canary wharf contractors limited

Live MatureLargeDeclining

canary wharf contractors limited Company Information

Share CANARY WHARF CONTRACTORS LIMITED

Company Number

02352250

Shareholders

canary wharf central limited

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

one canada square, canary wharf, london, E14 5AB

canary wharf contractors limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of CANARY WHARF CONTRACTORS LIMITED at £9.4m based on a Turnover of £32.4m and 0.29x industry multiple (adjusted for size and gross margin).

canary wharf contractors limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CANARY WHARF CONTRACTORS LIMITED at £1.5m based on an EBITDA of £491k and a 3.05x industry multiple (adjusted for size and gross margin).

canary wharf contractors limited Estimated Valuation

£115.1m

Pomanda estimates the enterprise value of CANARY WHARF CONTRACTORS LIMITED at £115.1m based on Net Assets of £76.1m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Canary Wharf Contractors Limited Overview

Canary Wharf Contractors Limited is a live company located in london, E14 5AB with a Companies House number of 02352250. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 1989, it's largest shareholder is canary wharf central limited with a 100% stake. Canary Wharf Contractors Limited is a mature, large sized company, Pomanda has estimated its turnover at £32.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Canary Wharf Contractors Limited Health Check

Pomanda's financial health check has awarded Canary Wharf Contractors Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £32.4m, make it larger than the average company (£12.1m)

£32.4m - Canary Wharf Contractors Limited

£12.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.6%)

-20% - Canary Wharf Contractors Limited

7.6% - Industry AVG

production

Production

with a gross margin of 1%, this company has a higher cost of product (15.7%)

1% - Canary Wharf Contractors Limited

15.7% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (4.5%)

1.5% - Canary Wharf Contractors Limited

4.5% - Industry AVG

employees

Employees

with 235 employees, this is above the industry average (33)

235 - Canary Wharf Contractors Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £137.3k, the company has a higher pay structure (£55.2k)

£137.3k - Canary Wharf Contractors Limited

£55.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.7k, this is less efficient (£362.1k)

£137.7k - Canary Wharf Contractors Limited

£362.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (46 days)

10 days - Canary Wharf Contractors Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (39 days)

23 days - Canary Wharf Contractors Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Canary Wharf Contractors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Canary Wharf Contractors Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.6%, this is a higher level of debt than the average (68%)

89.6% - Canary Wharf Contractors Limited

68% - Industry AVG

CANARY WHARF CONTRACTORS LIMITED financials

EXPORTms excel logo

Canary Wharf Contractors Limited's latest turnover from December 2023 is £32.4 million and the company has net assets of £76.1 million. According to their latest financial statements, Canary Wharf Contractors Limited has 235 employees and maintains cash reserves of £398.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover32,360,65326,143,14931,421,14263,033,892127,294,31776,028,64272,356,586148,442,344124,991,714134,082,297241,438,518124,227,054101,593,46375,235,785210,298,428
Other Income Or Grants
Cost Of Sales32,042,30925,903,92629,844,48362,922,349127,183,35375,823,55571,904,92577,568,427122,677,543129,891,587235,815,938120,140,90398,633,94774,259,998206,742,651
Gross Profit318,344239,2231,576,659111,543110,964205,087451,66170,873,9172,314,1714,190,7105,622,5804,086,1512,959,516975,7873,555,777
Admin Expenses-172,687110,373-14,0232,8952,078-41-71,082-20416,47347,519-780,666303,405516,273149,001273,680
Operating Profit491,031128,8501,590,682108,648108,886205,128522,74370,874,1212,297,6984,143,1916,403,2463,782,7462,443,243826,7863,282,097
Interest Payable580,681493,186206,186247,509277,77576,001274,13654,898,91649,169,96320529548,729,41846,257,65943,327,81740,844,687
Interest Receivable148,02512,3506,03231,218104,49544,41124,13449,186,07836,865,17616,02518,76118,67530,02140,881,377
Pre-Tax Profit58,375-351,9861,384,496-132,829-137,671233,622293,01869,757,7872,313,8134,157,6216,418,9763,801,1972,458,376853,2903,318,787
Tax-3,207-3,9111,590-1,835-4,823-660,393647,621-11,523-5,677-28,017-4,457-13,834-16,575-41,066
Profit After Tax55,168-355,8971,386,086-134,664-142,494-426,771940,63969,746,2642,308,1364,157,6216,390,9593,796,7402,444,542836,7153,277,721
Dividends Paid6,430,0002,290,0003,300,0004,300,000
Retained Profit55,168-355,8971,386,086-134,664-142,494-426,771940,63963,316,2642,308,1364,157,6214,100,9593,796,7402,444,542-2,463,285-1,022,279
Employee Costs32,254,25627,618,23131,861,26643,143,05747,009,37446,642,86142,167,71036,678,52929,756,10526,472,78723,666,39921,003,34718,396,76817,362,94521,936,689
Number Of Employees235216230313390419377325271239214191164145208
EBITDA*491,031128,8501,590,682108,648108,886205,128522,74370,874,1212,297,6984,143,1916,403,2463,782,7462,443,243826,7863,282,097

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)51,754,81453,766,974571,440,831524,128,781383,746,618543,065,342533,504,365497,201,734468,500,262
Total Fixed Assets51,754,81453,766,974571,440,831524,128,781383,746,618543,065,342533,504,365497,201,734468,500,262
Stock & work in progress51,501,08648,963,62458,758,30546,934,53360,717,33051,433,12178,291,53266,755,18554,723,32025,101,931
Trade Debtors957,628716,4396,645,75118,6813,3065,277,7292,012,2332,312,0421,139,457968,2721,125,5431,123,623343,133398,864
Group Debtors699,710,086586,756,336532,786,851476,001,170421,349,038349,200,514945,451,956934,609,750407,814,482296,079,352407,105,561277,494,278276,233,161287,932,203284,647,489
Misc Debtors30,554,81027,099,27719,140,60636,582,61319,038,26819,091,66821,755,19228,876,51928,821,56530,943,97530,369,17630,799,10930,359,77134,629,76241,467,108
Cash398,736375,8581,407,1913,555,557206,3646,736,571111,995,59619,859,6924,234,6581,199,7683,641,6015,031,086826,4836,772,39610,537,077
misc current assets
total current assets731,621,260614,947,910559,980,399516,158,021440,593,670426,533,1451,133,444,0971,044,116,499490,117,280390,079,882493,517,731392,741,548375,298,223384,400,814362,152,469
total assets731,621,260614,947,910559,980,399516,158,021440,593,670426,533,1451,185,198,9111,097,883,4731,061,558,111914,208,663877,264,349935,806,890908,802,588881,602,548830,652,731
Bank overdraft
Bank loan
Trade Creditors 2,099,4183,995,8101,771,8302,892,0041,525,9002,213,4252,223,9043,119,463916,5732,190,8651,159,1633,008,4012,701,6886,311,5186,913,666
Group/Directors Accounts639,202,561525,385,887476,332,884427,913,299348,312,949343,906,489292,985,334265,396,221263,868,030172,035,530177,797,114182,463,270185,681,009207,188,944187,102,553
other short term finances
hp & lease commitments
other current liabilities14,197,6759,499,7755,453,35010,316,46915,534,4544,984,43014,975,7177,497,34894,445,444102,126,918142,518,539214,046,887125,984,07661,298,83949,681,471
total current liabilities655,499,654538,881,472483,558,064441,121,772365,373,303351,104,344310,184,955276,013,032359,230,047276,353,313321,474,816399,518,558314,366,773274,799,301243,697,690
loans49,454
hp & lease commitments115,394181,333247,272375,131
Accruals and Deferred Income
other liabilities799,092,445746,823,630690,469,658628,680,211544,395,999528,995,757590,939,980605,751,954583,440,463
provisions
total long term liabilities49,454115,394799,273,778747,070,902690,844,789628,680,211544,395,999528,995,757590,939,980605,751,954583,440,463
total liabilities655,499,654538,881,472483,558,064441,121,772365,422,757351,219,7381,109,458,7331,023,083,9341,050,074,836905,033,524865,870,815928,514,315905,306,753880,551,255827,138,153
net assets76,121,60676,066,43876,422,33575,036,24975,170,91375,313,40775,740,17874,799,53911,483,2759,175,13911,393,5347,292,5753,495,8351,051,2933,514,578
total shareholders funds76,121,60676,066,43876,422,33575,036,24975,170,91375,313,40775,740,17874,799,53911,483,2759,175,13911,393,5347,292,5753,495,8351,051,2933,514,578
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit491,031128,8501,590,682108,648108,886205,128522,74370,874,1212,297,6984,143,1916,403,2463,782,7462,443,243826,7863,282,097
Depreciation
Amortisation
Tax-3,207-3,9111,590-1,835-4,823-660,393647,621-11,523-5,677-28,017-4,457-13,834-16,575-41,066
Stock-51,501,0862,537,462-9,794,68111,823,772-13,782,7979,284,209-26,858,41111,536,34712,031,86529,621,38925,101,931
Debtors116,650,47255,998,84445,970,74472,215,15872,091,818-655,944,2034,974,2158,876,556158,097,35530,101,938-30,294,64511,263,35221,114,08825,093,109795,013,723
Creditors-1,896,3922,223,980-1,120,1741,366,104-687,525-10,479-895,5592,202,890-1,274,2921,031,702-1,849,238306,713-3,609,830-602,1486,913,666
Accruals and Deferred Income4,697,9004,046,425-4,863,119-5,217,98510,550,024-9,991,2877,478,369-86,948,096-7,681,474-40,391,621-71,528,34888,062,81164,685,23711,617,36849,681,471
Deferred Taxes & Provisions
Cash flow from operations-113,361,140-49,603,500-50,361,765-75,960,226-10,624,170642,949,71012,573,640-34,582,936-150,978,303-74,602,875-9,849,30169,348,11430,358,863-42,889,067-760,279,486
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts113,816,67449,053,00348,419,58579,600,3504,406,46050,921,15527,589,1131,528,19191,832,500-5,761,584-4,666,156-3,217,739-21,507,93520,086,391187,102,553
Other Short Term Loans
Long term loans-49,45449,454
Hire Purchase and Lease Commitments-115,394-65,939-65,939-127,859375,131
other long term liabilities-799,092,44552,268,81556,353,97261,789,44784,284,21215,400,242-61,944,223-14,811,97422,311,491583,440,463
share issue-6,376,0164,536,857
interest-432,656-480,836-206,186-241,477-246,55728,494-229,725-54,874,78216,11536,864,97115,730-48,710,657-46,238,984-43,297,79636,690
cash flow from financing113,384,01848,572,16748,213,39979,309,4194,093,963-748,208,73579,562,2642,879,522154,013,193109,011,58310,749,816-113,872,619-82,558,893-899,914775,116,563
cash and cash equivalents
cash22,878-1,031,333-2,148,3663,349,193-6,530,207-105,259,02592,135,90415,625,0343,034,890-2,441,833-1,389,4854,204,603-5,945,913-3,764,68110,537,077
overdraft
change in cash22,878-1,031,333-2,148,3663,349,193-6,530,207-105,259,02592,135,90415,625,0343,034,890-2,441,833-1,389,4854,204,603-5,945,913-3,764,68110,537,077

canary wharf contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for canary wharf contractors limited. Get real-time insights into canary wharf contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Canary Wharf Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for canary wharf contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in E14 area or any other competitors across 12 key performance metrics.

canary wharf contractors limited Ownership

CANARY WHARF CONTRACTORS LIMITED group structure

Canary Wharf Contractors Limited has no subsidiary companies.

Ultimate parent company

STORK HOLDCO LP

#0094475

2 parents

CANARY WHARF CONTRACTORS LIMITED

02352250

CANARY WHARF CONTRACTORS LIMITED Shareholders

canary wharf central limited 100%

canary wharf contractors limited directors

Canary Wharf Contractors Limited currently has 4 directors. The longest serving directors include Ms Katy Kingston (May 2021) and Ms Jane Hollinshead (Aug 2021).

officercountryagestartendrole
Ms Katy Kingston49 years May 2021- Director
Ms Jane Hollinshead56 years Aug 2021- Director
Ms Jane Hollinshead56 years Aug 2021- Director
Mr Ian BenhamUnited Kingdom46 years Jun 2023- Director

P&L

December 2023

turnover

32.4m

+24%

operating profit

491k

+281%

gross margin

1%

+7.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

76.1m

0%

total assets

731.6m

+0.19%

cash

398.7k

+0.06%

net assets

Total assets minus all liabilities

canary wharf contractors limited company details

company number

02352250

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

February 1989

age

36

incorporated

UK

ultimate parent company

STORK HOLDCO LP

accounts

Full Accounts

last accounts submitted

December 2023

previous names

olympia & york contractors limited (November 1993)

brackendown limited (July 1989)

accountant

-

auditor

DELOITTE LLP

address

one canada square, canary wharf, london, E14 5AB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

canary wharf contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 54 charges/mortgages relating to canary wharf contractors limited. Currently there are 21 open charges and 33 have been satisfied in the past.

canary wharf contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CANARY WHARF CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

canary wharf contractors limited Companies House Filings - See Documents

datedescriptionview/download