southern water limited

southern water limited Company Information

Share SOUTHERN WATER LIMITED
Live 
MatureDeclining

Company Number

02366620

Industry

Non-trading company

 

Shareholders

southern water (nr) ltd

Group Structure

View All

Contact

Registered Address

southern house, yeoman road, worthing, west sussex, BN13 3NX

southern water limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTHERN WATER LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

southern water limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTHERN WATER LIMITED at £0 based on an EBITDA of £0 and a 9.9x industry multiple (adjusted for size and gross margin).

southern water limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of SOUTHERN WATER LIMITED at £1.3b based on Net Assets of £1.1b and 1.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Southern Water Limited Overview

Southern Water Limited is a live company located in worthing, BN13 3NX with a Companies House number of 02366620. It operates in the non-trading company sector, SIC Code 74990. Founded in April 1989, it's largest shareholder is southern water (nr) ltd with a 100% stake. Southern Water Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Southern Water Limited Health Check

Pomanda's financial health check has awarded Southern Water Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (6.7%)

- - Southern Water Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

- - Southern Water Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Southern Water Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (47 weeks)

- - Southern Water Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (38.7%)

- - Southern Water Limited

- - Industry AVG

SOUTHERN WATER LIMITED financials

EXPORTms excel logo

Southern Water Limited's latest turnover from March 2024 is 0 and the company has net assets of £1.1 billion. According to their latest financial statements, we estimate that Southern Water Limited has 1 employee and maintains cash reserves of £200 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover00844,500,000819,800,00000000000000
Other Income Or Grants000000000000000
Cost Of Sales00569,942,848555,694,52700000000000
Gross Profit00274,557,152264,105,47300000000000
Admin Expenses00258,457,152125,305,47300000000000
Operating Profit0016,100,000138,800,00000000000000
Interest Payable00201,000,000166,400,00000000000000
Interest Receivable004,800,00011,400,00000000000000
Pre-Tax Profit00-847,600,000-361,500,0000000100,0000100,0006,600,000600,000600,000800,000
Tax0086,100,00065,700,0000000000000200,000
Profit After Tax00-761,500,000-295,800,0000000100,0000100,0006,600,000600,000600,0001,000,000
Dividends Paid0000000011,000,000000000
Retained Profit00-761,500,000-295,800,0000000-10,900,0000100,0006,600,000600,000600,0001,000,000
Employee Costs0074,800,00067,600,00000000000030,84731,364
Number Of Employees112,2162,13811111111111
EBITDA*00340,200,000138,800,00000000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets006,787,200,0006,672,400,00000000000000
Intangible Assets00100,000,00058,600,00000000000000
Investments & Other1,201,000,0001,201,000,00074,800,00097,400,00022,600,00022,600,00022,600,00022,600,00022,600,00022,600,00022,600,00022,600,00023,800,00023,800,00023,800,000
Debtors (Due After 1 year)000130,000,0001,178,400,0001,178,400,0001,178,400,0001,178,400,0001,178,400,0001,178,400,0001,178,400,0001,178,400,0001,178,400,0001,178,400,0000
Total Fixed Assets1,201,000,0001,201,000,0006,887,200,0006,731,000,0001,201,000,0001,201,000,0001,201,000,0001,201,000,0001,201,000,0001,201,000,0001,201,000,0001,201,000,0001,202,200,0001,202,200,00023,800,000
Stock & work in progress0010,200,0006,300,00000000000000
Trade Debtors0083,300,00086,900,00000000000000
Group Debtors500,000500,00045,500,00030,600,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000
Misc Debtors00115,200,000103,200,00000000000001,178,400,000
Cash200,000200,000157,400,000339,500,000200,000200,000200,000200,000200,00011,100,00011,100,00016,000,0003,100,0002,500,0001,900,000
misc current assets00285,000,000000000000000
total current assets700,000700,000696,600,000566,500,000700,000700,000700,000700,000700,00011,600,00011,600,00016,500,0003,600,0003,000,0001,180,800,000
total assets1,201,700,0001,201,700,0007,583,800,0007,297,500,0001,201,700,0001,201,700,0001,201,700,0001,201,700,0001,201,700,0001,212,600,0001,212,600,0001,217,500,0001,205,800,0001,205,200,0001,204,600,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0026,800,00032,400,00000000000000
Group/Directors Accounts61,400,00061,400,0000061,400,00061,400,00061,400,00061,400,00061,400,00061,400,00061,400,00066,400,00061,300,00061,300,00061,300,000
other short term finances00304,400,00029,600,00000000000000
hp & lease commitments003,600,0002,500,00000000000000
other current liabilities00400,400,000285,200,00000000000000
total current liabilities61,400,00061,400,000735,200,000349,700,00061,400,00061,400,00061,400,00061,400,00061,400,00061,400,00061,400,00066,400,00061,300,00061,300,00061,300,000
loans009,608,300,0009,399,200,00000000000000
hp & lease commitments0029,600,00027,200,00000000000000
Accruals and Deferred Income000000000000000
other liabilities0093,100,000110,300,00000000000000
provisions00535,800,000846,400,00000000000000
total long term liabilities006,259,600,0005,983,400,00000000000000
total liabilities61,400,00061,400,0006,994,800,0006,333,100,00061,400,00061,400,00061,400,00061,400,00061,400,00061,400,00061,400,00066,400,00061,300,00061,300,00061,300,000
net assets1,140,300,0001,140,300,000589,000,000964,400,0001,140,300,0001,140,300,0001,140,300,0001,140,300,0001,140,300,0001,151,200,0001,151,200,0001,151,100,0001,144,500,0001,143,900,0001,143,300,000
total shareholders funds1,140,300,0001,140,300,000589,000,000964,400,0001,140,300,0001,140,300,0001,140,300,0001,140,300,0001,140,300,0001,151,200,0001,151,200,0001,151,100,0001,144,500,0001,143,900,0001,143,300,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit0016,100,000138,800,00000000000000
Depreciation00302,700,000000000000000
Amortisation0021,400,000000000000000
Tax0086,100,00065,700,0000000000000200,000
Stock0-10,200,0003,900,0006,300,00000000000000
Debtors0-243,500,000-106,700,000-828,200,00000000000001,178,900,000
Creditors0-26,800,000-5,600,00032,400,00000000000000
Accruals and Deferred Income0-400,400,000115,200,000285,200,00000000000000
Deferred Taxes & Provisions0-535,800,000-310,600,000846,400,00000000000000
Cash flow from operations0-709,300,000328,100,0002,190,400,0000000000000-1,178,700,000
Investing Activities
capital expenditure06,887,200,000-480,300,000-6,731,000,00000000000000
Change in Investments01,126,200,000-22,600,00074,800,0000000000-1,200,0000023,800,000
cash flow from investments05,761,000,000-457,700,000-6,805,800,00000000001,200,00000-23,800,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts061,400,0000-61,400,000000000-5,000,0005,100,0000061,300,000
Other Short Term Loans 0-304,400,000274,800,00029,600,00000000000000
Long term loans0-9,608,300,000209,100,0009,399,200,00000000000000
Hire Purchase and Lease Commitments0-33,200,0003,500,00029,700,00000000000000
other long term liabilities0-93,100,000-17,200,000110,300,00000000000000
share issue0551,300,000386,100,000119,900,00000000000001,142,300,000
interest00-196,200,000-155,000,00000000000000
cash flow from financing0-9,426,300,000660,100,0009,472,300,000000000-5,000,0005,100,000001,203,600,000
cash and cash equivalents
cash0-157,200,000-182,100,000339,300,0000000-10,900,0000-4,900,00012,900,000600,000600,0001,900,000
overdraft000000000000000
change in cash0-157,200,000-182,100,000339,300,0000000-10,900,0000-4,900,00012,900,000600,000600,0001,900,000

southern water limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southern water limited. Get real-time insights into southern water limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Southern Water Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for southern water limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in BN13 area or any other competitors across 12 key performance metrics.

southern water limited Ownership

SOUTHERN WATER LIMITED group structure

Southern Water Limited has 3 subsidiary companies.

Ultimate parent company

GREENSANDS HOLDINGS LTD

#0014047

2 parents

SOUTHERN WATER LIMITED

02366620

3 subsidiaries

SOUTHERN WATER LIMITED Shareholders

southern water (nr) ltd 100%

southern water limited directors

Southern Water Limited currently has 2 directors. The longest serving directors include Ms Joanne Statton (Oct 2016) and Mr Richard Manning (Oct 2023).

officercountryagestartendrole
Ms Joanne StattonEngland55 years Oct 2016- Director
Mr Richard Manning60 years Oct 2023- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1b

0%

total assets

1.2b

0%

cash

200k

0%

net assets

Total assets minus all liabilities

southern water limited company details

company number

02366620

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

April 1989

age

36

incorporated

UK

ultimate parent company

GREENSANDS HOLDINGS LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

southern water plc (June 2002)

accountant

-

auditor

DELOITTE LLP

address

southern house, yeoman road, worthing, west sussex, BN13 3NX

Bank

HSBC BANK PLC

Legal Advisor

-

southern water limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to southern water limited. Currently there are 0 open charges and 1 have been satisfied in the past.

southern water limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHERN WATER LIMITED. This can take several minutes, an email will notify you when this has completed.

southern water limited Companies House Filings - See Documents

datedescriptionview/download