t v p limited

4

t v p limited Company Information

Share T V P LIMITED
Dissolved 

Company Number

02348503

Registered Address

meridians cross ocean way, southampton, hampshire, SO14 3TJ

Industry

Other information service activities n.e.c.

 

Telephone

441628473121

Next Accounts Due

September 2024

Group Structure

View All

Directors

Leigh Foster9 Years

Shareholders

dd mailing group limited 100%

t v p limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of T V P LIMITED at £1.4m based on a Turnover of £1.1m and 1.24x industry multiple (adjusted for size and gross margin).

t v p limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of T V P LIMITED at £1.5k based on an EBITDA of £282 and a 5.21x industry multiple (adjusted for size and gross margin).

t v p limited Estimated Valuation

£4.9k

Pomanda estimates the enterprise value of T V P LIMITED at £4.9k based on Net Assets of £1.8k and 2.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T V P Limited Overview

T V P Limited is a dissolved company that was located in hampshire, SO14 3TJ with a Companies House number of 02348503. It operated in the other information service activities n.e.c. sector, SIC Code 63990. Founded in February 1989, it's largest shareholder was dd mailing group limited with a 100% stake. The last turnover for T V P Limited was estimated at £1.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T V P Limited Health Check

Pomanda's financial health check has awarded T V P Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£617.4k)

£1.1m - T V P Limited

£617.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.3%)

14% - T V P Limited

5.3% - Industry AVG

production

Production

with a gross margin of 62.8%, this company has a comparable cost of product (62.8%)

62.8% - T V P Limited

62.8% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.4%)

-0.4% - T V P Limited

4.4% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (15)

16 - T V P Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)

£25.7k - T V P Limited

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is more efficient (£53.8k)

£68.8k - T V P Limited

£53.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (33 days)

51 days - T V P Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (38 days)

88 days - T V P Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (17 days)

4 days - T V P Limited

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (114 weeks)

5 weeks - T V P Limited

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (32.7%)

99.1% - T V P Limited

32.7% - Industry AVG

T V P LIMITED financials

EXPORTms excel logo

T V P Limited's latest turnover from July 2020 is estimated at £1.1 million and the company has net assets of £1.8 thousand. According to their latest financial statements, T V P Limited has 16 employees and maintains cash reserves of £21.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Feb 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,101,386895,798818,533735,263703,816986,550717,9321,133,548761,628708,600705,801
Other Income Or Grants00000000000
Cost Of Sales409,690384,040294,755254,872246,386367,754289,104490,652490,832426,352448,975
Gross Profit691,696511,758523,778480,391457,431618,796428,828642,897270,796282,248256,826
Admin Expenses695,563513,282519,437495,410547,019483,969456,422664,250247,787239,070225,097
Operating Profit-3,867-1,5244,341-15,019-89,588134,827-27,594-21,35323,00943,17831,729
Interest Payable00000000000
Interest Receivable14139158612592192964004821,2372,075
Pre-Tax Profit-3,853-1,3854,499-14,958-89,329135,046-27,298-20,95323,49144,41533,804
Tax00-85500-28,36000-5,599-8,488-8,047
Profit After Tax-3,853-1,3853,644-14,958-89,329106,686-27,298-20,95317,89235,92725,757
Dividends Paid0000000018,47745,0000
Retained Profit-3,853-1,3853,644-14,958-89,329106,686-27,298-20,953-585-9,07325,757
Employee Costs411,896317,228279,730323,627380,380598,769406,705646,958441,313413,5200
Number Of Employees161211131524152417160
EBITDA*2831,4765,391-14,373-77,570139,781-22,254-13,65329,58551,96640,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Feb 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,9716,1509,150064612,66417,57821,96319,69426,27026,096
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets3,9716,1509,150064612,66417,57821,96319,69426,27026,096
Stock & work in progress4,7486,6856,6856,6856,6858,7157,0096,6486,6486,6418,045
Trade Debtors155,049148,945132,277128,41677,02097,29573,665117,43964,78391,36591,921
Group Debtors00000000000
Misc Debtors20,90524,20723,61113,30416,7767,63125,78817,45539,39021,55819,392
Cash21,6436,61530,54132,48015,98987,49757,40560,79799,31388,86387,536
misc current assets00000000000
total current assets202,345186,452193,114180,885116,470201,138163,867202,339210,134208,427206,894
total assets206,316192,602202,264180,885117,116213,802181,445224,302229,828234,697232,990
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 99,60366,47775,70461,24145,744104,11682,29461,56344,02536,32835,102
Group/Directors Accounts23,00038,00035,00029,7890000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities81,90882,46784,51786,45653,0150036,29038,40150,38238,828
total current liabilities204,511186,944195,221177,48698,759104,11682,29497,85382,42686,71073,930
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions000002,00000002,000
total long term liabilities000002,00000002,000
total liabilities204,511186,944195,221177,48698,759106,11682,29497,85382,42686,71075,930
net assets1,8055,6587,0433,39918,357107,68699,151126,449147,402147,987157,060
total shareholders funds1,8055,6587,0433,39918,357107,68699,151126,449147,402147,987157,060
Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Feb 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,867-1,5244,341-15,019-89,588134,827-27,594-21,35323,00943,17831,729
Depreciation4,1503,0001,05064612,0184,9545,3407,7006,5768,7888,581
Amortisation00000000000
Tax00-85500-28,36000-5,599-8,488-8,047
Stock-1,937000-2,0308,71536107-1,4048,045
Debtors2,80217,26414,16847,924-11,130104,926-35,44130,721-8,7501,610111,313
Creditors33,126-9,22714,46315,497-58,372104,11620,73117,5387,6971,22635,102
Accruals and Deferred Income-559-2,050-1,93933,44153,0150-36,290-2,111-11,98111,55438,828
Deferred Taxes & Provisions0000-2,0002,000000-2,0002,000
Cash flow from operations31,985-27,0652,892-13,359-71,767103,896-2,733-28,94728,44554,052-11,165
Investing Activities
capital expenditure-1,9710-10,20000-17,618-955-9,9690-8,962-34,677
Change in Investments00000000000
cash flow from investments-1,9710-10,20000-17,618-955-9,9690-8,962-34,677
Financing Activities
Bank loans00000000000
Group/Directors Accounts-15,0003,0005,21129,7890000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000001,0000000131,303
interest14139158612592192964004821,2372,075
cash flow from financing-14,9863,1395,36929,8502591,2192964004821,237133,378
cash and cash equivalents
cash15,028-23,926-1,93916,491-71,50887,497-3,392-38,51610,4501,32787,536
overdraft00000000000
change in cash15,028-23,926-1,93916,491-71,50887,497-3,392-38,51610,4501,32787,536

t v p limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t v p limited. Get real-time insights into t v p limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T V P Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t v p limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SO14 area or any other competitors across 12 key performance metrics.

t v p limited Ownership

T V P LIMITED group structure

T V P Limited has no subsidiary companies.

Ultimate parent company

1 parent

T V P LIMITED

02348503

T V P LIMITED Shareholders

dd mailing group limited 100%

t v p limited directors

T V P Limited currently has 1 director, Mr Leigh Foster serving since Feb 2015.

officercountryagestartendrole
Mr Leigh Foster57 years Feb 2015- Director

P&L

July 2020

turnover

1.1m

+23%

operating profit

-3.9k

0%

gross margin

62.9%

+9.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2020

net assets

1.8k

-0.68%

total assets

206.3k

+0.07%

cash

21.6k

+2.27%

net assets

Total assets minus all liabilities

t v p limited company details

company number

02348503

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

February 1989

age

35

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

thames valley packaging limited (December 1992)

fastgift limited (August 1989)

last accounts submitted

July 2020

address

meridians cross ocean way, southampton, hampshire, SO14 3TJ

accountant

LANE MONNINGTON WELTON

auditor

-

t v p limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to t v p limited. Currently there are 1 open charges and 3 have been satisfied in the past.

charges

t v p limited Companies House Filings - See Documents

datedescriptionview/download