barker & hird (pp) limited
barker & hird (pp) limited Company Information
Company Number
02362856
Next Accounts
Sep 2025
Shareholders
belwood foods ltd
Group Structure
View All
Industry
Manufacture of oils and fats
+1Registered Address
the henley building, newtown road, henley-on-thames, RG9 1HG
Website
belwoodfoods.co.ukbarker & hird (pp) limited Estimated Valuation
Pomanda estimates the enterprise value of BARKER & HIRD (PP) LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
barker & hird (pp) limited Estimated Valuation
Pomanda estimates the enterprise value of BARKER & HIRD (PP) LIMITED at £760.6k based on an EBITDA of £228.7k and a 3.33x industry multiple (adjusted for size and gross margin).
barker & hird (pp) limited Estimated Valuation
Pomanda estimates the enterprise value of BARKER & HIRD (PP) LIMITED at £5.3m based on Net Assets of £3.3m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barker & Hird (pp) Limited Overview
Barker & Hird (pp) Limited is a live company located in henley-on-thames, RG9 1HG with a Companies House number of 02362856. It operates in the manufacture of oils and fats sector, SIC Code 10410. Founded in March 1989, it's largest shareholder is belwood foods ltd with a 100% stake. Barker & Hird (pp) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barker & Hird (pp) Limited Health Check
Pomanda's financial health check has awarded Barker & Hird (Pp) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Barker & Hird (pp) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (12.3%)
- - Barker & Hird (pp) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Barker & Hird (pp) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Barker & Hird (pp) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (68)
- Barker & Hird (pp) Limited
- - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Barker & Hird (pp) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Barker & Hird (pp) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Barker & Hird (pp) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Barker & Hird (pp) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Barker & Hird (pp) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 113 weeks, this is more cash available to meet short term requirements (9 weeks)
- - Barker & Hird (pp) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (53.8%)
- - Barker & Hird (pp) Limited
- - Industry AVG
BARKER & HIRD (PP) LIMITED financials
Barker & Hird (Pp) Limited's latest turnover from December 2023 is 0 and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Barker & Hird (Pp) Limited has 1 employee and maintains cash reserves of £127 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,000 | 281,000 | 378,000 | 377,000 | 377,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 375,000 | 806,000 | |||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 21,000 | ||||||||||||||
| Gross Profit | 785,000 | ||||||||||||||
| Admin Expenses | 614,000 | ||||||||||||||
| Operating Profit | 318,000 | 314,000 | 316,000 | 347,000 | 171,000 | ||||||||||
| Interest Payable | 1,000 | 4,000 | 10,000 | 12,000 | |||||||||||
| Interest Receivable | 248,000 | 146,000 | 114,000 | 126,000 | 47,000 | 15,000 | 7,000 | 1,000 | 15,000 | ||||||
| Pre-Tax Profit | 245,000 | 142,000 | 111,000 | 123,000 | 322,000 | 387,000 | 477,000 | 360,000 | 375,000 | 473,000 | 317,000 | 310,000 | 306,000 | 335,000 | 686,000 |
| Tax | -58,000 | -27,000 | -21,000 | -23,000 | 39,000 | -68,000 | -91,000 | -72,000 | -73,000 | -111,000 | -86,000 | -78,000 | -81,000 | -62,000 | -237,000 |
| Profit After Tax | 187,000 | 115,000 | 90,000 | 100,000 | 361,000 | 319,000 | 386,000 | 288,000 | 302,000 | 362,000 | 231,000 | 232,000 | 225,000 | 273,000 | 449,000 |
| Dividends Paid | 1,070,000 | 350,000 | 635,000 | ||||||||||||
| Retained Profit | 187,000 | 115,000 | 90,000 | 100,000 | -709,000 | 319,000 | 386,000 | 288,000 | -48,000 | 362,000 | 231,000 | 232,000 | 225,000 | 273,000 | -186,000 |
| Employee Costs | 109,000 | 85,000 | 103,000 | 116,000 | 51,000 | 56,000 | 20,000 | ||||||||
| Number Of Employees | 3 | 3 | 3 | 4 | 3 | 4 | 6 | ||||||||
| EBITDA* | 374,000 | 372,000 | 375,000 | 403,000 | 192,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,009,000 | 2,065,000 | 2,123,000 | 2,183,000 | 2,239,000 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 2,600,000 | 2,600,000 | 2,500,000 | 2,500,000 | 2,500,000 | ||||||||||
| Debtors (Due After 1 year) | 4,000 | ||||||||||||||
| Total Fixed Assets | 2,600,000 | 2,600,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,009,000 | 2,065,000 | 2,123,000 | 2,183,000 | 2,243,000 | |||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,000 | 2,000 | 20,000 | ||||||||||||
| Group Debtors | 3,262,000 | 2,512,000 | 2,510,000 | 2,693,000 | 2,891,000 | 317,000 | 323,000 | 336,000 | 114,000 | 51,000 | |||||
| Misc Debtors | 1,000 | 1,000 | 4,000 | ||||||||||||
| Cash | 127,000 | 660,000 | 541,000 | 270,000 | 1,084,000 | 881,000 | 487,000 | 177,000 | 325,000 | 374,000 | 137,000 | ||||
| misc current assets | |||||||||||||||
| total current assets | 3,390,000 | 3,172,000 | 3,051,000 | 2,963,000 | 3,975,000 | 1,199,000 | 812,000 | 534,000 | 325,000 | 374,000 | 137,000 | 114,000 | 51,000 | 4,000 | |
| total assets | 3,390,000 | 3,172,000 | 3,051,000 | 2,963,000 | 3,975,000 | 3,799,000 | 3,412,000 | 3,034,000 | 2,825,000 | 2,874,000 | 2,146,000 | 2,179,000 | 2,123,000 | 2,234,000 | 2,247,000 |
| Bank overdraft | 297,000 | 159,000 | 655,000 | 735,000 | |||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 23,000 | 1,131,000 | 146,000 | 413,000 | 200,000 | 200,000 | |||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 58,000 | 27,000 | 21,000 | 4,000 | 4,000 | 76,000 | 102,000 | 181,000 | 182,000 | 225,000 | 192,000 | 93,000 | 146,000 | 352,000 | |
| total current liabilities | 58,000 | 27,000 | 21,000 | 23,000 | 1,135,000 | 150,000 | 76,000 | 102,000 | 181,000 | 182,000 | 225,000 | 489,000 | 665,000 | 1,001,000 | 1,287,000 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 100,000 | 106,000 | 88,000 | 88,000 | 88,000 | ||||||||||
| total long term liabilities | 100,000 | 106,000 | 88,000 | 88,000 | 88,000 | ||||||||||
| total liabilities | 58,000 | 27,000 | 21,000 | 23,000 | 1,135,000 | 250,000 | 182,000 | 190,000 | 269,000 | 270,000 | 225,000 | 489,000 | 665,000 | 1,001,000 | 1,287,000 |
| net assets | 3,332,000 | 3,145,000 | 3,030,000 | 2,940,000 | 2,840,000 | 3,549,000 | 3,230,000 | 2,844,000 | 2,556,000 | 2,604,000 | 1,921,000 | 1,690,000 | 1,458,000 | 1,233,000 | 960,000 |
| total shareholders funds | 3,332,000 | 3,145,000 | 3,030,000 | 2,940,000 | 2,840,000 | 3,549,000 | 3,230,000 | 2,844,000 | 2,556,000 | 2,604,000 | 1,921,000 | 1,690,000 | 1,458,000 | 1,233,000 | 960,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 318,000 | 314,000 | 316,000 | 347,000 | 171,000 | ||||||||||
| Depreciation | 56,000 | 56,000 | 58,000 | 59,000 | 56,000 | 21,000 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -58,000 | -27,000 | -21,000 | -23,000 | 39,000 | -68,000 | -91,000 | -72,000 | -73,000 | -111,000 | -86,000 | -78,000 | -81,000 | -62,000 | -237,000 |
| Stock | |||||||||||||||
| Debtors | 751,000 | 2,000 | -183,000 | -198,000 | 2,573,000 | -7,000 | -32,000 | 357,000 | -114,000 | 114,000 | -51,000 | 43,000 | 8,000 | ||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 31,000 | 6,000 | 21,000 | -4,000 | -72,000 | -26,000 | -79,000 | -1,000 | -43,000 | 33,000 | 99,000 | -53,000 | -206,000 | 352,000 | |
| Deferred Taxes & Provisions | -100,000 | -6,000 | 18,000 | 88,000 | |||||||||||
| Cash flow from operations | 435,000 | 279,000 | 292,000 | 92,000 | 299,000 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -2,600,000 | 100,000 | 2,500,000 | ||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -23,000 | -1,108,000 | 985,000 | 146,000 | -413,000 | 213,000 | 200,000 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 248,000 | 146,000 | 114,000 | 126,000 | 47,000 | 15,000 | 7,000 | 1,000 | -1,000 | -4,000 | -10,000 | -12,000 | 15,000 | ||
| cash flow from financing | 248,000 | 146,000 | 91,000 | -982,000 | 1,032,000 | 161,000 | 7,000 | 1,000 | 321,000 | -1,000 | -417,000 | 203,000 | -12,000 | 1,361,000 | |
| cash and cash equivalents | |||||||||||||||
| cash | -533,000 | 119,000 | 271,000 | -814,000 | 203,000 | 394,000 | 310,000 | -148,000 | -49,000 | 237,000 | 137,000 | ||||
| overdraft | -297,000 | 138,000 | -496,000 | -80,000 | 735,000 | ||||||||||
| change in cash | -533,000 | 119,000 | 271,000 | -814,000 | 203,000 | 394,000 | 310,000 | -148,000 | -49,000 | 237,000 | 434,000 | -138,000 | 496,000 | 80,000 | -735,000 |
barker & hird (pp) limited Credit Report and Business Information
Barker & Hird (pp) Limited Competitor Analysis
Perform a competitor analysis for barker & hird (pp) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in RG9 area or any other competitors across 12 key performance metrics.
barker & hird (pp) limited Ownership
BARKER & HIRD (PP) LIMITED group structure
Barker & Hird (Pp) Limited has no subsidiary companies.
Ultimate parent company
2 parents
BARKER & HIRD (PP) LIMITED
02362856
barker & hird (pp) limited directors
Barker & Hird (Pp) Limited currently has 2 directors. The longest serving directors include Mr David Gray (Sep 1997) and Mr James Fallowfield-Smith (Jun 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Gray | England | 65 years | Sep 1997 | - | Director |
| Mr James Fallowfield-Smith | United Kingdom | 37 years | Jun 2021 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
228.7k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.3m
+0.06%
total assets
3.4m
+0.07%
cash
127k
-0.81%
net assets
Total assets minus all liabilities
barker & hird (pp) limited company details
company number
02362856
Type
Private limited with Share Capital
industry
10410 - Manufacture of oils and fats
10910 - Manufacture of prepared feeds for farm animals
incorporation date
March 1989
age
36
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
peninsular proteins limited (March 2009)
denemel limited (January 1991)
accountant
-
auditor
-
address
the henley building, newtown road, henley-on-thames, RG9 1HG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
barker & hird (pp) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to barker & hird (pp) limited. Currently there are 1 open charges and 11 have been satisfied in the past.
barker & hird (pp) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BARKER & HIRD (PP) LIMITED. This can take several minutes, an email will notify you when this has completed.
barker & hird (pp) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
