.4%)
- T V P Limited
4.4% - Industry AVG
Employees
with 16 employees, this is similar to the industry average (15)
16 - T V P Limited
15 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- T V P Limited
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £68.8k, this is more efficient (£53.8k)
- T V P Limited
£53.8k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (33 days)
- T V P Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (38 days)
- T V P Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (17 days)
- T V P Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (114 weeks)
5 weeks - T V P Limited
114 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (32.7%)
99.1% - T V P Limited
32.7% - Industry AVG
T V P LIMITED financials
T V P Limited's latest turnover from July 2020 is estimated at £1.1 million and the company has net assets of £1.8 thousand. According to their latest financial statements, T V P Limited has 16 employees and maintains cash reserves of £21.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Feb 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 761,628 | 708,600 | 705,801 | ||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||
Cost Of Sales | 490,832 | 426,352 | 448,975 | ||||||||
Gross Profit | 270,796 | 282,248 | 256,826 | ||||||||
Admin Expenses | 247,787 | 239,070 | 225,097 | ||||||||
Operating Profit | 23,009 | 43,178 | 31,729 | ||||||||
Interest Payable | 0 | 0 | 0 | ||||||||
Interest Receivable | 482 | 1,237 | 2,075 | ||||||||
Pre-Tax Profit | 23,491 | 44,415 | 33,804 | ||||||||
Tax | -5,599 | -8,488 | -8,047 | ||||||||
Profit After Tax | 17,892 | 35,927 | 25,757 | ||||||||
Dividends Paid | 18,477 | 45,000 | 0 | ||||||||
Retained Profit | -585 | -9,073 | 25,757 | ||||||||
Employee Costs | |||||||||||
Number Of Employees | 16 | 12 | 11 | 13 | 15 | ||||||
EBITDA* | 29,585 | 51,966 | 40,310 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Feb 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,971 | 6,150 | 9,150 | 0 | 646 | 12,664 | 17,578 | 21,963 | 19,694 | 26,270 | 26,096 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,971 | 6,150 | 9,150 | 0 | 646 | 12,664 | 17,578 | 21,963 | 19,694 | 26,270 | 26,096 |
Stock & work in progress | 4,748 | 6,685 | 6,685 | 6,685 | 6,685 | 8,715 | 7,009 | 6,648 | 6,648 | 6,641 | 8,045 |
Trade Debtors | 155,049 | 148,945 | 132,277 | 128,416 | 77,020 | 97,295 | 73,665 | 117,439 | 64,783 | 91,365 | 91,921 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,905 | 24,207 | 23,611 | 13,304 | 16,776 | 7,631 | 25,788 | 17,455 | 39,390 | 21,558 | 19,392 |
Cash | 21,643 | 6,615 | 30,541 | 32,480 | 15,989 | 87,497 | 57,405 | 60,797 | 99,313 | 88,863 | 87,536 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 202,345 | 186,452 | 193,114 | 180,885 | 116,470 | 201,138 | 163,867 | 202,339 | 210,134 | 208,427 | 206,894 |
total assets | 206,316 | 192,602 | 202,264 | 180,885 | 117,116 | 213,802 | 181,445 | 224,302 | 229,828 | 234,697 | 232,990 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 99,603 | 66,477 | 75,704 | 61,241 | 45,744 | 104,116 | 82,294 | 61,563 | 44,025 | 36,328 | 35,102 |
Group/Directors Accounts | 23,000 | 38,000 | 35,000 | 29,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 81,908 | 82,467 | 84,517 | 86,456 | 53,015 | 0 | 0 | 36,290 | 38,401 | 50,382 | 38,828 |
total current liabilities | 204,511 | 186,944 | 195,221 | 177,486 | 98,759 | 104,116 | 82,294 | 97,853 | 82,426 | 86,710 | 73,930 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 2,000 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 2,000 |
total liabilities | 204,511 | 186,944 | 195,221 | 177,486 | 98,759 | 106,116 | 82,294 | 97,853 | 82,426 | 86,710 | 75,930 |
net assets | 1,805 | 5,658 | 7,043 | 3,399 | 18,357 | 107,686 | 99,151 | 126,449 | 147,402 | 147,987 | 157,060 |
total shareholders funds | 1,805 | 5,658 | 7,043 | 3,399 | 18,357 | 107,686 | 99,151 | 126,449 | 147,402 | 147,987 | 157,060 |
Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Feb 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | 23,009 | 43,178 | 31,729 | ||||||||
Depreciation | 4,150 | 3,000 | 1,050 | 646 | 12,018 | 4,954 | 5,340 | 7,700 | 6,576 | 8,788 | 8,581 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -5,599 | -8,488 | -8,047 | ||||||||
Stock | -1,937 | 0 | 0 | 0 | -2,030 | 8,715 | 361 | 0 | 7 | -1,404 | 8,045 |
Debtors | 2,802 | 17,264 | 14,168 | 47,924 | -11,130 | 104,926 | -35,441 | 30,721 | -8,750 | 1,610 | 111,313 |
Creditors | 33,126 | -9,227 | 14,463 | 15,497 | -58,372 | 104,116 | 20,731 | 17,538 | 7,697 | 1,226 | 35,102 |
Accruals and Deferred Income | -559 | -2,050 | -1,939 | 33,441 | 53,015 | 0 | -36,290 | -2,111 | -11,981 | 11,554 | 38,828 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -2,000 | 2,000 | 0 | 0 | 0 | -2,000 | 2,000 |
Cash flow from operations | 28,445 | 54,052 | -11,165 | ||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -15,000 | 3,000 | 5,211 | 29,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | 482 | 1,237 | 2,075 | ||||||||
cash flow from financing | 482 | 1,237 | 133,378 | ||||||||
cash and cash equivalents | |||||||||||
cash | 15,028 | -23,926 | -1,939 | 16,491 | -71,508 | 87,497 | -3,392 | -38,516 | 10,450 | 1,327 | 87,536 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 15,028 | -23,926 | -1,939 | 16,491 | -71,508 | 87,497 | -3,392 | -38,516 | 10,450 | 1,327 | 87,536 |
t v p limited Credit Report and Business Information
T V P Limited Competitor Analysis
Perform a competitor analysis for t v p limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SO14 area or any other competitors across 12 key performance metrics.
t v p limited Ownership
T V P LIMITED group structure
T V P Limited has no subsidiary companies.
t v p limited directors
T V P Limited currently has 1 director, Mr Leigh Foster serving since Feb 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Leigh Foster | 57 years | Feb 2015 | - | Director |
P&L
July 2020turnover
1.1m
+23%
operating profit
-3.9k
0%
gross margin
62.9%
+9.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2020net assets
1.8k
-0.68%
total assets
206.3k
+0.07%
cash
21.6k
+2.27%
net assets
Total assets minus all liabilities
t v p limited company details
company number
02348503
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
February 1989
age
35
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
thames valley packaging limited (December 1992)
fastgift limited (August 1989)
last accounts submitted
July 2020
address
meridians cross ocean way, southampton, hampshire, SO14 3TJ
accountant
LANE MONNINGTON WELTON
auditor
-
t v p limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to t v p limited. Currently there are 1 open charges and 3 have been satisfied in the past.
t v p limited Companies House Filings - See Documents
date | description | view/download |
---|