northern viaduct trust limited

northern viaduct trust limited Company Information

Share NORTHERN VIADUCT TRUST LIMITED
Live 
MatureMicroHigh

Company Number

02351482

Industry

Other social work activities without accommodation n.e.c.

 

Directors

Paul Thompson

Hugh Eadon

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

intake mallerstang, kirkby stephen, CA17 4JX

northern viaduct trust limited Estimated Valuation

£5.1k

Pomanda estimates the enterprise value of NORTHERN VIADUCT TRUST LIMITED at £5.1k based on a Turnover of £11.2k and 0.45x industry multiple (adjusted for size and gross margin).

northern viaduct trust limited Estimated Valuation

£14.6k

Pomanda estimates the enterprise value of NORTHERN VIADUCT TRUST LIMITED at £14.6k based on an EBITDA of £3.2k and a 4.53x industry multiple (adjusted for size and gross margin).

northern viaduct trust limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of NORTHERN VIADUCT TRUST LIMITED at £3.2m based on Net Assets of £1m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northern Viaduct Trust Limited Overview

Northern Viaduct Trust Limited is a live company located in kirkby stephen, CA17 4JX with a Companies House number of 02351482. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in February 1989, it's largest shareholder is unknown. Northern Viaduct Trust Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northern Viaduct Trust Limited Health Check

Pomanda's financial health check has awarded Northern Viaduct Trust Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £11.2k, make it smaller than the average company (£459.8k)

£11.2k - Northern Viaduct Trust Limited

£459.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.5%)

19% - Northern Viaduct Trust Limited

5.5% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)

45.1% - Northern Viaduct Trust Limited

45.1% - Industry AVG

profitability

Profitability

an operating margin of 28.6% make it more profitable than the average company (3.9%)

28.6% - Northern Viaduct Trust Limited

3.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Northern Viaduct Trust Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - Northern Viaduct Trust Limited

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.2k, this is less efficient (£38.1k)

£11.2k - Northern Viaduct Trust Limited

£38.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Northern Viaduct Trust Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (6 days)

87 days - Northern Viaduct Trust Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northern Viaduct Trust Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1648 weeks, this is more cash available to meet short term requirements (255 weeks)

1648 weeks - Northern Viaduct Trust Limited

255 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (11.7%)

0.2% - Northern Viaduct Trust Limited

11.7% - Industry AVG

NORTHERN VIADUCT TRUST LIMITED financials

EXPORTms excel logo

Northern Viaduct Trust Limited's latest turnover from March 2023 is £11.2 thousand and the company has net assets of £1 million. According to their latest financial statements, we estimate that Northern Viaduct Trust Limited has 1 employee and maintains cash reserves of £58.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover11,24342,12545,3276,6938,3119,2494,9455,0557,6667,5127,83515,46516,373100,123
Other Income Or Grants00000000000000
Cost Of Sales6,17422,32324,5803,6774,7715,3292,7812,8084,5404,7114,6819,2049,34757,652
Gross Profit5,06919,80220,7473,0163,5403,9202,1642,2473,1262,8013,1546,2617,02642,471
Admin Expenses1,853-14,099-48,48334,9878,803-2,7654,16924,2381,8935,0261,96513,6272,216-85,747
Operating Profit3,21633,90169,230-31,971-5,2636,685-2,005-21,9911,233-2,2251,189-7,3664,810128,218
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit4,67627,72056,091-31,961-5,1835,458-1,983-21,9121,059-2,115989-7,2383,56292,363
Tax00000000000000
Profit After Tax4,67627,72056,091-31,961-5,1835,458-1,983-21,9121,059-2,115989-7,2383,56292,363
Dividends Paid00000000000000
Retained Profit4,67627,72056,091-31,961-5,1835,458-1,983-21,9121,059-2,115989-7,2383,56292,363
Employee Costs23,34244,74543,45621,35121,04420,74720,62520,74121,24421,65021,65921,23921,14763,661
Number Of Employees12211111111113
EBITDA*3,21633,90169,230-31,971-5,2636,685-2,005-21,9911,233-2,2251,189-7,3664,810128,218

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets850,346845,949829,238792,345792,345792,345792,345792,345792,345792,345792,345792,345792,345792,345
Intangible Assets00000000000000
Investments & Other116,398115,972139,421131,239167,091169,798169,152151,074160,701160,701148,680131,704132,528130,887
Debtors (Due After 1 year)00000000000000
Total Fixed Assets966,744961,921968,659923,584959,436962,143961,497943,419953,046953,046941,025924,049924,873923,232
Stock & work in progress00000000000000
Trade Debtors00000000000000
Group Debtors00000000000000
Misc Debtors9631,693000000000000
Cash58,22262,07923,53712,4218,13013,3137,8689,83821,75021,09123,04122,05229,29025,633
misc current assets00000000000000
total current assets59,18563,77223,53712,4218,13013,3137,8689,83821,75021,09123,04122,05229,29025,633
total assets1,025,9291,025,693992,196936,005967,566975,456969,365953,257974,796974,137964,066946,101954,163948,865
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,4875,277000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities3501,000500400001300400235235235140
total current liabilities1,8376,277500400001300400235235235140
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,8376,277500400001300400235235235140
net assets1,024,0921,019,416991,696935,605967,566975,456969,352953,257974,796973,737963,831945,866953,928948,725
total shareholders funds1,024,0921,019,416991,696935,605967,566975,456969,352953,257974,796973,737963,831945,866953,928948,725
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,21633,90169,230-31,971-5,2636,685-2,005-21,9911,233-2,2251,189-7,3664,810128,218
Depreciation00000000000000
Amortisation00000000000000
Tax00000000000000
Stock00000000000000
Debtors-7301,693000000000000
Creditors-3,7905,277000000000000
Accruals and Deferred Income-6505001004000-13130-4001650095140
Deferred Taxes & Provisions00000000000000
Cash flow from operations-49437,98569,330-31,571-5,2636,672-1,992-21,991833-2,0601,189-7,3664,905128,358
Investing Activities
capital expenditure-4,397-16,711-36,8930000000000-792,345
Change in Investments426-23,4498,182-35,852-2,70764618,078-9,627012,02116,976-8241,641130,887
cash flow from investments-4,8236,738-45,07535,8522,707-646-18,0789,6270-12,021-16,976824-1,641-923,232
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000-2,70764618,078373012,02116,976-8241,641856,362
interest00000000000000
cash flow from financing0000-2,70764618,078373012,02116,976-8241,641856,362
cash and cash equivalents
cash-3,85738,54211,1164,291-5,1835,445-1,970-11,912659-1,950989-7,2383,65725,633
overdraft00000000000000
change in cash-3,85738,54211,1164,291-5,1835,445-1,970-11,912659-1,950989-7,2383,65725,633

northern viaduct trust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northern viaduct trust limited. Get real-time insights into northern viaduct trust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northern Viaduct Trust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northern viaduct trust limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CA17 area or any other competitors across 12 key performance metrics.

northern viaduct trust limited Ownership

NORTHERN VIADUCT TRUST LIMITED group structure

Northern Viaduct Trust Limited has no subsidiary companies.

Ultimate parent company

NORTHERN VIADUCT TRUST LIMITED

02351482

NORTHERN VIADUCT TRUST LIMITED Shareholders

--

northern viaduct trust limited directors

Northern Viaduct Trust Limited currently has 5 directors. The longest serving directors include Mr Paul Thompson (Sep 2008) and Mr Hugh Eadon (Jan 2018).

officercountryagestartendrole
Mr Paul ThompsonEngland48 years Sep 2008- Director
Mr Hugh EadonEngland75 years Jan 2018- Director
Mr Neil CleeveleyEngland71 years Jan 2018- Director
Mr Adrian WaiteEngland64 years Aug 2023- Director
Mr Maurice HallUnited Kingdom76 years Aug 2023- Director

P&L

March 2023

turnover

11.2k

-73%

operating profit

3.2k

0%

gross margin

45.1%

-4.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1m

0%

total assets

1m

0%

cash

58.2k

-0.06%

net assets

Total assets minus all liabilities

northern viaduct trust limited company details

company number

02351482

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

February 1989

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

JOHN ANDREW

auditor

-

address

intake mallerstang, kirkby stephen, CA17 4JX

Bank

C A F CASH

Legal Advisor

-

northern viaduct trust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to northern viaduct trust limited.

northern viaduct trust limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NORTHERN VIADUCT TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.

northern viaduct trust limited Companies House Filings - See Documents

datedescriptionview/download