uh ventures limited

Live MatureSmallHigh

uh ventures limited Company Information

Share UH VENTURES LIMITED

Company Number

02350584

Directors

Alistair Moffat

Ian Grimes

View All

Shareholders

uh holdings ltd

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

college lane, hatfield, herts, AL10 9AB

uh ventures limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of UH VENTURES LIMITED at £2.7m based on a Turnover of £4.7m and 0.59x industry multiple (adjusted for size and gross margin).

uh ventures limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of UH VENTURES LIMITED at £2.1m based on an EBITDA of £665.3k and a 3.17x industry multiple (adjusted for size and gross margin).

uh ventures limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of UH VENTURES LIMITED at £5.1m based on Net Assets of £2.3m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uh Ventures Limited Overview

Uh Ventures Limited is a live company located in herts, AL10 9AB with a Companies House number of 02350584. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in February 1989, it's largest shareholder is uh holdings ltd with a 100% stake. Uh Ventures Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uh Ventures Limited Health Check

Pomanda's financial health check has awarded Uh Ventures Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £4.7m, make it larger than the average company (£555.2k)

£4.7m - Uh Ventures Limited

£555.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (8.9%)

22% - Uh Ventures Limited

8.9% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (57.2%)

24% - Uh Ventures Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (5.1%)

14.1% - Uh Ventures Limited

5.1% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (14)

9 - Uh Ventures Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has a higher pay structure (£30.2k)

£50k - Uh Ventures Limited

£30.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £517k, this is more efficient (£53.6k)

£517k - Uh Ventures Limited

£53.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (17 days)

38 days - Uh Ventures Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (22 days)

14 days - Uh Ventures Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uh Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is less cash available to meet short term requirements (106 weeks)

77 weeks - Uh Ventures Limited

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.2%, this is a higher level of debt than the average (23%)

48.2% - Uh Ventures Limited

23% - Industry AVG

UH VENTURES LIMITED financials

EXPORTms excel logo

Uh Ventures Limited's latest turnover from July 2024 is £4.7 million and the company has net assets of £2.3 million. According to their latest financial statements, Uh Ventures Limited has 9 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover4,652,7414,542,8824,001,0712,531,1692,758,3444,663,8794,645,2894,492,5934,362,7524,733,6924,640,1007,909,9297,891,2547,917,8685,742,4344,405,098
Other Income Or Grants
Cost Of Sales3,537,5533,795,4393,207,5102,345,5672,440,1463,869,0094,120,2333,916,9963,880,4444,310,3284,247,8896,451,1106,914,8717,154,2764,643,8533,479,863
Gross Profit1,115,188747,443793,561185,602318,198794,870525,056575,597482,308423,364392,2111,458,819976,383763,5921,098,581925,235
Admin Expenses457,137350,571418,459306,967313,018378,585354,170390,266322,460231,892255,158362,401632,835607,552523,285514,617
Operating Profit658,051396,872375,102-121,3655,180416,285170,886185,331159,848191,472137,0531,096,418343,548156,040575,296410,618
Interest Payable
Interest Receivable81,12738,3263,042144,8364,5351,23030175414173
Pre-Tax Profit739,178435,198378,144-121,35110,016420,820172,116185,632159,848191,472137,05339,818343,62346,383575,313410,621
Tax-234,591-124
Profit After Tax504,587435,198378,144-121,35110,016420,820172,116185,632159,848191,472137,05339,694343,62346,383575,313410,621
Dividends Paid
Retained Profit504,587435,198378,144-121,35110,016420,820172,116185,632159,848191,472137,05339,694-67,948-63,688-78,235-24,546
Employee Costs449,771397,329307,981320,069423,972698,622652,988671,751694,536742,706935,9881,131,8121,116,7151,284,337123,65114,303
Number Of Employees988111115171818202427323441
EBITDA*665,286404,107384,003-112,46319,891451,921214,077243,575196,758223,332155,8271,104,639357,657173,064575,296410,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets168,54012,29517,38024,13130,88343,44482,864148,44297,61260,97090,68014,9016,37616,824
Intangible Assets18,81220,96223,11225,26227,41229,56231,71233,86236,01238,16240,31242,463
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets187,35233,25740,49249,39358,29573,006114,576182,304133,62499,132130,99257,3646,37616,824
Stock & work in progress8,82012,49816,94715,73017,92517,30520,17946,26763,72114,35511,943
Trade Debtors490,044415,112624,222366,698430,608496,438632,937886,444414,859401,027559,059329,562385,778477,980529,157711,416
Group Debtors371,404658,973220,05425,25026,546345,00523,000133,31641,460148,06543,8731,106,872716,859311,4521,297,309
Misc Debtors205,341189,370274,673218,346218,932170,828165,347173,242204,437189,673199,439143,0431,751,384580,916627,581702,668
Cash3,184,8161,672,8211,142,874898,6741,227,016783,675904,359583,309587,724164,021149,415140,982227,715104,09946,743335
misc current assets
total current assets4,251,6052,936,2762,261,8231,508,9681,903,1021,804,7661,738,1411,793,2581,264,210920,711969,0911,740,6383,128,0031,538,1682,515,1451,426,362
total assets4,438,9572,969,5332,302,3151,558,3611,961,3971,877,7721,852,7171,975,5621,397,8341,019,8431,100,0831,798,0023,134,3791,554,9922,515,1451,426,362
Bank overdraft
Bank loan
Trade Creditors 137,90860,56236,92774,01740,03469,96070,00661,92179,07465,763101,50250,394123,40698,365150,224
Group/Directors Accounts268,47645,300164,59371,88413,800266,696401,523428,4511,723488,0381,262,4242,519,467970,713791,181991,040
other short term finances
hp & lease commitments
other current liabilities1,730,9401,066,625903,540336,047744,424698,973841,7961,010,015573,838795,734532,156627,701678,918599,1041,750,535533,882
total current liabilities2,137,3241,172,487940,467574,657856,342782,7331,178,4981,473,4591,081,363863,2201,121,6961,940,5193,321,7911,668,1822,691,9401,524,922
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities16,14910,94817,222
provisions
total long term liabilities16,14910,94817,222
total liabilities2,137,3241,172,487940,467574,657856,342782,7331,178,4981,473,4591,081,363863,2201,121,6961,956,6683,332,7391,685,4042,691,9401,524,922
net assets2,301,6331,797,0461,361,848983,7041,105,0551,095,039674,219502,103316,471156,623-21,613-158,666-198,360-130,412-176,795-98,560
total shareholders funds2,301,6331,797,0461,361,848983,7041,105,0551,095,039674,219502,103316,471156,623-21,613-158,666-198,360-130,412-176,795-98,560
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit658,051396,872375,102-121,3655,180416,285170,886185,331159,848191,472137,0531,096,418343,548156,040575,296410,618
Depreciation5,0855,0856,7516,75212,56133,48641,04156,09434,76029,71016,6237,68414,10917,024
Amortisation2,1502,1502,1502,1502,1502,1502,1502,1502,1502,1502,151537
Tax-234,591-124
Stock-8,820-3,678-4,4491,217-2,195620-2,874-26,088-17,45449,3662,41211,943
Debtors-196,666144,506508,655-65,792-336,185190,987-371,718532,246-78,009-63,606-777,106-1,274,5441,483,673-1,083,6991,039,9631,414,084
Creditors77,34623,635-37,09033,983-29,926-468,085-17,15313,311-35,73951,108-73,01225,041-51,859150,224
Accruals and Deferred Income664,315163,085567,493-408,37745,451-142,823-168,219436,177-221,896263,578-95,545-51,21779,814-1,151,4311,216,653533,882
Deferred Taxes & Provisions
Cash flow from operations1,369,022446,321405,751-421,065380,421121,743430,110129,13668,377514,157891,3702,280,918-1,003,7074,107899,798-481,527
Investing Activities
capital expenditure-161,3305,93424,537-106,924-71,402-92,402-59,209-3,661-33,848
Change in Investments
cash flow from investments-161,3305,93424,537-106,924-71,402-92,402-59,209-3,661-33,848
Financing Activities
Bank loans
Group/Directors Accounts223,17645,300-164,59392,70958,084-252,896-134,827-26,928426,728-486,315-774,386-1,257,0431,548,754179,532-199,859991,040
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-16,1495,201-6,27417,222
share issue-13,236110,071-74,014
interest81,12738,3263,042144,8364,5351,23030175414173
cash flow from financing304,30383,626-161,55192,72362,920-248,361-133,597-26,627426,728-499,551-790,535-1,251,8421,542,555307,239-199,842917,029
cash and cash equivalents
cash1,511,995529,947244,200-328,342443,341-120,684321,050-4,415423,70314,6068,433-86,733123,61657,35646,408335
overdraft
change in cash1,511,995529,947244,200-328,342443,341-120,684321,050-4,415423,70314,6068,433-86,733123,61657,35646,408335

uh ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uh ventures limited. Get real-time insights into uh ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uh Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uh ventures limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in AL10 area or any other competitors across 12 key performance metrics.

uh ventures limited Ownership

UH VENTURES LIMITED group structure

Uh Ventures Limited has 2 subsidiary companies.

Ultimate parent company

UNIVERSITY OF HERTFORDSHIRE

#0010661

2 parents

UH VENTURES LIMITED

02350584

2 subsidiaries

UH VENTURES LIMITED Shareholders

uh holdings ltd 100%

uh ventures limited directors

Uh Ventures Limited currently has 4 directors. The longest serving directors include Mr Alistair Moffat (Nov 2009) and Mr Ian Grimes (Mar 2021).

officercountryagestartendrole
Mr Alistair Moffat61 years Nov 2009- Director
Mr Ian Grimes52 years Mar 2021- Director
Professor Wendy Wills58 years Nov 2023- Director
Dr Peter GoodenUnited Kingdom44 years Nov 2024- Director

P&L

July 2024

turnover

4.7m

+2%

operating profit

658.1k

+66%

gross margin

24%

+45.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

2.3m

+0.28%

total assets

4.4m

+0.49%

cash

3.2m

+0.9%

net assets

Total assets minus all liabilities

uh ventures limited company details

company number

02350584

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

February 1989

age

36

incorporated

UK

ultimate parent company

UNIVERSITY OF HERTFORDSHIRE

accounts

Small Company

last accounts submitted

July 2024

previous names

polyfield training limited (September 1992)

hackremco (no.457) limited (May 1989)

accountant

-

auditor

BUZZACOTT LLP

address

college lane, hatfield, herts, AL10 9AB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

uh ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to uh ventures limited. Currently there are 0 open charges and 1 have been satisfied in the past.

uh ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UH VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

uh ventures limited Companies House Filings - See Documents

datedescriptionview/download