inpact international limited
inpact international limited Company Information
Company Number
02353018
Next Accounts
Mar 2026
Shareholders
antony henry charles federer
segun awosanya & co. (nigeria)
View AllGroup Structure
View All
Industry
Activities of professional membership organisations
+1Registered Address
c/o rayner essex, tavistock house south, tavistock square, london, WC1H 9LG
Website
inpactint.cominpact international limited Estimated Valuation
Pomanda estimates the enterprise value of INPACT INTERNATIONAL LIMITED at £340.9k based on a Turnover of £494.4k and 0.69x industry multiple (adjusted for size and gross margin).
inpact international limited Estimated Valuation
Pomanda estimates the enterprise value of INPACT INTERNATIONAL LIMITED at £22.1k based on an EBITDA of £5.2k and a 4.26x industry multiple (adjusted for size and gross margin).
inpact international limited Estimated Valuation
Pomanda estimates the enterprise value of INPACT INTERNATIONAL LIMITED at £774.6k based on Net Assets of £317k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inpact International Limited Overview
Inpact International Limited is a live company located in tavistock square, WC1H 9LG with a Companies House number of 02353018. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in February 1989, it's largest shareholder is antony henry charles federer with a 31.7% stake. Inpact International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £494.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inpact International Limited Health Check
Pomanda's financial health check has awarded Inpact International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £494.4k, make it smaller than the average company (£620.9k)
- Inpact International Limited
£620.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (8.9%)
- Inpact International Limited
8.9% - Industry AVG
Production
with a gross margin of 82.3%, this company has a comparable cost of product (82.3%)
- Inpact International Limited
82.3% - Industry AVG
Profitability
an operating margin of 1% make it as profitable than the average company (1.3%)
- Inpact International Limited
1.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Inpact International Limited
11 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Inpact International Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £494.4k, this is more efficient (£81.8k)
- Inpact International Limited
£81.8k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (17 days)
- Inpact International Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is quicker than average (29 days)
- Inpact International Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Inpact International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 184 weeks, this is more cash available to meet short term requirements (122 weeks)
184 weeks - Inpact International Limited
122 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.8%, this is a similar level of debt than the average (23.2%)
22.8% - Inpact International Limited
23.2% - Industry AVG
INPACT INTERNATIONAL LIMITED financials
Inpact International Limited's latest turnover from June 2024 is estimated at £494.4 thousand and the company has net assets of £317 thousand. According to their latest financial statements, Inpact International Limited has 1 employee and maintains cash reserves of £332.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 272,784 | 225,130 | 179,009 | 188,567 | 233,473 | 203,765 | 202,413 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -49,022 | -30,350 | -17,711 | -6,896 | 19,511 | 16,149 | 978 | ||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 178 | 489 | 1,133 | 1,688 | 2,235 | 2,697 | 1,719 | ||||||||
| Pre-Tax Profit | -48,843 | -29,859 | -16,576 | -5,207 | 21,747 | 18,846 | 2,697 | ||||||||
| Tax | -61 | -159 | -397 | -591 | -782 | -1,012 | -361 | ||||||||
| Profit After Tax | -48,904 | -30,018 | -16,973 | -5,798 | 20,964 | 17,833 | 2,337 | ||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -48,904 | -30,018 | -16,973 | -5,798 | 20,964 | 17,833 | 2,337 | ||||||||
| Employee Costs | 76,739 | 57,052 | |||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* | -47,552 | -29,460 | -16,645 | -5,456 | 20,847 | 17,106 | 1,584 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28 | 70 | 3,630 | 3,379 | 4,258 | 4,482 | 6,589 | 8,329 | 1,189 | 1,245 | 2,267 | 3,245 | 2,975 | 1,981 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 28 | 70 | 3,630 | 3,379 | 4,258 | 4,482 | 6,590 | 8,329 | 1,190 | 1,245 | 2,267 | 3,246 | 2,976 | 1,982 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 57,307 | 61,087 | 41,427 | 78,501 | 88,660 | 98,125 | 85,436 | 92,780 | 80,863 | 19,046 | 15,976 | 18,601 | 21,575 | 56,933 | 79,023 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 20,507 | 16,234 | 15,606 | 24,394 | 16,649 | 22,383 | 56,476 | 40,679 | 5,539 | 14,430 | 9,385 | 27,259 | 6,072 | 21,778 | 3,755 |
| Cash | 332,730 | 333,786 | 271,614 | 295,188 | 204,911 | 218,493 | 186,786 | 182,951 | 133,980 | 175,289 | 178,605 | 207,268 | 251,904 | 232,220 | 232,275 |
| misc current assets | |||||||||||||||
| total current assets | 410,545 | 411,108 | 328,647 | 398,083 | 310,221 | 339,002 | 328,699 | 316,411 | 220,382 | 208,766 | 203,966 | 253,129 | 279,552 | 310,932 | 315,053 |
| total assets | 410,545 | 411,136 | 328,717 | 401,714 | 313,600 | 343,260 | 333,181 | 323,001 | 228,711 | 209,956 | 205,212 | 255,396 | 282,797 | 313,908 | 317,035 |
| Bank overdraft | 5,517 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 5,162 | 6,870 | 17,591 | 3,276 | 2,187 | 12,914 | 9,473 | 2,149 | 9,681 | 3,008 | 2,732 | 10,417 | 3,820 | 5,601 | 7,972 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 88,371 | 104,249 | 66,940 | 188,057 | 158,330 | 198,670 | 202,086 | 207,218 | 118,347 | 61,899 | 52,459 | 65,101 | 77,644 | 138,771 | 145,040 |
| total current liabilities | 93,534 | 111,120 | 84,531 | 191,333 | 160,518 | 211,585 | 211,559 | 209,368 | 128,029 | 64,908 | 60,708 | 75,519 | 81,465 | 144,373 | 153,012 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 93,534 | 111,120 | 84,531 | 191,333 | 160,518 | 211,585 | 211,559 | 209,368 | 128,029 | 64,908 | 60,708 | 75,519 | 81,465 | 144,373 | 153,012 |
| net assets | 317,011 | 300,017 | 244,186 | 210,381 | 153,082 | 131,675 | 121,622 | 113,633 | 100,683 | 145,048 | 144,504 | 179,877 | 201,332 | 169,535 | 164,023 |
| total shareholders funds | 317,011 | 300,017 | 244,186 | 210,381 | 153,082 | 131,675 | 121,622 | 113,633 | 100,683 | 145,048 | 144,504 | 179,877 | 201,332 | 169,535 | 164,023 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -49,022 | -30,350 | -17,711 | -6,896 | 19,511 | 16,149 | 978 | ||||||||
| Depreciation | 28 | 39 | 41 | 1,994 | 2,173 | 2,286 | 2,027 | 2,211 | 1,470 | 890 | 1,066 | 1,440 | 1,336 | 957 | 605 |
| Amortisation | |||||||||||||||
| Tax | -61 | -159 | -397 | -591 | -782 | -1,012 | -361 | ||||||||
| Stock | |||||||||||||||
| Debtors | 493 | 20,288 | -45,862 | -2,414 | -15,199 | -21,404 | 8,453 | 47,057 | 52,925 | 8,117 | -20,500 | 18,213 | -51,064 | -4,067 | 82,778 |
| Creditors | -1,707 | -10,721 | 14,315 | 1,089 | -10,727 | 3,441 | 7,324 | -7,532 | 6,673 | 276 | -7,685 | 6,596 | -1,781 | -2,370 | 7,972 |
| Accruals and Deferred Income | -15,878 | 37,309 | -121,117 | 29,727 | -40,340 | -3,416 | -5,132 | 88,871 | 56,448 | 9,440 | -12,642 | -12,543 | -61,127 | -6,269 | 145,040 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -37,417 | -28,020 | -16,869 | -30,207 | 8,221 | 11,522 | 71,456 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 178 | 489 | 1,133 | 1,688 | 2,235 | 2,697 | 1,719 | ||||||||
| cash flow from financing | 4,717 | 31,051 | -17,268 | -13,969 | 13,068 | -9,624 | 163,405 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,056 | 62,172 | -23,574 | 90,277 | -13,582 | 31,707 | 3,835 | 48,971 | -41,309 | -3,317 | -28,663 | -44,636 | 19,684 | -55 | 232,275 |
| overdraft | -5,517 | 5,517 | |||||||||||||
| change in cash | -1,056 | 62,172 | -23,574 | 90,277 | -13,582 | 31,707 | 3,835 | 48,971 | -41,309 | 2,200 | -34,180 | -44,636 | 19,684 | -55 | 232,275 |
inpact international limited Credit Report and Business Information
Inpact International Limited Competitor Analysis
Perform a competitor analysis for inpact international limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC1H area or any other competitors across 12 key performance metrics.
inpact international limited Ownership
INPACT INTERNATIONAL LIMITED group structure
Inpact International Limited has no subsidiary companies.
Ultimate parent company
INPACT INTERNATIONAL LIMITED
02353018
inpact international limited directors
Inpact International Limited currently has 10 directors. The longest serving directors include Ms Lena Fiedler (Jan 2004) and Mr Marcelo Berge (May 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lena Fiedler | United Kingdom | 62 years | Jan 2004 | - | Director |
| Mr Marcelo Berge | United Kingdom | 63 years | May 2006 | - | Director |
| Mr Jean-Philippe Gioanni | United Kingdom | 56 years | May 2008 | - | Director |
| Mr Ralf Zeiss | United Kingdom | 61 years | Oct 2011 | - | Director |
| Mr Antony Federer | United Kingdom | 54 years | Oct 2018 | - | Director |
| Ms Claudia Stadler-Lamprecht | Austria | 63 years | Oct 2021 | - | Director |
| Mr Daniel Perez-Mila Leal | United Kingdom | 37 years | Jan 2022 | - | Director |
| Mr Stefano Verna | 60 years | Nov 2023 | - | Director | |
| Mr David Busuttil | 56 years | Nov 2023 | - | Director | |
| Ms Jori Culp | United Kingdom | 44 years | Nov 2024 | - | Director |
P&L
June 2024turnover
494.4k
-2%
operating profit
5.2k
0%
gross margin
82.4%
-3.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
317k
+0.06%
total assets
410.5k
0%
cash
332.7k
0%
net assets
Total assets minus all liabilities
inpact international limited company details
company number
02353018
Type
Private limited with Share Capital
industry
94120 - Activities of professional membership organisations
94990 - Activities of other membership organisations n.e.c.
incorporation date
February 1989
age
36
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
rayfab limited (March 1989)
accountant
CREAN & CO ACCOUNTANTS LIMITED
auditor
-
address
c/o rayner essex, tavistock house south, tavistock square, london, WC1H 9LG
Bank
-
Legal Advisor
-
inpact international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inpact international limited.
inpact international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INPACT INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
inpact international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
