ossory property investments limited

ossory property investments limited Company Information

Share OSSORY PROPERTY INVESTMENTS LIMITED
Live 
MatureMicroDeclining

Company Number

02352249

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

canfield investments ltd

Group Structure

View All

Contact

Registered Address

stag gates house, 63/64 the avenue, southampton, hampshire, SO17 1XS

Website

-

ossory property investments limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of OSSORY PROPERTY INVESTMENTS LIMITED at £1.5m based on a Turnover of £438.4k and 3.48x industry multiple (adjusted for size and gross margin).

ossory property investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OSSORY PROPERTY INVESTMENTS LIMITED at £0 based on an EBITDA of £-69.9k and a 6.88x industry multiple (adjusted for size and gross margin).

ossory property investments limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of OSSORY PROPERTY INVESTMENTS LIMITED at £10.8m based on Net Assets of £6.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ossory Property Investments Limited Overview

Ossory Property Investments Limited is a live company located in southampton, SO17 1XS with a Companies House number of 02352249. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1989, it's largest shareholder is canfield investments ltd with a 100% stake. Ossory Property Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £438.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ossory Property Investments Limited Health Check

Pomanda's financial health check has awarded Ossory Property Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £438.4k, make it smaller than the average company (£832.4k)

£438.4k - Ossory Property Investments Limited

£832.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.3%)

-5% - Ossory Property Investments Limited

2.3% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Ossory Property Investments Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of -15.9% make it less profitable than the average company (26.3%)

-15.9% - Ossory Property Investments Limited

26.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Ossory Property Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Ossory Property Investments Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.6k, this is less efficient (£177.1k)

£109.6k - Ossory Property Investments Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (33 days)

22 days - Ossory Property Investments Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ossory Property Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ossory Property Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 104 weeks, this is more cash available to meet short term requirements (13 weeks)

104 weeks - Ossory Property Investments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (67.5%)

34.9% - Ossory Property Investments Limited

67.5% - Industry AVG

OSSORY PROPERTY INVESTMENTS LIMITED financials

EXPORTms excel logo

Ossory Property Investments Limited's latest turnover from June 2023 is estimated at £438.4 thousand and the company has net assets of £6.3 million. According to their latest financial statements, Ossory Property Investments Limited has 4 employees and maintains cash reserves of £310.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover438,414434,769387,064516,438343,872258,011246,573226,7789,388,6691,542,7711,590,23213,671,9256,593,220515,432
Other Income Or Grants00000000000000
Cost Of Sales119,191119,753112,047141,615100,48765,25960,96460,8213,163,615544,985540,9724,492,5682,204,459163,991
Gross Profit319,223315,016275,018374,823243,385192,751185,610165,9576,225,055997,7861,049,2619,179,3574,388,761351,441
Admin Expenses389,087-728,1763,024,013-107,367-324,617-140,749-179,741-9,807,7155,961,001569,291707,3888,787,9724,150,309-3,040,062
Operating Profit-69,8641,043,192-2,748,995482,190568,002333,500365,3519,973,672264,054428,495341,873391,385238,4523,391,503
Interest Payable594,000565,500475,800475,800526,500440,700360,000374,400374,400374,400374,400374,400374,400187,200
Interest Receivable24,5088,7061,1031,45710,8787,0413,5437,3939,43311,4027,7136,1789,6225,516
Pre-Tax Profit-639,356486,399-3,223,6927,84752,380-100,1598,8949,606,665-100,91365,496-24,81423,163-126,3263,209,819
Tax0-92,4160-1,491-9,9520-1,690-1,921,3330-13,7540-5,5590-898,749
Profit After Tax-639,356393,983-3,223,6926,35642,428-100,1597,2047,685,332-100,91351,742-24,81417,604-126,3262,311,070
Dividends Paid00000000000000
Retained Profit-639,356393,983-3,223,6926,35642,428-100,1597,2047,685,332-100,91351,742-24,81417,604-126,3262,311,070
Employee Costs124,789120,946110,628112,248112,621107,306102,769105,0031,496,759250,506241,3222,184,6201,032,97097,219
Number Of Employees4444444457101090444
EBITDA*-69,8641,043,192-2,748,995482,190568,002333,500365,3519,973,672264,054428,495341,873391,385238,4523,391,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets0000000015,000,00014,500,00014,500,000000
Intangible Assets00000000000000
Investments & Other5,600,0026,250,00210,950,00214,900,00214,900,00214,900,00214,900,00215,000,00222214,000,00214,000,00212,678,075
Debtors (Due After 1 year)118,200118,200146,611123,062124,430133,180105,52857,036000000
Total Fixed Assets5,718,2026,368,20211,096,61315,023,06415,024,43215,033,18215,005,53015,057,03815,000,00214,500,00214,500,00214,000,00214,000,00212,678,075
Stock & work in progress00000000000000
Trade Debtors26,59746,82845,19161,02526,55215,64115,7838,920923,863126,554133,6731,536,480699,13227,683
Group Debtors000000000000015,505
Misc Debtors3,625,7058,671,1663,421,1662,671,1662,678,5242,724,166800,000800,000000000
Cash310,599669,711723,3051,482,9591,430,5631,470,2611,345,9621,488,6711,468,6142,304,6472,256,004829,2331,642,1372,206,476
misc current assets00000000000000
total current assets3,962,9019,387,7054,189,6624,215,1504,135,6394,210,0682,161,7452,297,5912,392,4772,431,2012,389,6772,365,7132,341,2692,249,664
total assets9,681,10315,755,90715,286,27519,238,21419,160,07119,243,25017,167,27517,354,62917,392,47916,931,20316,889,67916,365,71516,341,27114,927,739
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 013,4299,57813,13211,95814,1977,36312,849509,116446,927457,145408,367401,527361,669
Group/Directors Accounts1,8640000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities152,573615,240524,067498,260427,647551,015386,345501,650000000
total current liabilities154,437628,669533,645511,392439,605565,212393,708514,499509,116446,927457,145408,367401,527361,669
loans3,000,0007,800,0007,800,0007,800,0007,800,0007,800,0005,760,0005,760,0005,760,0005,760,0005,760,0005,760,0005,760,0005,760,000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions226,107387,323406,6981,157,1981,157,1981,157,1981,192,5681,266,335000000
total long term liabilities3,226,1078,187,3238,206,6988,957,1988,957,1988,957,1986,952,5687,026,3355,760,0005,760,0005,760,0005,760,0005,760,0005,760,000
total liabilities3,380,5448,815,9928,740,3439,468,5909,396,8039,522,4107,346,2767,540,8346,269,1166,206,9276,217,1456,168,3676,161,5276,121,669
net assets6,300,5596,939,9156,545,9329,769,6249,763,2689,720,8409,820,9999,813,79511,123,36310,724,27610,672,53410,197,34810,179,7448,806,070
total shareholders funds6,300,5596,939,9156,545,9329,769,6249,763,2689,720,8409,820,9999,813,79511,123,36310,724,27610,672,53410,197,34810,179,7448,806,070
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-69,8641,043,192-2,748,995482,190568,002333,500365,3519,973,672264,054428,495341,873391,385238,4523,391,503
Depreciation00000000000000
Amortisation00000000000000
Tax0-92,4160-1,491-9,9520-1,690-1,921,3330-13,7540-5,5590-898,749
Stock00000000000000
Debtors-5,065,6925,223,226757,71525,747-43,4811,951,67655,355-57,907797,309-7,119-1,402,807837,348655,94443,188
Creditors-13,4293,851-3,5541,174-2,2396,834-5,486-496,26762,189-10,21848,7786,84039,858361,669
Accruals and Deferred Income-462,66791,17325,80770,613-123,368164,670-115,305501,650000000
Deferred Taxes & Provisions-161,216-19,375-750,50000-35,370-73,7671,266,335000000
Cash flow from operations4,358,516-4,196,801-4,234,957526,739475,924-1,482,042113,7489,381,964-471,066411,6421,793,458-444,682-377,6342,811,235
Investing Activities
capital expenditure000000015,000,000-500,0000-14,500,000000
Change in Investments-650,000-4,700,000-3,950,000000-100,00015,000,00000-14,000,00001,321,92712,678,075
cash flow from investments650,0004,700,0003,950,000000100,0000-500,0000-500,0000-1,321,927-12,678,075
Financing Activities
Bank loans00000000000000
Group/Directors Accounts1,8640000000000000
Other Short Term Loans 00000000000000
Long term loans-4,800,00000002,040,00000000005,760,000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000-8,994,900500,0000500,00001,500,0006,495,000
interest-569,492-556,794-474,697-474,343-515,622-433,659-356,457-367,007-364,967-362,998-366,687-368,222-364,778-181,684
cash flow from financing-5,367,628-556,794-474,697-474,343-515,6221,606,341-356,457-9,361,907135,033-362,998133,313-368,2221,135,22212,073,316
cash and cash equivalents
cash-359,112-53,594-759,65452,396-39,698124,299-142,70920,057-836,03348,6431,426,771-812,904-564,3392,206,476
overdraft00000000000000
change in cash-359,112-53,594-759,65452,396-39,698124,299-142,70920,057-836,03348,6431,426,771-812,904-564,3392,206,476

ossory property investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ossory property investments limited. Get real-time insights into ossory property investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ossory Property Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ossory property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO17 area or any other competitors across 12 key performance metrics.

ossory property investments limited Ownership

OSSORY PROPERTY INVESTMENTS LIMITED group structure

Ossory Property Investments Limited has 1 subsidiary company.

Ultimate parent company

1 parent

OSSORY PROPERTY INVESTMENTS LIMITED

02352249

1 subsidiary

OSSORY PROPERTY INVESTMENTS LIMITED Shareholders

canfield investments ltd 100%

ossory property investments limited directors

Ossory Property Investments Limited currently has 4 directors. The longest serving directors include Mr Nicholas Kaye (Nov 1995) and Mr Piers Fitzwilliams (Nov 1995).

officercountryagestartendrole
Mr Nicholas Kaye65 years Nov 1995- Director
Mr Piers Fitzwilliams64 years Nov 1995- Director
Mrs Antonia Kaye63 years May 2004- Director
Ms Georgina Fitzwilliams62 years Dec 2005- Director

P&L

June 2023

turnover

438.4k

+1%

operating profit

-69.9k

0%

gross margin

72.9%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

6.3m

-0.09%

total assets

9.7m

-0.39%

cash

310.6k

-0.54%

net assets

Total assets minus all liabilities

ossory property investments limited company details

company number

02352249

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1989

age

36

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

legibus 1359 limited (April 1989)

accountant

-

auditor

-

address

stag gates house, 63/64 the avenue, southampton, hampshire, SO17 1XS

Bank

-

Legal Advisor

-

ossory property investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to ossory property investments limited. Currently there are 3 open charges and 29 have been satisfied in the past.

ossory property investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OSSORY PROPERTY INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ossory property investments limited Companies House Filings - See Documents

datedescriptionview/download