pennon group plc

Live MatureMegaHealthy

pennon group plc Company Information

Share PENNON GROUP PLC

Company Number

02366640

Directors

Susan Davy

Iain Evans

View All

Shareholders

undisclosed

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

peninsula house, rydon lane, exeter, EX2 7HR

pennon group plc Estimated Valuation

£1b

Pomanda estimates the enterprise value of PENNON GROUP PLC at £1b based on a Turnover of £907.8m and 1.12x industry multiple (adjusted for size and gross margin).

pennon group plc Estimated Valuation

£2.8b

Pomanda estimates the enterprise value of PENNON GROUP PLC at £2.8b based on an EBITDA of £312.4m and a 8.82x industry multiple (adjusted for size and gross margin).

pennon group plc Estimated Valuation

£2.4b

Pomanda estimates the enterprise value of PENNON GROUP PLC at £2.4b based on Net Assets of £1.2b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pennon Group Plc Overview

Pennon Group Plc is a live company located in exeter, EX2 7HR with a Companies House number of 02366640. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 1989, it's largest shareholder is undisclosed with a 100% stake. Pennon Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £907.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pennon Group Plc Health Check

Pomanda's financial health check has awarded Pennon Group Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £907.8m, make it larger than the average company (£20.3m)

£907.8m - Pennon Group Plc

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.9%)

13% - Pennon Group Plc

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Pennon Group Plc

33.2% - Industry AVG

profitability

Profitability

an operating margin of 15.5% make it more profitable than the average company (5.8%)

15.5% - Pennon Group Plc

5.8% - Industry AVG

employees

Employees

with 3333 employees, this is above the industry average (114)

3333 - Pennon Group Plc

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£48.8k)

£49.2k - Pennon Group Plc

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.4k, this is more efficient (£196.5k)

£272.4k - Pennon Group Plc

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (44 days)

100 days - Pennon Group Plc

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 137 days, this is slower than average (42 days)

137 days - Pennon Group Plc

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (46 days)

7 days - Pennon Group Plc

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (16 weeks)

15 weeks - Pennon Group Plc

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (54.7%)

81.3% - Pennon Group Plc

54.7% - Industry AVG

PENNON GROUP PLC financials

EXPORTms excel logo

Pennon Group Plc's latest turnover from March 2024 is £907.8 million and the company has net assets of £1.2 billion. According to their latest financial statements, Pennon Group Plc has 3,333 employees and maintains cash reserves of £171.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover907,800,000797,200,000792,300,000624,100,000636,700,000632,600,0001,396,200,0001,353,100,0001,352,300,0001,357,200,0001,321,200,0001,201,100,0001,233,100,0001,159,200,0001,068,900,000
Other Income Or Grants
Cost Of Sales606,071,502533,308,783534,914,763426,990,092429,787,921428,590,886950,830,950918,578,645919,071,563943,210,502924,035,901839,475,444861,266,195804,621,176739,847,196
Gross Profit301,728,498263,891,217257,385,237197,109,908206,912,079204,009,115445,369,050434,521,355433,228,437413,989,498397,164,100361,624,556371,833,805354,578,824329,052,804
Admin Expenses161,328,498154,491,21735,985,2376,709,908-30,687,921-49,990,885118,269,050140,621,355181,628,437181,089,498188,264,100304,924,556103,033,80593,678,82462,752,804
Operating Profit140,400,000109,400,000221,400,000190,400,000237,600,000254,000,000327,100,000293,900,000251,600,000232,900,000208,900,00056,700,000268,800,000260,900,000266,300,000
Interest Payable162,800,000145,800,00096,300,00062,500,00066,400,00066,400,000120,300,000139,900,00096,200,00084,800,00097,200,000159,600,000191,600,000121,800,000118,100,000
Interest Receivable12,600,00027,600,0002,600,0004,200,0004,100,0003,500,00024,200,00052,300,00047,300,00044,000,00043,300,000110,700,000119,300,00045,100,00034,400,000
Pre-Tax Profit-9,100,000-8,500,000127,700,000132,100,000193,100,000201,400,000262,900,000210,500,000206,300,000197,000,000158,700,00013,600,000200,500,000188,500,000185,800,000
Tax600,0008,900,000-112,100,000-24,800,000-70,600,000-32,800,000-41,000,000-30,000,000-38,000,000-54,700,000-600,0007,000,000-28,100,000-16,900,000-44,300,000
Profit After Tax-8,500,000400,00015,600,000107,300,000122,500,000168,600,000221,900,000180,500,000168,300,000142,300,000158,100,00020,600,000172,400,000171,600,000141,500,000
Dividends Paid111,700,000101,600,0001,590,300,000184,300,000172,600,000162,000,000149,500,000138,500,000129,500,000117,000,000103,900,000184,200,000167,800,00063,800,000
Retained Profit-121,200,000-101,500,000-1,574,900,0001,577,900,00034,800,00060,900,00072,200,00042,000,00038,800,00025,300,00054,200,000-75,400,000-11,800,0003,800,00077,700,000
Employee Costs164,000,000135,500,000119,300,00097,300,000220,600,000231,900,000211,500,000196,500,000204,800,000164,200,000170,900,000168,600,000163,700,000316,000,000146,700,000
Number Of Employees3,3332,8642,6361,9874,8535,2395,0144,7994,9874,5584,4514,5844,5294,2524,087
EBITDA*312,400,000264,100,000368,100,000313,300,000444,100,000371,200,000512,000,000293,900,000440,600,000421,600,000403,800,000289,900,000417,700,000403,900,000401,700,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,416,200,0004,564,200,0004,421,000,0003,242,600,0003,182,500,0004,887,400,0004,667,400,0004,484,900,0004,227,900,0003,930,200,0003,706,700,0003,493,000,0003,244,000,0003,042,800,0002,926,900,000
Intangible Assets247,200,000178,800,000172,300,00043,500,00043,500,000477,100,000457,600,000452,100,000448,800,000395,700,000369,900,000353,000,000348,500,000304,800,000262,500,000
Investments & Other19,300,00034,800,00014,800,0003,800,0004,100,000121,600,00093,300,00073,700,00062,800,00060,300,00026,000,00031,100,00022,000,0004,100,000200,000
Debtors (Due After 1 year)35,300,00052,500,00075,900,0008,900,000
Total Fixed Assets5,663,400,0004,743,000,0004,527,000,0003,277,200,0003,226,000,0005,364,500,0005,125,000,0004,937,000,0004,676,700,0004,325,900,0004,076,600,0003,846,000,0003,592,500,0003,347,600,0003,189,400,000
Stock & work in progress13,200,00010,000,0007,700,0005,400,0004,900,00028,800,00024,600,00021,300,00020,600,00015,000,00012,100,00010,500,0009,000,0007,200,0006,400,000
Trade Debtors250,000,000173,800,000195,800,000150,900,000165,100,000384,500,000220,700,000223,500,000208,000,000195,700,000184,500,000136,000,000121,500,000136,900,000123,700,000
Group Debtors200,000100,0007,700,0004,300,00017,000,00017,900,00019,700,00019,300,00011,000,00012,200,000
Misc Debtors103,500,00064,100,00075,100,00065,900,00020,700,00092,600,000191,000,000100,300,00097,600,00072,300,00074,400,000120,600,000104,800,00082,100,00071,000,000
Cash171,400,000165,400,000519,000,0002,919,300,000665,900,000569,600,000585,300,000598,100,000632,200,000771,000,000613,100,000634,500,000425,300,000555,500,000493,900,000
misc current assets23,400,00020,700,0005,600,0001,300,0002,679,900,00011,800,00012,900,00014,100,0009,500,0008,200,0003,000,00011,700,00010,200,0007,800,0003,400,000
total current assets567,700,000442,500,000804,700,0003,142,900,0003,536,500,0001,095,000,0001,038,800,000974,300,000985,800,0001,081,900,000906,400,000924,300,000683,000,000789,500,000698,400,000
total assets6,231,100,0005,185,500,0005,331,700,0006,420,100,0006,762,500,0006,459,500,0006,163,800,0005,911,300,0005,662,500,0005,407,800,0004,983,000,0004,770,300,0004,275,500,0004,137,100,0003,887,800,000
Bank overdraft138,600,00031,600,00018,100,00012,700,000
Bank loan178,300,00092,700,00032,400,00027,000,00038,700,00031,100,00031,100,00021,100,00014,100,000
Trade Creditors 227,500,000150,700,000110,800,00074,400,00064,200,000127,600,00096,900,000107,400,00095,900,000102,500,000100,700,000276,700,00087,200,00087,300,00082,300,000
Group/Directors Accounts
other short term finances5,400,0002,400,000240,200,0007,700,00067,000,00059,800,000219,200,000146,500,000300,00050,900,000124,300,000253,200,00040,600,000170,000,000
hp & lease commitments51,900,00032,000,00048,200,00063,600,00026,000,00031,600,000118,500,00040,700,00024,700,00032,200,000
other current liabilities124,300,00077,700,00064,200,00061,100,000809,500,000233,100,000310,100,000266,000,000275,800,000279,800,000289,900,000130,500,000258,500,000262,000,000225,000,000
total current liabilities587,400,000355,500,000415,200,000223,800,000940,700,000511,100,000626,200,000519,900,000436,700,000495,900,000664,500,000545,800,000671,200,000453,800,000536,300,000
loans7,674,800,0006,203,900,0005,959,500,0005,590,200,0007,407,300,0007,060,300,0006,408,800,0006,306,600,0006,305,900,0004,873,100,0005,085,900,0005,063,700,0004,457,500,0004,220,700,0004,221,900,000
hp & lease commitments1,419,300,0001,314,600,0001,304,100,0001,151,100,0001,189,200,0001,205,100,000
Accruals and Deferred Income7,500,000
other liabilities137,200,000128,300,000122,900,000201,200,000189,600,000248,700,000110,100,000162,100,00077,900,00076,900,00030,400,00016,000,000
provisions1,097,400,0001,014,000,0001,013,800,000519,200,000523,200,0001,016,400,000954,200,000886,800,000967,800,000979,800,000812,200,0001,030,800,000904,400,000934,000,000996,600,000
total long term liabilities4,481,100,0003,704,800,0003,641,900,0003,211,400,0004,109,700,0004,268,600,0003,898,500,0003,882,200,0003,738,200,0003,557,800,0003,120,900,0003,152,400,0002,782,200,0002,903,800,0002,688,600,000
total liabilities5,068,500,0004,060,300,0004,057,100,0003,435,200,0005,050,400,0004,779,700,0004,524,700,0004,402,100,0004,174,900,0004,053,700,0003,785,400,0003,698,200,0003,453,400,0003,357,600,0003,224,900,000
net assets1,161,200,0001,124,800,0001,274,500,0002,984,900,0001,712,000,0001,678,600,0001,340,900,0001,214,400,0001,487,600,0001,354,100,0001,197,600,000777,300,000822,100,000779,500,000662,900,000
total shareholders funds1,161,200,0001,124,800,0001,274,500,0002,984,900,0001,712,000,0001,678,600,0001,340,900,0001,214,400,0001,487,600,0001,354,100,0001,197,600,000777,300,000822,100,000779,500,000662,900,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit140,400,000109,400,000221,400,000190,400,000237,600,000254,000,000327,100,000293,900,000251,600,000232,900,000208,900,00056,700,000268,800,000260,900,000266,300,000
Depreciation168,300,000151,100,000143,300,000122,700,000201,800,000116,500,000181,300,000185,300,000186,000,000192,200,000229,500,000147,500,000142,300,000135,100,000
Amortisation3,700,0003,600,0003,400,000200,0004,700,000700,0003,600,0003,700,0002,700,0002,700,0003,700,0001,400,000700,000300,000
Tax600,0008,900,000-112,100,000-24,800,000-70,600,000-32,800,000-41,000,000-30,000,000-38,000,000-54,700,000-600,0007,000,000-28,100,000-16,900,000-44,300,000
Stock3,200,0002,300,0002,300,000500,000-23,900,0004,200,0003,300,000700,0005,600,0002,900,0001,600,0001,500,0001,800,000800,0006,400,000
Debtors98,500,000-56,300,000121,100,00039,900,000-299,000,00068,800,00075,200,00017,300,00035,800,0009,500,00010,600,00029,100,00019,500,00024,300,000194,700,000
Creditors76,800,00039,900,00036,400,00010,200,000-63,400,00030,700,000-10,500,00011,500,000-6,600,0001,800,000-176,000,000189,500,000-100,0005,000,00082,300,000
Accruals and Deferred Income46,600,00013,500,0003,100,000-748,400,000568,900,000-69,500,00044,100,000-9,800,000-4,000,000-10,100,000159,400,000-128,000,000-3,500,00037,000,000225,000,000
Deferred Taxes & Provisions83,400,000200,000494,600,000-4,000,000-493,200,00062,200,00067,400,000-81,000,000-12,000,000167,600,000-218,600,000126,400,000-29,600,000-62,600,000996,600,000
Cash flow from operations418,100,000380,600,000666,700,000-494,100,000708,700,000288,800,000493,500,000166,600,000338,600,000513,800,000155,800,000454,200,000335,100,000341,300,0001,460,200,000
Investing Activities
capital expenditure-1,092,400,000-304,400,000-1,453,900,000-183,000,0001,932,000,000-356,700,000-372,900,000-260,300,000-539,800,000-438,000,000-425,500,000-486,700,000-393,800,000-301,200,000-3,324,800,000
Change in Investments-15,500,00020,000,00011,000,000-300,000-117,500,00028,300,00019,600,00010,900,0002,500,00034,300,000-5,100,0009,100,00017,900,0003,900,000200,000
cash flow from investments-1,076,900,000-324,400,000-1,464,900,000-182,700,0002,049,500,000-385,000,000-392,500,000-271,200,000-542,300,000-472,300,000-420,400,000-495,800,000-411,700,000-305,100,000-3,325,000,000
Financing Activities
Bank loans85,600,00092,700,000-32,400,00032,400,000-27,000,00027,000,000-38,700,0007,600,00031,100,000-21,100,0007,000,00014,100,000
Group/Directors Accounts
Other Short Term Loans 3,000,000-237,800,000232,500,000-59,300,0007,200,000-159,400,00072,700,000146,200,000-50,600,000-73,400,000124,300,000-253,200,000212,600,000-129,400,000170,000,000
Long term loans1,470,900,000244,400,000369,300,000-1,817,100,000347,000,000651,500,000102,200,000700,0001,432,800,000-212,800,00022,200,000606,200,000236,800,000-1,200,0004,221,900,000
Hire Purchase and Lease Commitments19,900,00032,000,000-48,200,000-1,371,100,0001,355,700,00063,600,000-1,340,600,0004,900,00066,100,0001,269,600,000-40,700,000-1,173,200,000-23,400,0001,237,300,000
other long term liabilities-137,200,0008,900,0005,400,000-78,300,00011,600,000-59,100,000248,700,000-110,100,000-52,000,00084,200,0001,000,00046,500,00014,400,00016,000,000
share issue157,600,000-48,200,000-135,500,000-305,000,000-1,400,000276,800,00054,300,000-315,200,00094,700,000131,200,000366,100,00030,600,00054,400,000112,800,000585,200,000
interest-150,200,000-118,200,000-93,700,000-58,300,000-62,300,000-62,900,000-96,100,000-87,600,000-48,900,000-40,800,000-53,900,000-48,900,000-72,300,000-76,700,000-83,700,000
cash flow from financing1,586,800,000-172,300,000300,900,000-3,573,000,0001,540,900,000808,200,00074,000,000-1,386,500,0001,330,400,000-181,700,0001,843,600,000295,000,000-716,300,000-96,500,0006,160,800,000
cash and cash equivalents
cash6,000,000-353,600,000-2,400,300,0002,253,400,00096,300,000-15,700,000-12,800,000-34,100,000-138,800,000157,900,000-21,400,000209,200,000-130,200,00061,600,000493,900,000
overdraft-138,600,000107,000,00013,500,0005,400,00012,700,000
change in cash6,000,000-353,600,000-2,400,300,0002,253,400,00096,300,000-15,700,000-12,800,000-34,100,000-138,800,000157,900,000117,200,000102,200,000-143,700,00056,200,000481,200,000

pennon group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pennon group plc. Get real-time insights into pennon group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pennon Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pennon group plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in EX2 area or any other competitors across 12 key performance metrics.

pennon group plc directors

Pennon Group Plc currently has 7 directors. The longest serving directors include Ms Susan Davy (Feb 2015) and Mr Iain Evans (Sep 2018).

officercountryagestartendrole
Ms Susan DavyUnited Kingdom55 years Feb 2015- Director
Mr Iain Evans73 years Sep 2018- Director
Mr Jonathan Butterworth62 years Jul 2020- Director
Ms Loraine WoodhouseEngland56 years Dec 2022- Director
Miss Dorothy BurwellEngland45 years Dec 2022- Director
Mr David Sproul65 years Jul 2024- Director
Ms Laura FlowerdewEngland49 years Jul 2024- Director

P&L

March 2024

turnover

907.8m

+14%

operating profit

140.4m

+28%

gross margin

33.3%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2b

+0.03%

total assets

6.2b

+0.2%

cash

171.4m

+0.04%

net assets

Total assets minus all liabilities

pennon group plc company details

company number

02366640

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 1989

age

36

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

south west water plc (August 1998)

accountant

-

auditor

ERNST & YOUNG LLP

address

peninsula house, rydon lane, exeter, EX2 7HR

Bank

-

Legal Advisor

-

pennon group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pennon group plc.

pennon group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNON GROUP PLC. This can take several minutes, an email will notify you when this has completed.

pennon group plc Companies House Filings - See Documents

datedescriptionview/download